RS

Republic Services IncMOEX RSG-RM Stock Report

Last reporting period 30 Sep, 2024

Updated —

Last price

Market cap $B

63.869

Mega

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Republic Statements

RS

Data from Republic`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

29 Oct, 2024

Expected release date:

Republic Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

4 076.2

0.7 %

100

2 366.9

58.1

1 709.3

2.6 %

41.9

0

406

10

854.7

0.9 %

21

854.6

4.5 %

21

-207.3

-5.09

10.3

0.3

646.5

-1.1 %

15.9

80.6

2

565.7

10.6 %

13.9

1.799

314.4

2024-06-30
%

4 048

4.8 %

100

2 382.6

58.9

1 665.4

5.5 %

41.1

0

407.6

10.1

847.3

0.9 %

20.9

818.1

10.7 %

20.2

-160.5

-4

0.7

0.02

654

9.2 %

16.2

142.1

3.5

511.5

12.7 %

12.6

1.623

315.2

2024-03-31
%

3 861.7

0.8 %

100

2 283.2

59.1

1 578.5

0.7 %

40.9

0

414

10.7

839.8

-1.6 %

21.7

738.7

3.5 %

19.1

-146.5

-3.8

12.6

0.3

598.9

24 %

15.5

145.2

3.8

453.8

3.2 %

11.8

1.437

315.7

2023-12-31
%

3 831.6

0.1 %

100

2 264.2

59.1

1 567.4

1.7 %

40.9

0

422.2

11

853.4

6.3 %

22.3

714

-3.4 %

18.6

-222.4

-5.8

4.3

0.1

482.9

-20.4 %

12.6

43.2

1.1

439.6

-8.5 %

11.5

1.392

315.8

2023-09-30
%

3 825.9

2.7 %

100

2 284.3

59.7

1 541.6

2.7 %

40.3

0

395.9

10.3

802.8

4.5 %

21

738.8

0.8 %

19.3

-122.8

-3.2

1.3

0.03

606.3

4.5 %

15.8

126

3.3

480.2

12.4 %

12.6

1.517

316.6

2023-06-30
%

3 725.9

4 %

100

2 224.4

59.7

1 501.5

6.4 %

40.3

0

385.4

10.3

768.2

1.8 %

20.6

733.3

11.6 %

19.7

-126.4

-3.4

-0.6

-0.02

580.2

11.1 %

15.6

152.6

4.1

427.4

11.3 %

11.5

1.347

317.3

2023-03-31
%

3 581.1

1.5 %

100

2 169.5

60.6

1 411.6

4.9 %

39.4

0

371.6

10.4

754.4

0.7 %

21.1

657.2

10.2 %

18.4

-124.3

-3.5

2.5

0.07

522.1

39.8 %

14.6

138.2

3.9

383.9

10.7 %

10.7

1.211

317.1

2022-12-31
%

3 529.8

-1.9 %

100

2 184.6

61.9

1 345.2

-4.2 %

38.1

0

380.2

10.8

748.9

2.6 %

21.2

596.3

-11.6 %

16.9

-208

-5.9

4.2

0.1

373.4

-26.5 %

10.6

26.4

0.7

346.8

-16.8 %

9.8

1.094

317.1

2022-09-30
%

3 597.8

5.4 %

100

2 193

61

1 404.8

4 %

39

0

353.5

9.8

730.2

3.9 %

20.3

674.6

4.2 %

18.8

-156.2

-4.3

-0.3

-0.008

507.8

6.2 %

14.1

90.9

2.5

416.9

12.1 %

11.6

1.315

317

2022-06-30
%

3 413.6

15 %

100

2 063.4

60.4

1 350.2

11.9 %

39.6

0

340.6

10

702.8

10.7 %

20.6

647.4

13.3 %

19

-106.9

-3.1

-4.6

-0.1

478.1

1.2 %

14

106.3

3.1

371.9

5.7 %

10.9

1.173

317

2022-03-31
%

2 968.8

0.5 %

100

1 762.3

59.4

1 206.5

5.5 %

40.6

0

303

10.2

635.1

0 %

21.4

571.4

12.5 %

19.2

-86.8

-2.9

-1.6

-0.05

472.2

70.5 %

15.9

120.3

4.1

352

12.4 %

11.9

1.11

317.2

2021-12-31
%

2 952.8

0.6 %

100

1 809.7

61.3

1 143.1

-3.9 %

38.7

0

315.5

10.7

635.3

2.3 %

21.5

507.8

-10.7 %

17.2

-223.7

-7.6

-1.1

-0.04

276.9

-41.2 %

9.4

-36.2

-1.2

313.1

-10.6 %

10.6

0.983

318.5

2021-09-30
%

2 933.9

4.3 %

100

1 744

59.4

1 189.9

2.4 %

40.6

0

299

10.2

621.1

-2.9 %

21.2

568.8

8.8 %

19.4

-92.6

-3.2

-0.9

-0.03

470.7

10.1 %

16

119.9

4.1

350.3

5.8 %

11.9

1.097

319.4

2021-06-30
%

2 812.8

8.3 %

100

1 650.7

58.7

1 162.1

9.4 %

41.3

0

315.8

11.2

639.5

12.6 %

22.7

522.6

5.8 %

18.6

-90.2

-3.2

-0.3

-0.01

427.4

6.8 %

15.2

95.4

3.4

331.1

11.9 %

11.8

1.035

320

2021-03-31
%

2 596.4

0.9 %

100

1 534.3

59.1

1 062.1

3.5 %

40.9

0

265.4

10.2

568

9 %

21.9

494.1

-2.2 %

19

-94.1

-3.6

1.8

0.07

400.1

98.8 %

15.4

103.7

4

295.9

25.7 %

11.4

0.93

319.8

2020-12-31
%

2 573.2

0 %

100

1 547.2

60.1

1 026

-1 %

39.9

0

234.4

9.1

521

-2.9 %

20.2

505

1 %

19.6

-164.4

-6.4

0.4

0.02

201.3

-36.8 %

7.8

-35

-1.4

235.4

-9.5 %

9.1

0.74

319.8

2020-09-30
%

2 572.1

4.8 %

100

1 535.4

59.7

1 036.7

5.1 %

40.3

0

245.1

9.5

536.5

-2.6 %

20.9

500.2

14.9 %

19.4

-96.6

-3.8

1.9

0.07

318.7

6.2 %

12.4

58.5

2.3

260

15.3 %

10.1

0.81

319.7

2020-06-30
%

2 454.4

-3.9 %

100

1 468.1

59.8

986.3

-1 %

40.2

0

229.3

9.3

550.8

-2.8 %

22.4

435.5

1.5 %

17.7

-97.7

-4

2.6

0.1

300.1

-7 %

12.2

73.8

3

225.5

-8.4 %

9.2

0.71

319.6

2020-03-31
%

2 553.9

-0.9 %

100

1 558.1

61

995.8

-5.7 %

39

0

273

10.7

566.8

-0.8 %

22.2

429

-11.6 %

16.8

-109.5

-4.3

-0.9

-0.04

322.6

13.2 %

12.6

75.8

3

246.3

-14.9 %

9.6

0.77

320.2

2019-12-31
%

2 576.7

-2.7 %

100

1 520.3

59

1 056.4

1.6 %

41

0

293.4

11.4

571.3

-2.8 %

22.2

485.1

7.3 %

18.8

-179.1

-7

4.8

0.2

284.9

-22.9 %

11.1

-5.1

-0.2

289.3

-3 %

11.2

0.9

320.2

2019-09-30
%

2 646.9

1.6 %

100

1 606.7

60.7

1 040.2

2.7 %

39.3

0

300.1

11.3

587.9

2.5 %

22.2

452.3

3 %

17.1

-100

-3.8

1.7

0.06

369.5

12.4 %

14

71.5

2.7

298.3

18.6 %

11.3

0.93

321.7

2019-06-30
%

2 605.3

5.5 %

100

1 592.5

61.1

1 012.8

2.5 %

38.9

0

289

11.1

573.7

2.1 %

22

439.1

3.1 %

16.9

-108.6

-4.2

-0.2

-0.008

328.6

5.1 %

12.6

77.7

3

251.5

7.4 %

9.7

0.78

322.8

2019-03-31
%

2 470.6

-2.3 %

100

1 482.5

60

988.1

-1.6 %

40

0

290

11.7

562

3.1 %

22.7

426.1

-7.3 %

17.2

-110.1

-4.5

0.1

0.004

312.8

-12.5 %

12.7

77.9

3.2

234.2

-22.2 %

9.5

0.72

323.5

2018-12-31
%

2 530

-1.4 %

100

1 525.6

60.3

1 004.4

1.6 %

39.7

0

272.5

10.8

544.9

0.3 %

21.5

459.5

3.3 %

18.2

-126

-5

0.1

0.004

357.3

5 %

14.1

55.9

2.2

300.9

14.2 %

11.9

0.92

325.7

2018-09-30
%

2 565.7

1.9 %

100

1 577.4

61.5

988.3

5.1 %

38.5

0

260.9

10.2

543.4

2.8 %

21.2

444.9

8 %

17.3

-101.1

-3.9

1.1

0.04

340.3

8.9 %

13.3

77.4

3

263.4

12.1 %

10.3

0.81

326.9

2018-06-30
%

2 517.8

3.7 %

100

1 577.2

62.6

940.6

-1.8 %

37.4

0

252.9

10

528.6

-3 %

21

412

-0.2 %

16.4

-96.4

-3.8

1.1

0.04

312.6

0.6 %

12.4

76.9

3.1

234.9

-1.2 %

9.3

0.71

328.8

2018-03-31
%

2 427.5

-5.2 %

100

1 469.8

60.5

957.7

-1 %

39.5

0

261.2

10.8

544.7

-3 %

22.4

413

1.8 %

17

-94.6

-3.9

1

0.04

310.6

5 %

12.8

72.7

3

237.7

-64.2 %

9.8

0.72

332.2

2017-12-31

2 560

-0.1 %

1 593

967

-1.5 %

274.2

561.5

2.6 %

405.5

-6.7 %

-112.1

1.8

295.7

-17.1 %

95.1

664.4

197.7 %

1.97

335.7

2017-09-30

2 562

1.4 %

1 580.1

981.9

1.3 %

266.7

547.5

1.2 %

434.4

1.4 %

-91.9

0.5

356.7

7 %

133.4

223.2

10 %

0.66

338.5

2017-06-30

2 526.7

5.6 %

1 557.4

969.3

6.7 %

262.9

541.1

3.2 %

428.2

11.5 %

-92.3

0.2

333.4

12.6 %

130

202.9

8 %

0.6

340

2017-03-31

2 392.8

0.6 %

1 484.1

908.7

-0.6 %

253.5

524.5

1.9 %

384.2

-3.7 %

-92

0.1

296.2

0.5 %

108.4

187.8

-0.9 %

0.55

341.9

2016-12-31

2 379.2

-1.2 %

1 465.3

913.9

-2 %

249.7

514.9

1.5 %

399

-6.1 %

-42.7

-54.5

294.7

132.2 %

105.1

189.5

121.4 %

0.55

341.7

2016-09-30

2 409.3

2.5 %

1 476.7

932.6

2.5 %

235.4

507.5

-1.1 %

425.1

7.2 %

-96.1

1.3

126.9

-56.5 %

41.2

85.6

-52.7 %

0.25

344

2016-06-30

2 350.7

4.5 %

1 440.7

910

4.9 %

243.5

513.4

0.7 %

396.6

11 %

-92

1.6

291.7

15.5 %

110.7

180.8

15.5 %

0.52

345.2

2016-03-31

2 248.5

-1.8 %

1 381.3

867.2

-2.2 %

241.2

509.8

-4.3 %

357.4

1 %

-92.2

-0.7

252.6

-3.6 %

95.7

156.6

-9.1 %

0.45

345.6

2015-12-31

2 290.2

-2.3 %

1 403.7

886.5

-7.1 %

263.6

532.6

4.2 %

353.9

-20.1 %

-80.8

-11.2

261.9

-25.3 %

89.5

172.2

-19.9 %

0.49

348.4

2015-09-30

2 344

1.4 %

1 390.2

953.8

7 %

244.1

510.9

1.8 %

442.9

13.8 %

-79.6

-12.5

350.8

17.4 %

135.6

215

13 %

0.61

350.3

2015-06-30

2 311.4

6.5 %

1 420.4

891

3 %

236.2

501.8

1.9 %

389.2

4.4 %

-79.4

-11.1

298.7

5 %

108.4

190.3

10.4 %

0.54

352

2015-03-31

2 169.4

-2.5 %

1 304.3

865.1

25.6 %

239.2

492.3

-2 %

372.8

100 %

-77.3

-11

284.5

260.1 %

112

172.4

242.7 %

0.49

354.8

2014-12-31

2 225.2

-1.9 %

1 536.5

688.7

-20.5 %

255.1

502.3

3.7 %

186.4

-51.3 %

-74

-13.4

79

-73.3 %

28.5

50.3

-72.9 %

0.14

356

2014-09-30

2 267.9

1.7 %

1 401.1

866.8

1.7 %

229

484.4

2.6 %

382.4

0.6 %

-75.7

-11.3

295.4

1.6 %

109.6

185.8

3.8 %

0.52

357.7

2014-06-30

2 229.2

7.3 %

1 376.9

852.3

13.3 %

221

472.2

5.8 %

380.1

24.2 %

-75.4

-10.8

290.7

32 %

111.7

179

35.1 %

0.5

357.6

2014-03-31

2 077.2

-3 %

1 324.7

752.5

-12.2 %

213.8

446.4

-1.9 %

306.1

-24 %

-75.7

-10.2

220.2

-29.7 %

87.6

132.5

-44 %

0.37

361

2013-12-31

2 141.5

-1.1 %

1 284

857.5

1.1 %

209.5

454.9

-8.1 %

402.6

14.1 %

-78.1

-11.1

313.4

19 %

76.7

236.6

38 %

0.65

362.2

2013-09-30

2 165.4

2.5 %

1 317.6

847.8

20.8 %

209.6

494.8

-4.5 %

353

92.5 %

-78

-10.9

263.4

189.1 %

92.3

171.4

204.4 %

0.47

363

2013-06-30

2 111.7

5.7 %

1 410

701.7

-9.5 %

228.2

518.3

4.2 %

183.4

-34 %

-78.2

-11.6

91.1

-50.3 %

34.7

56.3

-54.8 %

0.15

364.4

2013-03-31

1 998.6

1 223.1

775.5

206.5

497.5

278

-77.5

-11.6

183.3

58.4

124.6

0.34

364.1

View Section: Balance Sheet