Arista Statements
AN
Arista Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 690.4
100
593.19
35.1
1 097.21
64.9
267.48
15.8
130.16
7.7
397.64
23.5
699.57
41.4
71.448
0
-0.585
4.2
770.44
45.6
105.01
6.2
665.43
39.4
2.08
319.92
1 571.37
100
570
36.3
1 001.38
63.7
208.4
13.3
132.84
8.5
341.24
21.7
660.14
42
63.823
4.1
-1.203
-0.08
722.76
46
85.069
5.4
637.69
40.6
1.994
319.87
1 540.44
100
541.21
35.1
999.23
64.9
211.48
13.7
147.83
9.6
359.31
23.3
639.91
41.5
54.03
3.5
0.447
0.03
694.39
45.1
80.755
5.2
613.64
39.8
1.925
318.85
1 509.5
100
567
37.6
942.4
62.4
212.4
14.1
127.4
8.4
339.8
22.5
602.7
39.9
43.2
2.9
-1.4
-0.09
644.5
42.7
99.2
6.6
545.3
36.1
1.72
317.6
1 458.9
100
574.8
39.4
884.1
60.6
229.7
15.7
124.4
8.5
354.1
24.3
530.1
36.3
56.9
3.9
-0.6
-0.04
586.4
40.2
94.5
6.5
491.9
33.7
1.55
316.5
1 351.4
100
546.8
40.5
804.5
59.5
201.4
14.9
118.5
8.8
320
23.7
484.6
35.9
16.9
1.3
-4.8
-0.4
496.7
36.8
60.3
4.5
436.5
32.3
1.38
315.6
1 275.6
100
506.9
39.7
768.6
60.3
190.4
14.9
109.3
8.6
299.7
23.5
468.9
36.8
17.1
1.3
-0.2
-0.02
485.8
38.1
58.8
4.6
427.1
33.5
1.35
315.6
1 176.8
100
466.8
39.7
710
60.3
187.8
16
104.8
8.9
292.7
24.9
417.3
35.5
7.6
0.6
-0.8
-0.07
424.2
36
70.2
6
354
30.1
1.13
314.4
1 051.9
100
408.6
38.8
643.3
61.2
178.2
16.9
102.3
9.7
280.4
26.7
362.9
34.5
-0.7
-0.07
0.1
0.01
362.3
34.4
63.2
6
299.1
28.4
0.94
316.6
877.1
100
323.2
36.8
553.8
63.1
172
19.6
103.9
11.8
275.9
31.5
278
31.7
30.9
3.5
0.6
0.07
309.5
35.3
37.2
4.2
272.3
31
0.85
319.7
824.5
100
301.7
36.6
522.7
63.4
157.9
19.2
99
12
257
31.2
265.8
32.2
1.7
0.2
-0.2
-0.02
267.3
32.4
28
3.4
239.3
29
0.75
320
748.7
100
270.1
36.1
478.6
63.9
153.1
20.4
92.2
12.3
245.3
32.8
233.3
31.2
1.6
0.2
-0.3
-0.04
234.6
31.3
10.3
1.4
224.3
30
0.7
319.6
707.3
100
253.1
35.8
454.2
64.2
143.3
20.3
91.5
12.9
234.9
33.2
219.4
31
1.9
0.3
-0.2
-0.03
221.1
31.3
24.2
3.4
196.9
27.8
0.62
318.8
667.6
100
242.3
36.3
425.3
63.7
132.5
19.8
86.5
13
219
32.8
206.3
30.9
2
0.3
-0.5
-0.07
207.9
31.1
27.5
4.1
180.4
27
0.57
318.5
648.5
100
233.9
36.1
414.6
63.9
133.8
20.6
86.1
13.3
219.9
33.9
194.6
30
6.7
1
-1.1
-0.2
200.2
30.9
17.2
2.7
183
28.2
0.58
317.2
605.4
100
220.5
36.4
385
63.6
128
21.1
68.5
11.3
196.5
32.5
188.4
31.1
13.8
2.3
-0.5
-0.08
201.6
33.3
33.2
5.5
168.4
27.8
0.53
317.3
540.6
100
196.5
36.3
344.1
63.7
111.5
20.6
65.6
12.1
177.1
32.8
167
30.9
8.7
1.6
-0.4
-0.07
175.2
32.4
30.5
5.6
144.8
26.8
0.46
317.2
523
100
184.8
35.3
338.3
64.7
113.2
21.6
75.4
14.4
188.6
36.1
149.7
28.6
11.7
2.2
0.5
0.1
161.8
30.9
23.4
4.5
138.4
26.5
0.43
319.8
552.5
100
196.2
35.5
356.3
64.5
110.1
19.9
70.3
12.7
180.4
32.7
176
31.9
12.7
2.3
-1.5
-0.3
187.2
33.9
-73.5
-13.3
260.6
47.2
0.81
320.8
654.4
100
237.1
36.2
417.3
63.8
118.7
18.1
69.9
10.7
188.7
28.8
228.6
34.9
17.7
2.7
1.4
0.2
247.8
37.9
38.9
5.9
208.8
31.9
0.65
323
608.3
100
218.1
35.9
390.2
64.1
114.3
18.8
69.1
11.4
183.4
30.1
206.8
34
13.1
2.2
0.7
0.1
220.6
36.3
31.4
5.2
189.2
31.1
0.58
325.3
595.4
100
214.9
36.1
380.6
63.9
119.7
20.1
66.6
11.2
186.2
31.3
194.3
32.6
13
2.2
-0.7
-0.1
206.7
34.7
5.6
0.9
200.9
33.7
0.62
324.8
595.7
100
220.7
37
375
63
118.4
19.9
62.9
10.6
181.4
30.5
193.6
32.5
4.4
0.7
0.5
0.08
198.5
33.3
22.1
3.7
170.2
28.6
0.52
323.4
563.3
100
201.7
35.8
361.6
64.2
117.6
20.9
63.2
11.2
180.8
32.1
180.8
32.1
7.9
1.4
0.7
0.1
189.4
33.6
20.9
3.7
168.4
29.9
0.52
324.1
519.8
100
186
35.8
333.9
64.2
104.1
20
64.6
12.4
168.6
32.4
165.2
31.8
-1.8
-0.3
-0.4
-0.08
-242
-46.6
-86.7
-16.7
-155.2
-29.9
-0.52
303.8
472.5
100
169.6
35.9
302.9
64.1
102.4
21.7
61.8
13.1
164.2
34.8
138.7
29.4
4.7
1
-0.5
-0.1
142.9
30.2
-1.6
-0.3
144.5
30.6
0.49
297.5
467.9
160.7
307.2
107.2
60.6
167.8
139.4
-0.7
3
141.6
-14
103.8
0.32
321.3
437.6
157
280.6
79.6
60.2
139.8
140.8
-0.7
2.1
142.3
8.5
133.5
0.42
317.3
405.2
145.4
259.8
81.2
61.9
143.2
116.6
-0.6
1.1
117.1
14.4
102.4
0.32
321
335.5
121.3
214.2
81.6
59.2
140.8
73.4
-0.7
1
73.7
-9.2
82.7
0.26
313.8
328
117.8
210.2
71.4
61.3
132.7
77.5
-0.9
0.6
77.1
18.4
58.5
0.2
297.8
290.3
103.8
186.4
70.6
52.8
123.4
63
-0.7
0.6
62.9
11.7
51
0.17
293.8
268.7
97.3
171.5
69
49.3
118.3
53.2
-0.7
0.4
52.8
13.9
38.6
0.13
299.4
242.2
87.1
155.1
62.5
42.8
105.4
49.7
-0.8
0.3
49.3
14.1
34.9
0.12
288.9
245.4
89.3
156.2
57.4
49.4
106.7
49.4
-0.7
-0.1
48.5
4.6
43.3
0.15
287.8
217.5
75.8
141.7
58.7
51.7
110.5
31.3
-0.8
—
30.6
1.9
28.3
0.1
287.5
195.6
67.7
127.9
49.9
45.1
95
32.9
-0.8
0.4
32.4
8.4
23.6
0.08
284.5
179
61.3
117.8
43.3
38.7
82
35.8
-0.8
-0.5
34.5
10
24
0.08
284.3
173.5
57
116.4
44.3
33.1
77.5
39
-0.8
-0.2
38.1
7
28.3
0.1
281.6
155.5
54.5
101
36.2
30.9
67.1
33.9
-0.8
-0.8
32.3
10.4
21.2
0.08
278.9
137.9
44.6
93.4
34.9
27.8
62.7
30.7
-2.2
3.2
31.7
10.1
13
0.04
343.6
117.2
35.9
81.3
33.4
25.9
59.3
22
-2.5
—
19.4
7.1
6.4
0.05
135.3
114.8
37.3
77.5
31.4
23.6
55
22.5
-1.8
-0.6
20.1
6.3
6.9
0.06
129.9
101.6
36.6
65
26.6
19.8
46.4
18.6
-1.8
—
16.8
5
5.8
0.05
121.6
83.5
29.6
53.9
21.1
16.6
37.6
16.3
-1.8
—
14.5
4.2
1.4
0.04
-15.6
61.3
19.2
42.1
19.5
13.9
33.4
8.7
-1.8
-0.1
6.9
0.3
6.6
0.03
255.5