Belon Statements
BL
Data from Belon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Belon Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.1
0 %
100
0.212
6.8
2.888
—
93.2
—
0
1.744
56.3
-2.756
-274 %
-88.9
-712.79
-274.2 %
-22993.1
48.063
1550.4
—
0
-664.72
-245.1 %
-21442.7
-54.398
-1754.8
-610.33
-247.5 %
-19687.9
-0.531
1 150
3.099
0 %
100
0.211
6.8
2.888
0 %
93.2
—
0
1.799
58.1
1.584
-27.6 %
-51.1
409.23
-43.2 %
13205.4
48.917
1578.5
—
0
458.15
-40.4 %
14783.8
44.37
1431.8
413.78
-40.2 %
13352.1
0.36
1 150
3.1
12 %
100
0.213
6.9
2.887
16 %
93.1
—
0
1.908
61.5
2.187
-40.7 %
-70.5
720.13
1.3 %
23230
48.306
1558.3
—
0
768.43
1.1 %
24788.2
76.909
2480.9
691.53
0.7 %
22307.3
0.601
1 150
2.769
2.2 %
100
0.28
10.1
2.489
7.9 %
89.9
—
0
1.81
65.4
3.691
299 %
-133.3
710.94
266.8 %
25675
49.083
1772.6
—
0
760.02
301.9 %
27447.6
73.245
2645.2
686.78
298 %
24802.4
0.597
1 150
2.71
-3.1 %
100
0.404
14.9
2.306
-8.4 %
85.1
—
0
1.578
58.2
0.925
-46.9 %
-34.1
-426.33
-9.3 %
-15731.8
49.892
1841
—
0
-376.44
-10.5 %
-13890.7
-29.592
-1092
-346.85
-10.2 %
-12798.8
-0.302
1 150
2.798
—
100
0.281
10
2.517
0.6 %
90
—
0
1.832
65.5
1.742
265 %
-62.3
-390.16
-467.4 %
-13944.2
49.363
1764.2
—
0
-340.8
-318 %
-12180
-26.165
-935.1
-314.63
-328.5 %
-11244.9
-0.274
1 150
2.798
-0.2 %
100
0.296
10.6
2.502
4.4 %
89.4
—
0
1.826
65.3
-1.056
-120.6 %
-37.7
106.19
-77.9 %
3795.2
50.129
1791.6
—
0
156.32
-70.6 %
5586.8
18.632
665.9
137.69
-71.1 %
4920.9
0.12
1 150
2.803
1.4 %
100
0.407
14.5
2.396
49 %
85.5
—
0
2.003
71.5
5.135
164.8 %
183.2
481.58
4949.6 %
17180.8
49.352
1760.7
—
0
530.93
-47 %
18941.5
53.871
1921.9
477.06
-47.5 %
17019.6
0.415
1 150
2.765
—
100
1.157
41.8
1.608
8.7 %
58.2
—
0
1.951
70.6
-7.929
-187 %
-286.8
9.537
124.8 %
344.9
996.07
36024.3
-3.213
-116.2
1 002.5
55.9 %
36256.7
94.6
3421.3
907.9
56.3 %
32835.4
0.789
1 150
2.765
-30.9 %
100
1.286
46.5
1.479
-50.7 %
53.5
—
0
2.151
77.8
-2.763
91.4 %
-99.9
4.242
-87.9 %
153.4
639.88
23142.1
-1.1
-39.8
643.02
-5.6 %
23255.7
62.296
2253
580.72
-3.9 %
21002.6
0.505
1 150
4
-98.8 %
1
3
-84.2 %
—
2
-32
64.4 %
35
-67.9 %
628
16
681
-11.9 %
77
604
-12.3 %
0.525
1 150
344
-95.5 %
325
19
-91.5 %
—
18
-90
-128.6 %
109
219.8 %
585
-5
773
124.7 %
84
689
124.5 %
0.599
1 150
7 636
19 %
7 412
224
-49.5 %
—
315
315
14.1 %
-91
-154.2 %
-102
-1 324
-3 130
-4329.7 %
-316
-2 814
-13500 %
-2.45
1 150
6 418
-11.6 %
5 974
444
-63.4 %
—
280
276
-25.2 %
168
-80.1 %
—
-85
74
104.1 %
53
21
101.1 %
0.02
1 150
7 264
13.5 %
6 052
1 212
-41.3 %
—
389
369
-25.9 %
843
-46.1 %
-229
-96
-1 785
-274.3 %
48
-1 833
-338.7 %
-1.59
1 150
6 398
17.4 %
4 335
2 063
8034.6 %
—
501
498
-27.7 %
1 565
318.9 %
-539
-283
1 024
200.7 %
256
768
173.8 %
0.67
1 150
5 452
10.7 %
5 478
-26
-122.8 %
—
551
689
11.1 %
-715
-41.3 %
-145
-236
-1 017
12.4 %
23
-1 040
23.8 %
-0.9
1 150
4 925
-0.5 %
4 811
114
353.3 %
—
565
620
-18.1 %
-506
36.9 %
-435
-220
-1 161
88.6 %
203
-1 364
83 %
-1.19
1 150
4 952
-15.8 %
4 997
-45
-106.3 %
—
490
757
18.3 %
-802
-1183.8 %
-247
-206
-10 167
-436.8 %
-2 161
-8 006
-440.9 %
-6.96
1 150
5 884
-49.1 %
5 170
714
-82.3 %
—
628
640
-68.8 %
74
-96.3 %
-260
-164
-1 894
-219.4 %
-414
-1 480
-230.4 %
-1.29
1 150
11 556
70.8 %
7 513
4 043
119.6 %
—
1 881
2 052
100.2 %
1 991
144 %
-372
-33
1 586
156.6 %
451
1 135
153.9 %
0.99
1 150
6 765
-0.4 %
4 924
1 841
26 %
—
912
1 025
3.5 %
816
73.2 %
-214
16
618
69.8 %
171
447
110.8 %
0.39
1 150
6 792
21.8 %
5 331
1 461
20.1 %
—
793
990
-15.2 %
471
881.3 %
-128
21
364
—
152
212
284.3 %
0.18
1 150
5 575
14.8 %
4 359
1 216
28.4 %
—
1 002
1 168
60.9 %
48
-78.3 %
-92
44
—
-100 %
115
-115
-108.4 %
-0.1
1 150
4 855
—
3 908
947
—
—
621
726
—
221
—
-91
-24
1 422
—
48
1 374
—
1.37
1 000