Magnitogorsk Iron Statements
MA
Data from Magnitogorsk Iron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Magnitogorsk Iron Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
417 829
1.7 %
100
311 500
74.6
106 329
-10.7 %
25.4
—
0
39 875
9.5
38 965
0.1 %
9.3
59 061
-23.2 %
14.1
6 640
1.6
—
0
65 701
-18.3 %
15.7
15 392
3.7
50 388
-24.2 %
12.1
4.509
11 174.33
410 682
16.4 %
100
291 579
71
119 103
18 %
29
—
0
38 772
9.4
38 915
11.5 %
9.5
76 929
18 %
18.7
3 520
0.9
—
0
80 449
20.3 %
19.6
13 707
3.3
66 444
28.4 %
16.2
5.946
11 174.33
352 708
46.5 %
100
251 816
71.4
100 892
20.1 %
28.6
—
0
34 528
9.8
34 896
31.7 %
9.9
65 176
-16 %
18.5
1 716
0.5
—
0
66 892
-13.6 %
19
15 274
4.3
51 733
-7.2 %
14.7
4.63
11 174.33
240 766
8.1 %
100
156 776
65.1
83 990
-14.7 %
34.9
—
0
25 879
10.7
26 488
13.7 %
11
77 601
4.2 %
32.2
-184
-0.08
—
0
77 417
4 %
32.2
21 507
8.9
55 744
-7.3 %
23.2
4.989
11 174.33
222 702
-7.8 %
100
124 246
55.8
98 456
-11.1 %
44.2
—
0
23 659
10.6
23 291
68.7 %
10.5
74 503
-21.6 %
33.5
-73
-0.03
—
0
74 430
-21.6 %
33.4
14 254
6.4
60 102
-21.4 %
27
5.379
11 174.33
241 571
48.7 %
100
130 841
54.2
110 730
83 %
45.8
—
0
15 066
6.2
13 804
-13.2 %
5.7
94 996
111.6 %
39.3
-74
-0.03
—
0
94 922
112.8 %
39.3
18 406
7.6
76 442
115.6 %
31.6
6.841
11 174.33
162 436
15.1 %
100
101 922
62.7
60 514
44.6 %
37.3
—
0
15 686
9.7
15 909
5.4 %
9.8
44 902
39.6 %
27.6
-297
-0.2
—
0
44 605
40.3 %
27.5
9 144
5.6
35 461
48.6 %
21.8
3.173
11 174.33
141 165
22.6 %
100
99 319
70.4
41 846
42.2 %
29.6
—
0
15 702
11.1
15 092
12.7 %
10.7
32 166
261.4 %
22.8
-381
-0.3
—
0
31 785
245.7 %
22.5
7 927
5.6
23 858
218 %
16.9
2.135
11 174.33
115 121
25.5 %
100
85 697
74.4
29 424
46.3 %
25.6
—
0
12 652
11
13 388
-1.6 %
11.6
8 901
23 %
7.7
294
0.3
—
0
9 195
53.1 %
8
1 692
1.5
7 503
81.9 %
6.5
0.671
11 174.33
91 754
-19.2 %
100
71 638
78.1
20 116
-36.5 %
21.9
—
0
10 709
11.7
13 604
5.6 %
14.8
7 236
-35.1 %
7.9
-1 230
-1.3
—
0
6 006
-45.2 %
6.5
1 809
2
4 125
-52.6 %
4.5
0.369
11 174.33
113 513
3.5 %
100
81 849
72.1
31 664
24.2 %
27.9
—
0
11 351
10
12 878
-2.8 %
11.3
11 152
24.1 %
9.8
-199
-0.2
—
0
10 953
26.4 %
9.6
2 257
2
8 696
56.9 %
7.7
0.778
11 174.33
109 724
-15.4 %
100
84 236
76.8
25 488
-33.2 %
23.2
—
0
12 999
11.8
13 254
0.1 %
12.1
8 984
-59.8 %
8.2
-319
-0.3
—
0
8 666
-60.6 %
7.9
3 059
2.8
5 544
-68 %
5.1
0.496
11 174.33
129 718
0.5 %
100
91 558
70.6
38 160
7.9 %
29.4
—
0
12 462
9.6
13 237
19.2 %
10.2
22 341
1.8 %
17.2
-323
-0.2
—
0
22 018
0.9 %
17
4 520
3.5
17 304
-1.1 %
13.3
1.549
11 174.33
129 052
6.3 %
100
93 674
72.6
35 378
3.9 %
27.4
—
0
11 104
8.6
11 104
-13.9 %
8.6
21 950
17.7 %
17
-129
-0.1
—
0
21 821
17.8 %
16.9
4 261
3.3
17 495
18.1 %
13.6
1.566
11 174.33
121 409
-6.9 %
100
87 354
72
34 055
-10.9 %
28
—
0
12 696
10.5
12 895
1.6 %
10.6
18 648
-29.9 %
15.4
-132
-0.1
—
0
18 516
-29.8 %
15.3
3 637
3
14 812
-8.7 %
12.2
1.326
11 174.33
130 438
-4.8 %
100
92 211
70.7
38 227
-22.5 %
29.3
—
0
13 163
10.1
12 698
-13.9 %
9.7
26 593
-21.7 %
20.4
-199
-0.2
—
0
26 393
-21.9 %
20.2
10 105
7.7
16 222
-38.1 %
12.4
1.452
11 174.33
137 028
5.3 %
100
87 682
64
49 346
10.6 %
36
—
0
13 762
10
14 745
11 %
10.8
33 946
8.3 %
24.8
-131
-0.1
—
0
33 815
8.8 %
24.7
7 537
5.5
26 213
7.9 %
19.1
2.346
11 174.33
130 150
11.3 %
100
85 531
65.7
44 619
23.9 %
34.3
—
0
12 854
9.9
13 287
6.7 %
10.2
31 332
51.3 %
24.1
-247
-0.2
—
0
31 085
52.2 %
23.9
6 859
5.3
24 287
53.6 %
18.7
2.173
11 174.33
116 889
2.7 %
100
80 884
69.2
36 005
-5 %
30.8
—
0
12 172
10.4
12 457
2.5 %
10.7
20 704
-19.6 %
17.7
-284
-0.2
—
0
20 420
-22.8 %
17.5
4 550
3.9
15 813
-27.4 %
13.5
1.415
11 174.33
113 778.78
-4.2 %
75 871.99
37 906.79
6.9 %
—
11 331.15
12 148.86
2.4 %
25 757.93
9.1 %
1 460.2
-467.26
26 458.82
30.3 %
4 555.82
21 786.18
34.2 %
1.752
11 174.3
118 747.23
7.9 %
83 276.51
35 470.72
15.6 %
59.02
11 449.78
11 862.92
-7.3 %
23 607.8
32 %
-1 652.55
-944.31
20 302.71
-13.3 %
4 013.33
16 230.36
-3.7 %
1.18
11 174.3
110 061.46
12.7 %
79 374.54
30 686.92
6.9 %
57.145
11 886.18
12 800.5
26.5 %
17 886.42
-3.8 %
-1 142.9
-1 085.76
23 429.49
38.3 %
6 457.4
16 857.8
18.9 %
1.714
11 174.1
97 668.76
-0.1 %
68 956.5
28 712.26
-10.7 %
58.837
9 531.53
10 119.9
-14.2 %
18 592.37
-8.7 %
-529.53
-1 235.57
16 944.94
-3 %
2 765.32
14 179.62
8.1 %
1.177
11 174.3
97 756.18
2.3 %
65 591.24
32 164.94
-3 %
—
11 289.26
11 793.81
12.7 %
20 371.13
-10.2 %
-252.27
-1 387.51
17 469.97
-44.1 %
4 351.73
13 118.25
-51.3 %
1.261
11 174.3
95 515.01
-6.6 %
62 362.64
33 152.37
-4.5 %
64.624
9 822.92
10 469.17
-4.9 %
22 683.2
-4.4 %
9 564.43
-969.37
31 278.26
21.1 %
4 329.84
26 948.42
24.3 %
2.585
11 174.2
102 258.64
30.5 %
67 535.51
34 723.13
79 %
—
10 212.69
11 003.35
9.2 %
23 719.79
154.3 %
3 953.3
-1 713.1
25 828.21
83.1 %
4 150.96
21 677.25
85 %
1.977
11 174
78 359.71
0.6 %
58 956.36
19 403.36
2.5 %
74.628
9 552.42
10 074.82
-3.3 %
9 328.54
9.7 %
5 074.72
-671.65
14 104.75
286 %
2 388.11
11 716.64
242.1 %
0.746
11 173.2
77 879.16
-17.7 %
58 953.4
18 925.76
-35.4 %
65.943
9 298.02
10 419.06
0.9 %
8 506.7
-55.1 %
-4 945.76
-197.83
-7 583.49
-202 %
659.43
-8 242.92
-267.8 %
-0.659
11 172.2
94 593.56
9.2 %
65 308.6
29 284.96
3.6 %
—
9 572.72
10 328.46
3.2 %
18 956.5
3.8 %
-10 265.48
-566.81
7 431.45
-61.2 %
2 519.14
4 912.32
-65.6 %
0.63
11 169.6
86 616.32
-7.8 %
58 340.96
28 275.36
-7.6 %
—
9 372.47
10 004.32
4.5 %
18 271.04
-13.1 %
1 737.59
-473.89
19 166.17
25.3 %
4 844.2
14 269.32
17.1 %
1.053
11 158.8
93 971.96
14.7 %
63 373.55
30 598.41
53.3 %
62.192
9 390.98
9 577.55
9.8 %
21 020.86
87 %
-4 726.58
-1 368.22
15 299.21
265.4 %
3 109.59
12 189.61
269.1 %
1.244
11 148.2
81 901.77
6 %
61 936.14
19 965.63
6.3 %
94.849
8 346.68
8 726.07
15.4 %
11 239.56
0.2 %
-20 060.48
-758.79
-9 247.74
-694.2 %
-2 134.09
-7 208.49
-811.4 %
-0.474
11 114.6
77 267.57
-0.2 %
58 484.49
18 783.08
20.3 %
36.191
7 636.28
7 563.9
-12.9 %
11 219.18
61.9 %
-8 396.29
-1 085.73
1 556.21
-79 %
615.25
1 013.35
-81.8 %
—
11 146
77 384.78
17.8 %
61 774.82
15 609.96
27.6 %
35
8 644.98
8 679.98
3.5 %
6 929.98
80.2 %
1 470
-910
7 419.98
286.2 %
1 854.99
5 564.98
304.1 %
0.35
11 157
65 688.15
3414.6 %
53 452.46
12 235.68
3585.4 %
209.75
8 495.06
8 390.18
4954.3 %
3 845.5
2216.6 %
-5 873.13
-839.02
-3 985.34
-65.8 %
-1 223.57
-2 726.81
-27.3 %
-0.35
11 167.1
1 869
-0.4 %
1 537
332
33.3 %
—
290
166
-27.2 %
166
690.5 %
-70
-10
-2 404
-1273.7 %
-249
-2 142
-1535.1 %
-0.19
11 073.6
1 877
-13.1 %
1 628
249
-23.9 %
—
235
228
-24.5 %
21
-16 %
-71
11
-175
-17.4 %
-37
-131
16 %
-0.01
11 110.2
2 161
-5.3 %
1 834
327
3.8 %
—
279
302
-3.8 %
25
2400 %
-142
-38
-149
-2028.6 %
6
-156
-637.9 %
-0.01
11 000.6
2 283
10.4 %
1 968
315
-0.6 %
—
305
314
-3.7 %
1
111.1 %
-41
-92
-7
94.7 %
-26
29
121.2 %
—
11 006
2 068
-10.8 %
1 751
317
-22.3 %
—
293
326
24.9 %
-9
-106.1 %
-56
-66
-131
-236.5 %
10
-137
-275.6 %
-0.01
11 006
2 319
-7.8 %
1 911
408
0.7 %
—
265
261
-15.8 %
147
54.7 %
-16
-35
96
295.9 %
14
78
266 %
0.01
11 006.1
2 516
3.8 %
2 111
405
27.8 %
—
293
310
9.2 %
95
187.9 %
-118
-26
-49
-333.3 %
—
-47
-413.3 %
—
11 006.1
2 425
—
2 108
317
—
—
273
284
—
33
—
34
-46
21
—
7
15
—
—
11 006.1