Mechel Statements
MT
Data from Mechel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
Mechel Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205 952
-2.5 %
100
142 185
69
63 767
-22.3 %
31
—
0
52 933
25.7
59 223
28.2 %
28.8
8 816
-65.3 %
4.3
-20 012
-9.7
—
0
-11 196
-134.6 %
-5.4
4 786
2.3
-16 684
-164.7 %
-8.1
-40.08
416.27
211 198
8.5 %
100
129 133
61.1
82 065
11.7 %
38.9
—
0
43 524
20.6
46 209
3.9 %
21.9
25 395
441.6 %
12
6 946
3.3
—
0
32 341
538.6 %
15.3
4 620
2.2
25 799
841.8 %
12.2
61.976
416.27
194 686
70.4 %
100
121 207
62.3
73 479
45.1 %
37.7
—
0
38 728
19.9
44 487
119.9 %
22.9
4 689
-85.2 %
2.4
-12 062
-6.2
—
0
-7 373
-128.7 %
-3.8
-3 899
-2.003
-3 478
-112.7 %
-1.8
-8.355
416.27
114 251
11 %
100
63 598
55.7
50 653
9.3 %
44.3
—
0
18 404
16.1
20 227
16 %
17.7
31 655
3.5 %
27.7
-6 005
-5.3
—
0
25 650
4.6 %
22.5
-2 005
-1.8
27 488
29.2 %
24.1
66.034
416.27
102 913
-5.5 %
100
56 590
55
46 323
-6.1 %
45
—
0
17 142
16.7
17 436
-8.1 %
16.9
30 598
-13 %
29.7
-6 082
-5.9
—
0
24 516
-17.4 %
23.8
2 472
2.4
21 277
-11 %
20.7
51.113
416.27
108 862
43.1 %
100
59 516
54.7
49 346
55.4 %
45.3
—
0
18 641
17.1
18 968
1 %
17.4
35 185
144.6 %
32.3
-5 516
-5.07
—
0
29 669
219.2 %
27.3
5 186
4.8
23 909
202.8 %
22
57.436
416.27
76 048
9.8 %
100
44 289
58.2
31 759
35.4 %
41.8
—
0
17 047
22.4
18 784
20.8 %
24.7
14 387
-1.1 %
18.9
-5 092
-6.7
—
0
9 295
-21.1 %
12.2
858
1.1
7 896
-52.4 %
10.4
18.968
416.27
69 257
7.5 %
100
45 800
66.1
23 457
-4.2 %
33.9
—
0
16 364
23.6
15 555
-14.2 %
22.5
14 547
183.5 %
21
-2 766
-4
—
0
11 781
152.2 %
17
-5 334
-7.7
16 571
163.8 %
23.9
39.808
416.27
64 424
-0.2 %
100
39 935
62
24 489
19.1 %
38
—
0
17 287
26.8
18 136
-16.3 %
28.2
-17 428
-244.4 %
-27.05
-5 139
-8
—
0
-22 567
-489.2 %
-35.03
3 529
5.5
-25 959
-155.1 %
-40.3
-62.361
416.27
64 536
-4 %
100
43 977
68.1
20 559
-22 %
31.9
—
0
17 913
27.8
21 675
10.8 %
33.6
12 069
147.9 %
18.7
-6 270
-9.7
—
0
5 799
117.8 %
9
-41 710
-64.6
47 074
227.6 %
72.9
113.09
416.27
67 237
14 %
100
40 893
60.8
26 344
49.1 %
39.2
—
0
16 867
25.1
19 558
-1 %
29.1
-25 172
-426.5 %
-37.4
-7 466
-11.1
—
0
-32 638
-1076.6 %
-48.5
4 434
6.6
-36 878
-277.7 %
-54.8
-88.591
416.27
58 962
-21.2 %
100
41 291
70
17 671
-34.8 %
30
—
0
9 660
16.4
19 754
4.4 %
33.5
7 710
-18.4 %
13.1
-4 368
-7.4
—
0
3 342
7495.5 %
5.7
12 484
21.2
-9 765
-1610.2 %
-16.6
-23.458
416.27
74 865
-4.6 %
100
47 773
63.8
27 092
-8.8 %
36.2
—
0
18 127
24.2
18 913
-4.4 %
25.3
9 450
-23.8 %
12.6
-9 406
-12.6
—
0
44
-98.4 %
0.06
51
0.07
-571
-140.5 %
-0.8
-1.372
416.27
78 470
4.8 %
100
48 774
62.2
29 696
0.3 %
37.8
—
0
18 543
23.6
19 774
5.3 %
25.2
12 403
-45.4 %
15.8
-9 646
-12.3
—
0
2 757
-78.5 %
3.5
1 037
1.3
1 409
-87.6 %
1.8
3.385
416.27
74 856
-51.9 %
100
45 248
60.4
29 608
-53.1 %
39.6
—
0
17 670
23.6
18 771
-59.2 %
25.1
22 698
32.4 %
30.3
-9 853
-13.2
—
0
12 845
51.6 %
17.2
1 131
1.5
11 336
42.9 %
15.1
27.232
416.27
155 536
94.5 %
100
92 372
59.4
63 164
88 %
40.6
—
0
39 736
25.5
46 025
149.7 %
29.6
17 139
13 %
11
-31 763
-20.4
23 096
14.8
8 472
-18.3 %
5.4
216
0.1
7 935
25.9 %
5.1
19.069
416.13
79 965
6.8 %
100
46 373
58
33 592
0.9 %
42
—
0
18 400
23
18 431
-6.8 %
23
15 161
12.2 %
19
-4 608
-5.8
-180
-0.2
10 373
192.9 %
13
3 723
4.7
6 304
91.4 %
7.9
15.155
415.98
74 852
2 %
100
41 556
55.5
33 296
0.9 %
44.5
—
0
20 021
26.7
19 781
14.5 %
26.4
13 515
-14.1 %
18.1
619
0.8
-10 461
-14
3 541
-35.1 %
4.7
10
0.01
3 293
-46.2 %
4.4
7.91
416
73 413
-5.2 %
40 401
33 012
-10.7 %
—
17 717
17 270
-8.3 %
15 742
-13.3 %
-10 326
47
5 459
-65.9 %
-821
6 120
-56 %
14.7
416
77 414
-2.8 %
40 429
36 985
-11.1 %
—
19 060
18 825
-11.2 %
18 160
-11 %
-2 581
489
15 997
241.5 %
1 539
13 902
778.2 %
33.4
416
79 659
20.4 %
38 048
41 611
38.5 %
—
22 546
21 204
18.2 %
20 407
68.4 %
-7 610
-1 634
4 685
579 %
2 466
1 583
157.4 %
3.8
416
66 153
-2.7 %
36 099
30 054
-5.2 %
—
18 171
17 937
-13.5 %
12 117
10.3 %
-11 069
198
690
-90.6 %
3 057
-2 757
-134.5 %
-6.62
416
67 965
9.2 %
36 256
31 709
20.5 %
—
20 824
20 728
3.8 %
10 981
73.2 %
-3 569
42
7 340
411.1 %
-1 447
7 988
2460.3 %
19.2
416
62 232
5.3 %
35 919
26 313
20.2 %
—
20 154
19 973
13.3 %
6 340
48.8 %
-4 886
-11
1 436
103.7 %
817
312
100.8 %
0.75
416
59 102
-7.2 %
37 211
21 891
-17.7 %
—
17 889
17 631
-4.6 %
4 260
-47.4 %
-40 548
-459
-38 773
25.5 %
1 408
-40 577
29.8 %
-97.54
416
63 705
4.2 %
37 116
26 589
7.1 %
—
18 545
18 490
-3.2 %
8 099
41.7 %
-60 047
-99
-52 073
-1551.3 %
6 672
-57 840
-3333.1 %
-139.03
416
61 163
-12.3 %
36 345
24 818
-17 %
—
19 008
19 102
-11.8 %
5 716
-30.6 %
-2 414
338
3 588
120.6 %
1 283
1 789
110.5 %
4.3
416
69 713
21.1 %
39 811
29 902
39.7 %
—
21 540
21 669
26.2 %
8 233
94.4 %
-25 627
11
-17 425
23.6 %
-786
-17 117
18 %
-41.14
416
57 566
-3.1 %
36 160
21 406
10.8 %
—
16 873
17 172
-16.6 %
4 234
434.4 %
-27 012
58
-22 821
-24.5 %
-3 213
-20 865
-1.9 %
-50.15
416
59 384
-96.9 %
40 058
19 327
-97 %
—
20 317
20 592
-96.9 %
-1 266
89.1 %
-16 847
-215
-18 335
92.6 %
2 324
-20 479
97.2 %
-49.22
416
1 898 776
2665.2 %
1 248 539
650 236
2987.1 %
—
570 738
661 843
3238.3 %
-11 606
-1038.2 %
-219 591
36 927
-247 906
-5789.9 %
147 947
-726 341
-17393.8 %
-1 725.27
421
68 667
-96.7 %
47 604
21 063
-96.8 %
—
18 631
19 826
-98.3 %
1 237
100.3 %
-5 124
-237
-4 209
99.6 %
-276
-4 152
99.8 %
-9.99
416
2 112 754
2700.1 %
1 455 004
657 750
2830.6 %
—
573 600
1 151 338
5506.7 %
-493 588
-25955.8 %
-283 290
-6 313
-954 834
-11142.6 %
-95 009
-1 740 143
-17742.1 %
-4 133.35
421
75 453
-4.1 %
53 009
22 444
7.8 %
—
20 625
20 535
-46.2 %
1 909
111 %
-7 378
-2 961
-8 493
71 %
1 472
-9 753
71.8 %
-23.44
416
78 644
-3.4 %
57 825
20 819
-12.2 %
—
18 909
38 159
108 %
-17 340
-424.2 %
-2 211
-507
-29 294
-580.3 %
2 776
-34 622
-2076.1 %
-83.22
416
81 450
-3.6 %
57 750
23 700
-17.7 %
—
15 852
18 350
-29 %
5 349
82.4 %
-62
924
6 099
131.5 %
2 422
1 752
106.3 %
4.21
416
84 458
-5.1 %
55 674
28 784
-2.4 %
—
18 905
25 852
29.7 %
2 932
-69.4 %
-13 279
869
-19 334
-289.3 %
-807
-28 003
-525.8 %
-67.31
416
88 959
—
59 458
29 501
—
—
19 893
19 932
—
9 569
—
885
-227
10 214
—
3 116
6 576
—
15.8
416