Novolipetsk Statements
NL
Data from Novolipetsk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Novolipetsk Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
517 789
5.8 %
100
298 106
57.6
219 683
16.2 %
42.4
—
0
61 381
11.9
86 914
4.8 %
16.8
95 819
17.3 %
18.5
7 795
1.5
—
0
103 614
18.9 %
20
21 967
4.2
81 616
-30.5 %
15.8
13.618
5 993.23
489 273
10.2 %
100
300 298
58.6
188 975
-0.9 %
41.4
—
0
64 858
13.8
82 934
20.3 %
17.7
81 707
-27.4 %
18
5 458
1.2
—
0
87 165
-24 %
19.2
-30 456
-8.3
117 492
28.4 %
27.5
19.604
5 993.23
444 162
-12.3 %
100
253 396
59.9
190 766
-37 %
40.1
—
0
54 835
12
68 958
6.5 %
15.1
112 584
-52.5 %
23.2
2 067
0.4
—
0
114 651
-51.2 %
23.7
22 899
5.5
91 539
-56.6 %
18.1
15.274
5 993.23
506 296
-2.7 %
100
203 706
40.2
302 590
14.1 %
59.8
—
0
41 107
8.1
64 764
32.9 %
12.8
237 191
18 %
46.8
-2 034
-0.4
—
0
235 158
20.3 %
46.4
23 421
4.6
211 040
33.1 %
41.7
35.213
5 993.23
520 392
61.4 %
100
255 145
49
265 247
105.2 %
51
—
0
45 681
8.8
48 726
12.6 %
9.4
201 071
151.4 %
38.6
-5 571
-1.07
—
0
195 500
152.3 %
37.6
36 396
7
158 509
148 %
30.5
26.448
5 993.23
322 519
0.4 %
100
193 226
59.9
129 293
23.2 %
40.1
—
0
40 831
12.7
43 290
-2 %
13.4
79 969
107.7 %
24.8
-2 486
-0.8
—
0
77 483
115.2 %
24
13 527
4.2
63 915
151.7 %
19.8
10.673
5 988.48
321 259
-3.4 %
100
216 300
67.3
104 959
4.7 %
32.7
—
0
42 108
13.1
44 190
5.5 %
13.8
38 501
-29.8 %
12
-2 497
-0.8
—
0
36 004
-32.3 %
11.2
10 614
3.3
25 390
-32.3 %
7.9
4.236
5 993.23
332 689
-10.1 %
100
232 396
69.9
100 293
-13.8 %
30.1
—
0
40 252
12.1
41 899
2.1 %
12.6
54 832
-19.6 %
16.5
-1 614
-0.5
—
0
53 218
-19.9 %
16
15 650
4.7
37 500
-27.9 %
11.3
6.257
5 993.23
370 207
84.8 %
100
253 905
68.6
116 302
59.8 %
31.4
—
0
39 072
10.6
41 033
62 %
11.1
68 213
43.7 %
18.4
-1 764
-0.5
—
0
66 449
70 %
17.9
14 374
3.9
52 009
53.7 %
14
8.678
5 993.23
200 310.87
-2.2 %
100
127 512.86
63.7
72 798.01
-7.3 %
36.3
—
0
25 263.24
12.6
25 329.72
21.2 %
12.6
47 468.29
-17.6 %
23.7
-8 443.24
-4.2
332.41
0.2
39 091.53
-24.8 %
19.5
5 252.09
2.6
33 839.44
-20.1 %
16.9
5.646
5 993.23
204 919.5
6.6 %
100
126 411.81
61.7
78 507.7
16.1 %
38.3
—
0
20 904.8
10.2
20 904.8
2.2 %
10.2
57 602.89
22.2 %
28.1
-4 980.45
-2.4
-393.19
-0.2
51 967.11
16.8 %
25.4
9 502.18
4.6
42 333.87
17.9 %
20.7
7.209
5 993.2
192 320.98
21 %
100
124 712
64.8
67 608.98
21.4 %
35.2
—
0
20 332.13
10.6
20 455.73
11.7 %
10.6
47 153.25
26.2 %
24.5
-2 286.59
-1.2
—
0
44 495.86
24.6 %
23.1
8 528.37
4.4
35 905.68
25.7 %
18.7
6.18
5 993.2
158 923.56
-3.3 %
100
103 237.74
65
55 685.81
-2 %
35
—
0
18 258.58
11.5
18 315.46
-12.4 %
11.5
37 370.36
4 %
23.5
-1 194.49
-0.8
-568.8
-0.4
35 720.83
16.7 %
22.5
7 053.16
4.4
28 553.91
14.2 %
18
4.55
5 993.2
164 418.52
9.2 %
107 587.54
56 830.98
20.8 %
—
20 910.06
20 910.06
19.7 %
35 920.92
21.5 %
-4 263.78
-817.71
30 605.79
14.7 %
5 548.76
24 998.62
19.3 %
4.089
5 993.2
150 558.74
3.6 %
103 520.2
47 038.54
10.3 %
—
17 528.79
17 469.77
0.9 %
29 568.77
16.8 %
-2 596.86
-354.12
26 676.81
8.3 %
5 606.85
20 951.92
7.2 %
3.541
5 993.2
145 377.13
14.7 %
102 746.89
42 630.24
-3.5 %
—
17 429.26
17 314.97
5.5 %
25 315.28
-8.8 %
857.18
-800.03
24 629.54
0.6 %
5 085.91
19 543.62
2.8 %
3.429
5 993.2
126 792.87
2.3 %
82 606.59
44 186.29
3.7 %
—
16 415.41
16 415.41
-6.4 %
27 770.88
10.8 %
-1 941.61
-1 176.73
24 476.03
18.1 %
5 471.8
19 004.22
-2.1 %
2.942
5 993.2
123 954.83
-13.8 %
81 364.67
42 590.16
-21.7 %
—
17 766.4
17 533.04
-4.8 %
25 057.12
-30.3 %
-3 777.8
63.069
20 724.31
-36.9 %
1 255.06
19 406.18
-22.1 %
3.153
5 993.2
143 770.13
16.7 %
89 408
54 362.13
29.6 %
—
19 090.08
18 424.44
-3.7 %
35 937.68
57.6 %
-1 777.17
-717.33
32 861.56
93.2 %
7 838.95
24 906.28
104.2 %
3.877
5 993.2
123 171.59
4.7 %
81 227.1
41 944.49
37.2 %
—
19 502.94
19 140.55
16.2 %
22 803.94
61.7 %
-5 369.9
-619.35
17 012.36
196.4 %
4 724.19
12 195.92
187.2 %
1.977
5 993.2
117 681.37
9 %
87 106.15
30 575.21
2.6 %
—
16 239.12
16 470.47
-0.1 %
14 104.75
5.9 %
-6 858.34
-1 417.94
5 738.92
-46.1 %
1 529.88
4 246.35
-15.3 %
0.746
5 993.2
107 955.94
-15 %
78 142.93
29 813.01
-25.4 %
—
16 848.54
16 492.44
-2.3 %
13 320.57
-42.2 %
2 835.57
461.6
10 643.26
-67.4 %
5 704.1
5 011.7
-80.6 %
0.659
5 993.2
126 932.97
12.6 %
86 985.77
39 947.2
18.4 %
—
16 884.51
16 884.51
-0.4 %
23 062.69
37.3 %
10 208.8
-472.34
32 654.3
152.8 %
6 770.18
25 789.65
203.3 %
4.408
5 993.2
112 680.2
-18.2 %
78 934.06
33 746.14
-30.9 %
—
17 233.75
16 949.42
-4.1 %
16 796.72
-46.1 %
-3 906.95
-42.123
12 916.1
-47.5 %
4 428.23
8 503.67
-57.3 %
1.58
5 993.2
137 798.59
24 %
88 959.29
48 839.3
27.4 %
—
17 880.17
17 674.94
10.5 %
31 164.36
39.5 %
-5 441.79
-1 007.51
24 621.77
129 %
4 651.95
19 926.28
342.8 %
3.11
5 993.2
111 100.91
17.8 %
72 767.85
38 333.06
28.2 %
—
16 731.29
15 996.22
22.2 %
22 336.85
32.9 %
14 796.38
474.24
10 751.09
-33.9 %
6 852.81
4 500.57
-61.5 %
0.948
5 993.2
94 349.68
-4 %
64 448.75
29 900.92
12.6 %
—
12 500.34
13 090.25
-1.7 %
16 810.67
27.1 %
3 141.37
-322.1
16 271.43
162.4 %
4 046.14
11 693.28
85 %
1.81
5 993.2
98 286.72
6.6 %
71 739.3
26 543.92
23.7 %
—
13 366.46
13 317.46
10.5 %
13 226.46
40.6 %
-6 555.48
-329
6 201.98
-37.2 %
1 431.5
6 320.98
4 %
1.05
6 059.1
92 215.11
3581.5 %
70 760.71
21 457.9
3826.4 %
—
12 053.9
12 053.9
3419.4 %
9 404
4509.8 %
723.65
-234.23
9 875.95
10764.6 %
2 279.33
6 079.39
29755.5 %
1.049
5 993.2
2 504.8
-7.9 %
1 958.3
546.5
9.9 %
—
342.5
342.5
-1.7 %
204
36.9 %
-10
-97.6
90.9
-53.9 %
36
-20.5
-114.9 %
—
5 993.2
2 719.7
-3.9 %
2 222.3
497.4
-9.8 %
—
348.4
348.3
-6.3 %
149
-17.2 %
66.6
-7.2
197.1
38.2 %
58.8
137.7
308.6 %
0.02
5 993.2
2 829.2
-0.9 %
2 277.5
551.7
5.3 %
—
371.7
371.7
-10 %
180
62.5 %
-23.2
-10.2
142.6
169.6 %
109.6
33.7
-11.1 %
0.01
5 993.2
2 855.8
1.9 %
2 332
523.8
-15.5 %
—
413
413
-3.7 %
110.8
-42 %
-48.1
-8.3
52.9
-30.5 %
17.6
37.9
275.5 %
0.01
5 993.2
2 802.9
-6.6 %
2 183
619.9
-9.6 %
—
428.9
429
1.2 %
191
-27 %
-9
-105.4
76.1
-66.8 %
81.3
-21.6
-112.9 %
—
5 993.2
3 002.2
-7.8 %
2 316.4
685.8
-22.2 %
—
424
424
-7.1 %
261.8
-38.4 %
-30
-2.5
229.1
-36.2 %
62.7
166.8
-39.9 %
0.03
5 993.2
3 257.1
5.3 %
2 376
881.1
24.5 %
—
456.2
456.2
0.8 %
424.9
66.6 %
-27.1
-1.4
359.1
43.3 %
83.7
277.7
60.6 %
0.05
5 993.2
3 094.3
—
2 386.8
707.6
—
—
452.5
452.5
—
255.1
—
26.7
-31.1
250.6
—
77.1
172.9
—
0.03
5 993.2