PH

PhosAgroMOEX PHOR Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

7.179

Middle

Exchange

MISX - Moscow Exchange

View Section: Price ratios

PhosAgro Statements

PH

Data from PhosAgro`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

PhosAgro Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

129 472

5.9 %

100

76 709

59.2

52 763

12.2 %

40.8

0

10 357

8

13 198

-36.6 %

10.2

15 171

-66.5 %

11.7

-1 774

-1.4

0

13 397

-69.8 %

10.3

2 049

1.6

11 341

-67.3 %

8.8

87.575

129.5

2024-06-30
%

122 291

2.5 %

100

75 249

61.5

47 042

7.5 %

38.5

0

10 375

8.5

20 812

49 %

17

45 260

74.8 %

37

-954

-0.8

0

44 306

85.2 %

36.2

9 591

7.8

34 711

85 %

28.4

268.04

129.5

2024-03-30
%

119 272

7 %

100

75 498

63.3

43 774

-1.6 %

36.7

0

9 597

8

13 969

-32.6 %

11.7

25 889

-32 %

21.7

-1 966

-1.6

0

23 923

-35.7 %

20.1

5 169

4.3

18 762

-36 %

15.7

144.88

129.5

2023-12-30
%

111 419

-4.1 %

100

66 953

60.1

44 466

-17.5 %

39.9

0

8 623

7.7

20 726

170 %

18.6

38 060

34.7 %

34.2

-851

-0.8

0

37 209

38.3 %

33.4

7 843

7

29 328

92.2 %

26.3

226.47

129.5

2023-09-30
%

116 133

20.3 %

100

62 241

53.6

53 892

40.1 %

46.4

0

8 507

7.3

7 676

46.4 %

6.6

28 248

61.3 %

24.3

-1 346

-1.2

0

26 902

65.2 %

23.2

11 624

10

15 262

13.6 %

13.1

117.85

129.5

2023-06-30
%

96 574

-16.9 %

100

58 101

60.2

38 473

-25.8 %

39.8

0

8 220

8.5

5 242

22.2 %

5.4

17 509

-50.4 %

18.1

-1 229

-1.3

0

16 280

-52.4 %

16.9

2 842

2.9

13 439

-52.1 %

13.9

103.78

129.5

2023-03-30
%

116 178

5.5 %

100

64 321

55.4

51 857

-4.8 %

44.6

0

6 932

6

4 288

46.7 %

3.7

35 314

43 %

30.4

-1 102

-0.9

0

34 212

41.5 %

29.4

6 153

5.3

28 055

46.4 %

24.1

216.64

129.5

2022-12-30
%

110 104

-10.4 %

100

55 628

50.5

54 476

-10.2 %

49.5

0

7 268

6.6

2 923

-27.7 %

2.7

24 697

-44.7 %

22.4

-513

-0.5

0

24 184

-46.6 %

22

4 971

4.5

19 167

-47.4 %

17.4

148.01

129.5

2022-09-30
%

122 914

-21.1 %

100

62 257

50.7

60 657

-24.9 %

49.3

0

6 705

5.5

4 044

-90.1 %

3.3

44 685

-58.1 %

36.4

586

0.5

0

45 271

-57.7 %

36.8

8 818

7.2

36 451

-57.4 %

29.7

281.47

129.5

2022-06-30
%

155 831

-13.8 %

100

75 076

48.2

80 755

-22.8 %

51.8

0

6 857

4.4

40 862

67.9 %

26.2

106 633

67.1 %

68.4

463

0.3

0

107 096

92.1 %

68.7

21 510

13.8

85 578

96.9 %

54.9

660.83

129.5

2022-03-30
%

180 678

41.2 %

100

76 057

42.1

104 621

61.1 %

57.9

0

21 573

11.9

24 340

138.3 %

13.5

63 810

21.6 %

35.3

-8 064

-4.5

0

55 746

7.8 %

30.9

12 284

6.8

43 466

3.9 %

24.1

335.64

129.5

2021-12-30
%

127 924

10 %

100

62 986

49.2

64 938

10 %

50.8

0

8 073

6.3

10 216

15.1 %

8

52 484

6.1 %

41

-759

-0.6

0

51 725

7.2 %

40.4

9 891

7.7

41 840

6.8 %

32.7

323.09

129.5

2021-09-30
%

116 303

31.1 %

100

57 295

49.3

59 008

39.3 %

50.7

0

6 599

5.7

8 874

-10.3 %

7.6

49 453

28.2 %

42.5

-1 224

-1.05

0

48 229

28.6 %

41.5

9 041

7.8

39 190

29.3 %

33.7

302.63

129.5

2021-06-30
%

88 682

1.3 %

100

46 318

52.2

42 364

19.8 %

47.8

0

6 681

7.5

9 888

15.4 %

11.1

38 586

62.1 %

43.5

-1 085

-1.2

0

37 501

65.9 %

42.3

7 193

8.1

30 314

65.2 %

34.2

234.08

129.5

2021-03-30
%

87 579

48.7 %

100

52 208

59.6

35 371

964.8 %

40.4

0

6 492

7.4

8 569

-48.6 %

9.8

23 798

6.7 %

27.2

-1 198

-1.4

0

22 600

4.6 %

25.8

4 256

4.9

18 353

41.5 %

21

141.72

129.5

2020-12-30
%

58 891

-17 %

100

62 981

106.9

-4 090

-111.6 %

-6.9

0

15 497

26.3

16 658

8.5 %

28.3

22 313

15382.9 %

37.9

-699

-1.2

0

21 614

1636.2 %

36.7

8 651

14.7

12 968

1082.4 %

22

100.14

129.5

2020-09-30
%

70 992

18.4 %

100

35 802

50.4

35 190

-4.1 %

49.6

0

14 068

19.8

15 353

2.8 %

21.6

-146

-100.5 %

-0.2

-1 261

-1.8

0

-1 407

-105.4 %

-2

-74

-0.1

-1 320

-106.3 %

-1.9

-10.193

129.5

2020-06-30
%

59 938

-6.4 %

100

23 258

38.8

36 680

89.1 %

61.2

0

21 581

36

14 929

-6.4 %

24.9

27 378

248.8 %

45.7

-1 347

-2.2

0

26 031

233 %

43.4

5 152

8.6

20 871

233.9 %

34.8

161.17

129.5

2020-03-30
%

64 058

20.5 %

100

44 662

69.7

19 396

-10 %

30.3

0

6 270

9.8

15 950

-2.4 %

24.9

-18 395

-283 %

-28.7

-1 173

-1.8

0

-19 568

-326.7 %

-30.5

-3 980

-6.2

-15 587

-333.4 %

-24.3

-120.36

129.5

2019-12-30
%

53 142

-17.7 %

100

31 600

59.5

21 542

-26.7 %

40.5

0

14 982

28.2

16 334

68.5 %

30.7

10 053

-23.7 %

18.9

-751

-1.4

0

8 630

-29.5 %

16.2

1 929

3.6

6 679

-31.4 %

12.6

51.575

129.5

2019-09-30
%

64 550

11 %

100

35 174

54.5

29 376

11.1 %

45.5

0

12 852

19.9

9 696

-46.6 %

15

13 180

-14.1 %

20.4

-940

-1.5

0

12 240

-15.8 %

19

2 478

3.8

9 743

-17.3 %

15.1

75.236

129.5

2019-06-30
%

58 146

-19.6 %

100

31 714

54.5

26 432

-23.5 %

45.5

0

12 519

21.5

18 144

12.9 %

31.2

15 341

-41.2 %

26.4

-803

-1.4

0

14 538

-43.6 %

25

2 753

4.7

11 775

-44.3 %

20.3

90.927

129.5

2019-03-30
%

72 287

21.4 %

100

37 736

52.2

34 551

17.1 %

47.8

0

14 244

19.7

16 076

5.4 %

22.2

26 095

83.1 %

36.1

-319

-0.4

0

25 776

315.5 %

35.7

4 616

6.4

21 152

370.8 %

29.3

163.34

129.5

2018-12-31
%

59 551

-5 %

100

30 055

50.5

29 496

0.3 %

49.5

0

14 384

24.2

15 247

29.9 %

25.6

14 249

-19.4 %

23.9

-7 471

-12.5

-379

-0.6

6 203

-37.4 %

10.4

1 699

2.9

4 493

-42.2 %

7.5

34.56

130

2018-09-30
%

62 684

-43.7 %

100

33 266

53.1

29 418

-38.9 %

46.9

0

11 016

17.6

11 735

-53.9 %

18.7

17 683

-21.9 %

28.2

-6 898

-11.004

-764

-1.2

9 912

-17.4 %

15.8

2 114

3.4

7 768

-20.8 %

12.4

59.75

130

2018-06-30
%

111 248

103.7 %

100

63 130

56.7

48 118

117.7 %

43.3

0

23 520

21.1

25 467

97.5 %

22.9

22 651

145.9 %

20.4

-10 387

-9.3

12

0.01

11 995

39.8 %

10.8

2 162

1.9

9 808

42.9 %

8.8

75.44

130

2018-03-31
%

54 622

19.3 %

100

32 515

59.5

22 107

9.7 %

40.5

0

11 941

21.9

12 894

5.9 %

23.6

9 213

15.5 %

16.9

-508

-0.9

0

8 578

39 %

15.7

1 700

3.1

6 862

61.3 %

12.6

52.785

130

2017-12-31

45 778

-1.5 %

25 632

20 146

4.6 %

11 336

12 171

25.5 %

7 975

-16.6 %

-365

-1 587

6 173

-34 %

1 917

4 255

-42.1 %

32.73

130

2017-09-30

46 452

3.9 %

27 199

19 253

1.6 %

8 995

9 695

-3.2 %

9 558

6.9 %

468

-664

9 352

203.8 %

2 009

7 344

398.2 %

56.49

130

2017-06-30

44 723

0.7 %

25 771

18 952

-3.4 %

9 190

10 015

5.6 %

8 937

-11.8 %

-5 619

-61

3 078

-80.1 %

1 609

1 474

-88 %

11

134

2017-03-31

44 398

10.6 %

24 782

19 616

-8.1 %

9 241

9 483

-11.1 %

10 133

-5.2 %

5 851

30

15 439

14.6 %

3 176

12 260

7.8 %

94.3

130

2016-12-31

40 135

-11.9 %

18 784

21 351

-4 %

9 887

10 666

41.9 %

10 685

-27.5 %

3 024

118

13 472

-14.1 %

2 101

11 369

-8.4 %

87.45

130

2016-09-30

45 558

-0.9 %

23 306

22 252

-3.8 %

6 842

7 518

-17.7 %

14 734

5.3 %

1 026

-99

15 687

-9.7 %

3 286

12 406

-8 %

95.43

130

2016-06-30

45 976

-18 %

22 850

23 126

-26.9 %

8 255

9 131

3.1 %

13 995

-38.6 %

3 499

60

17 378

-38.8 %

3 895

13 485

-40.4 %

103.73

130

2016-03-31

56 073

18.2 %

24 418

31 655

20.8 %

8 223

8 856

5.4 %

22 799

28 %

5 762

-61

28 390

351.9 %

5 759

22 624

362.9 %

174.03

130

2015-12-31

47 432

-3.3 %

21 223

26 209

-2.3 %

7 489

8 402

10.1 %

17 807

-7.3 %

-10 539

-317

6 282

20.9 %

1 397

4 887

26.5 %

37.59

130

2015-09-30

49 068

13.6 %

22 239

26 829

24.7 %

6 886

7 630

13 %

19 199

30.1 %

-13 890

23

5 194

-70.1 %

1 329

3 864

-71.4 %

29.72

130

2015-06-30

43 206

-14 %

21 698

21 508

-27.4 %

7 076

6 750

-5.5 %

14 758

-34.3 %

2 670

29

17 361

-0.1 %

3 839

13 530

-4.5 %

104.07

130

2015-03-31

50 224

38.1 %

20 607

29 617

66.9 %

6 777

7 146

-8.2 %

22 471

125.5 %

-4 925

-159

17 386

173.3 %

3 222

14 161

172 %

108.93

130

2014-12-31

36 366

21 %

18 621

17 745

35.1 %

7 178

7 782

41.8 %

9 963

30.3 %

-31 944

-1 514

-23 712

-1028.1 %

-4 044

-19 657

-981.8 %

-151.2

130

2014-09-30

30 056

10.2 %

16 921

13 135

15.4 %

4 929

5 489

-3.6 %

7 646

34.4 %

-9 696

76

-2 102

-125.9 %

-278

-1 817

-130.4 %

-13.97

130

2014-06-30

27 286

-7.2 %

15 907

11 379

-2.9 %

5 149

5 692

10.8 %

5 687

-13.6 %

2 714

-161

8 108

256.1 %

1 920

5 976

221.8 %

45.96

130

2014-03-31

29 416

26.3 %

17 699

11 717

54.8 %

4 798

5 137

-9 %

6 580

242 %

-4 290

-37

2 277

453.6 %

368

1 857

457.8 %

14.28

130

2013-12-31

23 290

-15.5 %

15 722

7 568

-21.3 %

5 150

5 644

24.4 %

1 924

-62.1 %

-555

-125

-644

-114.9 %

-123

-519

-113.1 %

-3.99

130

2013-09-30

27 561

-48.7 %

17 942

9 619

-49.8 %

3 980

4 536

-50.1 %

5 083

-49.6 %

-201

-5

4 311

-32.4 %

-26

3 960

-6.1 %

30.46

130

2013-06-30

53 715

85.9 %

34 540

19 175

85.7 %

8 221

9 088

95.9 %

10 087

77.4 %

-3 039

-189

6 376

43 %

1 889

4 219

49.1 %

32.7

129

2013-03-31

28 902

10.9 %

18 577

10 325

-5.6 %

4 309

4 638

-6.6 %

5 687

-4.7 %

-1 208

4 460

-35.3 %

1 080

2 830

-40.3 %

22.823

124

2012-12-31

26 066

-9.7 %

15 130

10 936

-12.3 %

4 388

4 968

25.3 %

5 968

-29.8 %

373

93

6 890

-34.1 %

1 500

4 739

-36.5 %

38.84

122

2012-09-30

28 878

16 411

12 467

3 940

3 965

8 502

1 393

557

10 452

2 134

7 459

59.67

125

View Section: Balance Sheet