Polyus Statements
PL
Data from Polyus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Aug, 2024
Polyus Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
248 157
-13.1 %
100
69 614
28.1
178 543
-8.4 %
71.9
—
0
15 959
6.4
19 384
-23.1 %
7.8
185 235
19.6 %
74.6
-21 022
-8.5
—
0
164 213
19.6 %
66.2
21 062
8.5
143 348
31.6 %
57.8
1 053.49
136.07
285 480
55 %
100
90 497
31.4
194 983
53.8 %
68.6
—
0
19 099
6.6
25 221
19.8 %
8.7
154 858
183.3 %
54.5
-17 581
-6.2
—
0
137 277
177.2 %
48.3
27 823
9.8
108 931
156.6 %
38.4
800.55
136.07
184 127
24.3 %
100
57 381
31.6
126 746
77.7 %
68.4
—
0
16 837
9.3
21 053
15.3 %
11.6
54 666
219 %
29.6
-5 145
-2.8
—
0
49 521
288.8 %
26.8
7 585
4.1
42 449
291.6 %
22.8
311.97
136.07
148 100
1.5 %
100
76 756
51.8
71 344
-27.7 %
48.2
—
0
14 320
9.7
18 260
25.2 %
12.3
17 136
-86.8 %
11.6
-4 399
-3
—
0
12 737
-89.7 %
8.6
1 904
1.3
10 839
-89.3 %
7.3
79.658
136.07
145 967
-25.7 %
100
47 279
32.4
98 688
-27 %
67.6
—
0
12 243
8.4
14 581
-22.6 %
10
129 440
15.4 %
88.7
-5 552
-3.8
—
0
123 888
17.5 %
84.9
22 872
15.7
101 055
17.7 %
69.2
742.67
136.07
196 584
16.6 %
100
61 356
31.2
135 228
14.5 %
68.8
—
0
13 199
6.7
18 849
11.1 %
9.6
112 201
6.9 %
57.1
-6 804
-3.5
—
0
105 397
8.2 %
53.6
18 977
9.7
85 840
5.9 %
43.7
630.85
136.07
168 594
-24.1 %
100
50 514
30
118 080
-27.2 %
70
—
0
11 374
6.7
16 968
-20.9 %
10.1
104 922
-20.9 %
62.2
-7 531
-4.5
—
0
97 391
-21.9 %
57.8
16 390
9.7
81 027
-18 %
48.1
595.48
136.07
222 058
56.2 %
100
59 789
26.9
162 269
64.2 %
73.1
—
0
12 932
5.8
21 463
37.7 %
9.7
132 695
249.6 %
59.8
-8 046
-3.6
—
0
124 649
329.5 %
56.1
23 641
10.6
98 817
385.4 %
44.5
736.01
134.26
142 158
-5.8 %
100
43 310
30.5
98 848
0.5 %
69.5
—
0
11 295
7.9
15 589
9.6 %
11
37 961
-56.4 %
26.7
-8 938
-6.3
—
0
29 023
-63.2 %
20.4
7 403
5.2
20 358
-67.4 %
14.3
151.63
134.26
150 836
41.1 %
100
52 506
34.8
98 330
47.7 %
65.2
—
0
10 726
7.1
14 221
70.7 %
9.4
87 033
5.8 %
57.7
-8 122
-5.4
—
0
78 911
6.6 %
52.3
15 518
10.3
62 470
1.2 %
41.4
467.73
133.56
106 924
107.2 %
100
40 345
37.7
66 579
110 %
62.3
—
0
8 357
7.8
8 329
14 %
7.8
82 281
237.3 %
77
-8 251
-7.7
—
0
74 030
9107.7 %
69.2
12 454
11.6
61 712
2594.4 %
57.7
462.05
133.56
51 610
-5.8 %
100
19 909
38.6
31 701
-8.1 %
61.4
—
0
5 000
9.7
7 304
36.9 %
14.2
24 397
-16.3 %
47.3
-23 896
-46.3
303
0.6
804
-93.9 %
1.6
2 810
5.4
-2 474
-127.2 %
-4.8
-18.645
132.69
54 794
26.8 %
100
20 317
37.1
34 477
19.5 %
62.9
—
0
3 543
6.5
5 336
17.3 %
9.7
29 141
19.9 %
53.2
-16 580
-30.3
600
1.1
13 161
353.5 %
24
3 516
6.4
9 095
19.9 %
16.6
66.87
136
43 224
23.3 %
100
14 362
33.2
28 862
29.4 %
66.8
—
0
2 856
6.6
4 549
27.9 %
10.5
24 313
29.7 %
56.2
-21 716
-50.2
305
0.7
2 902
-83.3 %
6.7
-4 936
-11.4
7 587
-45.9 %
17.6
55.78
136
35 064
-19.2 %
100
12 757
36.4
22 307
-21.3 %
63.6
—
0
2 843
8.1
3 557
-37.4 %
10.1
18 750
-17.2 %
53.5
-1 068
-3.05
-355
-1.01
17 327
-22.5 %
49.4
3 538
10.1
14 014
-11.2 %
40
103.04
136
43 392
-1 %
15 064
28 328
2.3 %
—
4 053
5 682
60.2 %
22 646
-6.2 %
-742
463
22 367
-14.5 %
6 878
15 786
-25.3 %
119.59
132
43 816
22.5 %
16 128
27 688
24 %
—
2 690
3 546
-7.1 %
24 142
30.3 %
1 720
290
26 152
273.8 %
4 410
21 133
264.7 %
158.89
133
35 774
0.2 %
13 438
22 336
1.8 %
—
2 761
3 815
49.5 %
18 521
-4.5 %
-11 771
247
6 997
-79.2 %
1 196
5 795
-80.3 %
45.99
126
35 701
-15.2 %
13 759
21 942
-13.1 %
—
2 325
2 552
-24.4 %
19 390
-11.3 %
14 493
-221
33 662
-12.5 %
4 503
29 466
-15.5 %
233.85
126
42 084
-7.8 %
16 846
25 238
-12.5 %
—
3 027
3 374
15 %
21 864
-15.7 %
15 819
909
38 452
22.8 %
3 571
34 883
45.2 %
276.84
126
45 661
21.4 %
16 802
28 859
22.2 %
—
2 182
2 934
5.8 %
25 925
24.4 %
4 719
619
31 320
57.7 %
5 874
24 020
82.8 %
184.76
130
37 616
-0.8 %
13 994
23 622
-4.1 %
—
1 958
2 774
13.3 %
20 848
-6 %
-1 703
638
19 866
-27.7 %
6 317
13 141
-39.2 %
101.08
130
37 912
-5.3 %
13 285
24 627
0.8 %
—
2 312
2 448
48.5 %
22 179
-2.7 %
6 106
-819
27 466
65.3 %
6 079
21 627
83.6 %
122.18
177
40 021
—
15 588
24 433
—
—
2 001
1 649
—
22 784
—
-7 426
404
16 616
—
3 350
11 777
—
61.65
191