PO

Polymetal International PLCMOEX POLY Stock Report

Last reporting period 30 Dec, 2023

Updated 23 Sep, 2024

Last price

Market cap $B

1.45

Small

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Polymetal Statements

PO

Data from Polymetal`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Dec, 2023

Next reporting period:

27 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Polymetal Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-30
%

159 812

58 %

100

70 840

44.3

88 972

88.4 %

55.7

0

11 776

7.4

29 065

81.7 %

18.2

-15 047

-166.1 %

-9.4

-6 916

-4.3

0

56 822

214.4 %

35.6

25 233

15.8

31 589

116.2 %

19.8

61.307

515.26

2023-06-30
%

101 123

-5.3 %

100

53 907

53.3

47 216

32.9 %

46.7

0

11 381

11.3

15 995

-29 %

15.8

22 762

319.7 %

22.5

-4 691

-4.6

0

18 071

1753.4 %

17.9

3 460

3.4

14 611

626.6 %

14.4

30.849

473.63

2022-12-30
%

106 806

33.6 %

100

71 285

66.7

35 521

-11.8 %

33.3

0

9 809

9.2

22 543

-67.5 %

21.1

5 423

122.9 %

5.1

-4 448

-4.2

0

975

103.7 %

0.9

-1 036

-1

2 011

108.2 %

1.9

4.246

473.63

2022-06-30
%

79 960

-32.3 %

100

39 675

49.6

40 285

-35.9 %

50.4

0

11 445

14.3

69 278

367.2 %

86.6

-23 652

-148.5 %

-29.6

-2 899

-3.6

0

-26 552

-156.8 %

-33.2

-2 061

-2.6

-24 491

-169.1 %

-30.6

-51.71

473.63

2021-12-30
%

118 033

24.7 %

100

55 218

46.8

62 815

17 %

53.2

0

8 181

6.9

14 827

16.1 %

12.6

48 718

18.6 %

41.3

-1 972

-1.7

0

46 746

20.8 %

39.6

11 321

9.6

35 425

13.8 %

30

74.795

473.63

2021-06-30
%

94 630

-27 %

100

40 927

43.2

53 703

-33.9 %

56.8

0

8 468

8.9

12 776

24.5 %

13.5

41 076

-41.5 %

43.4

-2 377

-2.5

0

38 699

-42.8 %

40.9

7 576

8

31 123

-39.3 %

32.9

65.719

473.58

2020-12-30
%

129 562

64.6 %

100

48 305

37.3

81 257

79.9 %

62.7

0

6 665

5.1

10 260

5.6 %

7.9

70 248

98.9 %

54.2

-2 546

-2

0

67 702

105 %

52.3

16 401

12.7

51 301

94.1 %

39.6

108.73

471.82

2020-06-30
%

78 737

-5.2 %

100

33 576

42.6

45 161

11.2 %

57.4

0

6 590

8.4

9 712

16.5 %

12.3

35 310

24.3 %

44.8

-2 289

-2.9

0

33 021

21.4 %

41.9

6 590

8.4

26 431

25.6 %

33.6

56.021

471.8

2019-12-30
%

83 066

34.4 %

100

42 463

51.1

40 603

51.2 %

48.9

0

5 645

6.8

8 339

6.4 %

10

28 416

74.7 %

34.2

-2 245

-2.7

0

27 197

98.2 %

32.7

6 030

7.3

21 039

111.9 %

25.3

44.746

470.19

2019-06-30
%

61 810

-14.3 %

100

34 956

56.6

26 854

-10.8 %

43.4

0

6 076

9.8

7 841

-12 %

12.7

16 269

-1 %

26.3

-2 548

-4.1

0

13 721

-3.8 %

22.2

3 724

6

9 931

-15.9 %

16.1

21.152

469.51

2018-12-30
%

72 146

54.1 %

100

42 047

58.3

30 099

53.7 %

41.7

0

5 677

7.9

8 911

29.4 %

12.4

16 436

15.4 %

22.8

-2 178

-3.02

0

14 258

14.4 %

19.8

2 377

3.3

11 815

13.7 %

16.4

25.917

455.88

2018-06-30
%

46 830

-29.5 %

100

27 243

58.2

19 587

-24.4 %

41.8

0

5 282

11.3

6 885

13.8 %

14.7

14 245

-25.1 %

30.4

-1 781

-3.8

0

12 464

-27.5 %

26.6

2 077

4.4

10 387

-24.4 %

22.2

22.95

452.59

2017-12-30

66 464

67.8 %

40 571

25 893

66.6 %

4 580

6 048

8.6 %

19 023

84.3 %

-1 820

17 203

97.8 %

3 464

13 739

97.5 %

31.943

430.11

2017-06-30

39 605

-37.3 %

24 065

15 540

-42.6 %

4 639

5 567

42.9 %

10 322

-54.6 %

-1 624

8 698

-58.3 %

1 740

6 958

-52.8 %

16.177

430.11

2016-12-30

63 208

51.7 %

36 137

27 071

23 %

4 150

3 895

-41.6 %

22 729

20.7 %

-1 852

20 878

25.3 %

6 129

14 749

28.1 %

34.53

427.14

2016-06-30

41 677.29

-18.5 %

19 673.73

22 003.56

-7.3 %

3 881.91

6 667.44

7.1 %

18 824.52

91.4 %

-2 157

16 667.52

118.8 %

5 151.34

11 516.18

45.3 %

27.113

424.75

2015-12-30

51 122.52

37.4 %

27 392.85

23 729.67

40.7 %

3 954.16

6 228.34

25.9 %

9 835.25

-13.9 %

-2 218.29

7 616.96

-15.8 %

-309.93

7 926.89

40.9 %

18.715

423.57

2015-06-30

37 193.99

20 334.25

16 859.74

3 796.45

4 946.69

11 425.58

-2 376.34

9 049.24

3 423.03

5 626.21

13.3

423.03

View Section: Balance Sheet