Chelyabinsk plant Statements
PR
Chelyabinsk plant Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 481.9
100
7 107.1
95
374.81
5
—
0
94.411
1.3
206.27
2.8
111.69
1.5
-24.767
-0.3
—
0
86.928
1.2
17.318
0.2
69.61
0.9
0.083
838.29
7 124
100
6 625.93
93
498.07
7
—
0
104.99
1.5
188.56
2.6
277.15
3.9
-23.016
-0.3
—
0
254.13
3.6
57.811
0.8
196.32
2.8
0.234
838.29
4 973.22
100
4 721.09
94.9
252.12
5.1
—
0
74.983
1.5
157.03
3.2
100.98
2
-19.844
-0.4
—
0
81.137
1.6
13.496
0.3
67.641
1.4
0.081
838.29
4 448.41
100
4 492.34
101
-43.937
-1
—
0
93.256
2.1
155.34
3.5
-16.031
-0.4
-15.535
-0.3
—
0
-31.566
-0.7
20.326
0.5
-51.892
-1.2
-0.062
838.29
5 116.89
100
4 503.53
88
613.36
12
—
0
101.77
2
195.75
3.8
350.31
6.8
-44.314
-0.9
—
0
306
6
51.534
1
254.46
5
0.304
838.29
5 385.57
100
4 945.87
91.8
439.7
8.2
—
0
74.475
1.4
161.46
3
251.78
4.7
-58.527
-1.09
—
0
193.26
3.6
34.183
0.6
159.07
3
0.19
838.29
4 497.95
100
4 232.64
94.1
265.3
5.9
—
0
69.261
1.5
137.87
3.1
116.07
2.6
-78.918
-1.8
—
0
37.156
0.8
20.066
0.4
17.09
0.4
0.02
838.29
3 495.31
100
3 161.53
90.5
333.77
9.5
—
0
131.18
3.8
240.55
6.9
121.1
3.5
-103.07
-2.9
—
0
18.032
0.5
3.679
0.1
14.353
0.4
0.017
838.29
1 976.47
100
1 775.89
89.9
200.58
10.1
—
0
83.848
4.2
141.58
7.2
54.909
2.8
-51.477
-2.6
—
0
3.432
0.2
3.347
0.2
0.085
0.004
0
838.29
3 136.56
100
2 819.66
89.9
316.89
10.1
—
0
106.05
3.4
174.37
5.6
109.45
3.5
-86.833
-2.8
—
0
22.619
0.7
0.368
0.01
22.251
0.7
0.027
838.29
1 612.18
100
1 431.42
88.8
180.77
11.2
—
0
89.346
5.5
118.06
7.3
62.703
3.9
-53.458
-3.3
—
0
9.245
0.6
-10.629
-0.7
19.874
1.2
0.024
838.29
2 049.31
100
1 972.88
96.3
76.432
3.7
—
0
102.76
5
-11.039
-0.5
87.471
4.3
-62.721
-3.06
—
0
24.75
1.2
9.186
0.4
15.564
0.8
0.019
838.29
1 360.68
100
1 333.23
98
27.453
2
—
0
104.37
7.7
-39.789
-2.9
67.242
4.9
-62.111
-4.6
—
0
5.131
0.4
-1.19
-0.09
6.321
0.5
0.008
838.29
2 287.58
2 221.79
65.794
—
106.42
16.747
49.047
-50.448
—
-1.401
3.109
-4.51
-0.005
838.29
2 270.37
2 108.38
161.99
—
96.808
97.685
64.301
-47.945
—
16.356
3.449
12.907
0.015
838.29
3 757.7
3 874.5
-116.8
—
141.4
-371.2
254.4
-163.3
-5.5
85.7
22.5
63.2
0.08
838.3
2 167.5
1 991.5
176
—
92.3
111.7
64.3
-52
0
12.3
2.9
9.4
0.01
838.3
1 561.9
1 272
289.8
—
130.6
236
53.9
-48.1
0
5.8
4.4
1.4
—
838.3
1 302.5
1 117.5
185
—
107.2
135.7
49.3
-35.7
0
13.6
2.5
11.1
0.01
838.3
1 799.7
1 523
276.6
—
115.3
198.7
78
-34.6
—
43.4
-3.9
47.3
0.06
838.3
1 162.3
1 041
121.4
—
107.1
80
41.3
-32.1
0
9.2
2.2
7
0.01
838.3