Chelyabinsk plant Statements
PR
Data from Chelyabinsk plant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Chelyabinsk plant Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 481.9
5 %
100
7 107.1
95
374.81
-24.7 %
5
—
0
94.411
1.3
206.27
9.4 %
2.8
111.69
-59.7 %
1.5
-24.767
-0.3
—
0
86.928
-65.8 %
1.2
17.318
0.2
69.61
-64.5 %
0.9
0.083
838.29
7 124
43.2 %
100
6 625.93
93
498.07
97.6 %
7
—
0
104.99
1.5
188.56
20.1 %
2.6
277.15
174.5 %
3.9
-23.016
-0.3
—
0
254.13
213.2 %
3.6
57.811
0.8
196.32
190.2 %
2.8
0.234
838.29
4 973.22
11.8 %
100
4 721.09
94.9
252.12
673.8 %
5.1
—
0
74.983
1.5
157.03
1.1 %
3.2
100.98
729.9 %
2
-19.844
-0.4
—
0
81.137
357 %
1.6
13.496
0.3
67.641
230.3 %
1.4
0.081
838.29
4 448.41
-13.1 %
100
4 492.34
101
-43.937
-107.2 %
-1
—
0
93.256
2.1
155.34
-20.6 %
3.5
-16.031
-104.6 %
-0.4
-15.535
-0.3
—
0
-31.566
-110.3 %
-0.7
20.326
0.5
-51.892
-120.4 %
-1.2
-0.062
838.29
5 116.89
-5 %
100
4 503.53
88
613.36
39.5 %
12
—
0
101.77
2
195.75
21.2 %
3.8
350.31
39.1 %
6.8
-44.314
-0.9
—
0
306
58.3 %
6
51.534
1
254.46
60 %
5
0.304
838.29
5 385.57
19.7 %
100
4 945.87
91.8
439.7
65.7 %
8.2
—
0
74.475
1.4
161.46
17.1 %
3
251.78
116.9 %
4.7
-58.527
-1.09
—
0
193.26
420.1 %
3.6
34.183
0.6
159.07
830.8 %
3
0.19
838.29
4 497.95
28.7 %
100
4 232.64
94.1
265.3
-20.5 %
5.9
—
0
69.261
1.5
137.87
-42.7 %
3.1
116.07
-4.2 %
2.6
-78.918
-1.8
—
0
37.156
106.1 %
0.8
20.066
0.4
17.09
19.1 %
0.4
0.02
838.29
3 495.31
76.8 %
100
3 161.53
90.5
333.77
66.4 %
9.5
—
0
131.18
3.8
240.55
69.9 %
6.9
121.1
120.6 %
3.5
-103.07
-2.9
—
0
18.032
425.4 %
0.5
3.679
0.1
14.353
16785.9 %
0.4
0.017
838.29
1 976.47
-37 %
100
1 775.89
89.9
200.58
-36.7 %
10.1
—
0
83.848
4.2
141.58
-18.8 %
7.2
54.909
-49.8 %
2.8
-51.477
-2.6
—
0
3.432
-84.8 %
0.2
3.347
0.2
0.085
-99.6 %
0.004
0
838.29
3 136.56
94.6 %
100
2 819.66
89.9
316.89
75.3 %
10.1
—
0
106.05
3.4
174.37
47.7 %
5.6
109.45
74.6 %
3.5
-86.833
-2.8
—
0
22.619
144.7 %
0.7
0.368
0.01
22.251
12 %
0.7
0.027
838.29
1 612.18
-21.3 %
100
1 431.42
88.8
180.77
136.5 %
11.2
—
0
89.346
5.5
118.06
1169.5 %
7.3
62.703
-28.3 %
3.9
-53.458
-3.3
—
0
9.245
-62.6 %
0.6
-10.629
-0.7
19.874
27.7 %
1.2
0.024
838.29
2 049.31
50.6 %
100
1 972.88
96.3
76.432
178.4 %
3.7
—
0
102.76
5
-11.039
72.3 %
-0.5
87.471
30.1 %
4.3
-62.721
-3.06
—
0
24.75
382.4 %
1.2
9.186
0.4
15.564
146.2 %
0.8
0.019
838.29
1 360.68
-40.5 %
100
1 333.23
98
27.453
-58.3 %
2
—
0
104.37
7.7
-39.789
-337.6 %
-2.9
67.242
37.1 %
4.9
-62.111
-4.6
—
0
5.131
466.2 %
0.4
-1.19
-0.09
6.321
240.2 %
0.5
0.008
838.29
2 287.58
0.8 %
2 221.79
65.794
-59.4 %
—
106.42
16.747
-82.9 %
49.047
-23.7 %
-50.448
—
-1.401
-108.6 %
3.109
-4.51
-134.9 %
-0.005
838.29
2 270.37
-39.6 %
2 108.38
161.99
238.7 %
—
96.808
97.685
126.3 %
64.301
-74.7 %
-47.945
—
16.356
-80.9 %
3.449
12.907
-79.6 %
0.015
838.29
3 757.7
73.4 %
3 874.5
-116.8
-166.4 %
—
141.4
-371.2
-432.3 %
254.4
295.6 %
-163.3
-5.5
85.7
596.7 %
22.5
63.2
572.3 %
0.08
838.3
2 167.5
38.8 %
1 991.5
176
-39.3 %
—
92.3
111.7
-52.7 %
64.3
19.3 %
-52
0
12.3
112.1 %
2.9
9.4
571.4 %
0.01
838.3
1 561.9
19.9 %
1 272
289.8
56.6 %
—
130.6
236
73.9 %
53.9
9.3 %
-48.1
0
5.8
-57.4 %
4.4
1.4
-87.4 %
—
838.3
1 302.5
-27.6 %
1 117.5
185
-33.1 %
—
107.2
135.7
-31.7 %
49.3
-36.8 %
-35.7
0
13.6
-68.7 %
2.5
11.1
-76.5 %
0.01
838.3
1 799.7
54.8 %
1 523
276.6
127.8 %
—
115.3
198.7
148.4 %
78
88.9 %
-34.6
—
43.4
371.7 %
-3.9
47.3
575.7 %
0.06
838.3
1 162.3
—
1 041
121.4
—
—
107.1
80
—
41.3
—
-32.1
0
9.2
—
2.2
7
—
0.01
838.3