RUSAL Statements
RU
Data from RUSAL`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
RUSAL Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 695
-99 %
100
4 385
77
1 310
-98.7 %
23
—
0
363
6.4
870
-99.1 %
15.3
663
-98.2 %
11.6
66
1.2
—
0
729
131.2 %
12.8
164
2.9
565
104.4 %
9.9
0.037
15 193.01
585 792
28.1 %
100
488 596
83.4
97 196
73.6 %
16.6
—
0
37 757
6.4
101 495
73.4 %
17.3
37 663
81.4 %
6.4
-40 000
-6.8
—
0
-2 336
-111.3 %
-0.4
10 561
1.8
-12 897
-139.9 %
-2.2
-0.849
15 193.01
457 168
10 %
100
401 185
87.8
55 983
13 %
12.2
—
0
26 992
5.9
58 521
-6.7 %
12.8
20 763
1362.2 %
4.5
-77
-0.02
—
0
20 686
271.5 %
4.5
-11 612
-2.5
32 298
369.1 %
7.1
2.126
15 193.01
415 588
-23.9 %
100
366 054
88.1
49 534
-72.8 %
11.9
—
0
23 640
12.2
62 695
-4.3 %
15.1
-1 645
-100.7 %
-0.4
-10 419
-2.5
—
0
-12 064
-106.7 %
-2.9
-18 949
-4.6
6 885
-94.6 %
1.7
0.453
15 193.01
545 756
14.2 %
100
363 329
66.6
182 427
19.4 %
33.4
—
0
23 576
8.8
65 540
-5.9 %
12
221 110
70.7 %
40.5
-40 743
-7.5
—
0
180 367
66.9 %
33
52 187
9.6
128 180
45.4 %
23.5
8.437
15 193.01
478 049
18.1 %
100
325 322
68.1
152 727
26.1 %
31.9
—
0
27 098
10.9
69 680
36.4 %
14.6
129 500
-33.1 %
27.1
-21 401
-4.5
—
0
108 100
-32.7 %
22.6
19 940
4.2
88 160
-41.2 %
18.4
5.803
15 193.01
404 741
18.8 %
100
283 668
70.1
121 073
68.6 %
29.9
—
0
18 272
9.2
51 103
18.9 %
12.6
193 494
93.7 %
47.8
-32 979
-8.1
—
0
160 515
133 %
39.7
10 622
2.6
149 893
126.7 %
37
9.866
15 193.01
340 830
22.4 %
100
269 009
78.9
71 821
109.2 %
21.1
—
0
40 966
12
42 988
3.1 %
12.6
99 905
1923.1 %
29.3
-31 005
-9.1
—
0
68 900
586.9 %
20.2
2 771
0.8
66 129
868.8 %
19.4
4.353
15 193.01
278 526
-12.7 %
100
244 187
87.7
34 339
-32.5 %
12.3
—
0
17 204
11.8
41 692
-28.3 %
15
-5 480
-111.8 %
-2
-8 671
-3.1
—
0
-14 152
-165.1 %
-5.08
-5 550
-2
-8 602
-140 %
-3.09
-0.566
15 193.01
319 115
3.1 %
100
268 249
84.1
50 866
-3.3 %
15.9
—
0
23 348
13.1
58 178
47.4 %
18.2
46 248
-31.6 %
14.5
-24 503
-7.7
—
0
21 745
-53.5 %
6.8
257
0.08
21 488
-47.4 %
6.7
1.414
15 193.01
309 443
96.8 %
100
256 846
83
52 597
33.9 %
17
—
0
15 028
10.2
39 464
66.3 %
12.8
67 625
167.7 %
21.9
-20 908
-6.8
—
0
46 717
170.3 %
15.1
5 881
1.9
40 836
312.2 %
13.2
2.688
15 193.01
157 230
-17.8 %
100
117 939
75
39 291
-29.5 %
25
—
0
21 806
13.9
23 734
1.4 %
15.1
25 263
-52.3 %
16.1
-7 978
-5.07
—
0
17 285
-61 %
11
7 379
4.7
9 906
-74.7 %
6.3
0.652
15 193.01
191 223
37.3 %
100
135 521
70.9
55 702
34.3 %
29.1
—
0
17 104
8.9
23 395
22.1 %
12.2
53 016
39.3 %
27.7
-8 716
-4.6
—
0
44 300
62.2 %
23.2
5 177
2.7
39 123
55.2 %
20.5
2.575
15 193.01
139 235
-10.8 %
100
97 767
70.2
41 468
1 %
29.8
—
0
15 265
11
19 158
2.4 %
13.8
38 069
6.1 %
27.3
-10 753
-7.7
—
0
27 316
-16.5 %
19.6
2 102
1.5
25 214
-18.5 %
18.1
1.66
15 193.01
156 080
-48.9 %
100
115 012
73.7
41 068
-53.4 %
26.3
—
0
14 504
9.3
18 714
-50 %
12
35 891
-48.5 %
23
-3 185
-2.04
—
0
32 706
-29.5 %
21
1 763
1.1
30 943
-29.9 %
19.8
2.037
15 193.01
305 605
10.6 %
217 534
88 071
18.1 %
—
46 149
37 401
3 %
69 634
25.5 %
-23 251
—
46 384
60.6 %
2 231
44 153
62 %
2.906
15 193.01
276 246
5.9 %
201 676
74 570
5.2 %
—
16 932
36 299
38.7 %
55 493
-38.2 %
-26 616
—
28 877
-57.3 %
1 623
27 254
-53.5 %
1.794
15 193.01
260 941
-4.7 %
190 071
70 870
19.7 %
—
41 500
26 177
-21.6 %
89 832
58.4 %
-22 219
—
67 613
226.2 %
9 002
58 611
219.6 %
3.858
15 193.01
273 726
8.1 %
214 498
59 228
-1.8 %
—
18 056
33 373
-5.5 %
56 698
235.7 %
-35 972
—
20 726
222.3 %
2 389
18 337
188.6 %
1.207
15 193.01
253 331
-7.1 %
192 996
60 335
-31.3 %
—
37 967
35 325
21.2 %
16 889
-81.7 %
-33 842
—
-16 953
-128.8 %
3 739
-20 692
-141 %
-1.362
15 193.01
272 635
—
184 875
87 760
—
—
16 071
29 158
—
92 409
—
-33 520
—
58 889
—
8 437
50 452
—
3.321
15 193.01