Segezha Statements
SG
Segezha Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48 925
100
36 495
74.6
12 430
25.4
—
0
14 393
29.4
13 647
27.9
-710
-1.5
-10 556
-21.6
—
0
-11 266
-23.03
-1 772
-3.6
-9 473
-19.4
-0.604
15 690
48 700
100
36 934
75.8
11 766
24.2
—
0
14 152
29.1
13 668
28.1
-1 875
-3.9
-8 111
-16.7
—
0
-9 986
-20.5
-895
-1.8
-9 066
-18.6
-0.578
15 690
39 787
100
30 687
77.1
9 100
22.9
—
0
12 608
31.7
11 505
28.9
-1 793
-4.5
-6 625
-16.7
—
0
-8 418
-21.2
-761
-1.9
-7 638
-19.2
-0.487
15 690
33 548
100
29 235
87.1
4 313
12.9
—
0
11 942
35.6
5 986
17.8
-1 295
-3.9
-5 713
-17.03
—
0
-7 778
-23.2
-1 829
-5.5
-5 964
-17.8
-0.38
15 690
63 327
100
37 752
59.6
25 575
40.4
—
0
14 627
23.1
14 935
23.6
18 751
29.6
-4 028
-6.4
—
0
14 723
23.2
2 722
4.3
11 999
18.9
0.765
15 690
49 771.18
100
27 622.49
55.5
22 148.69
44.5
—
0
11 963.92
24
9 584.91
19.3
12 183.35
24.5
-1 578.09
-3.2
—
0
10 605.26
21.3
2 950.45
5.9
7 687.57
15.4
0.49
15 690
42 671.09
100
25 393.9
59.5
17 277.19
40.5
—
0
8 036.07
18.8
7 491.05
17.6
11 305.74
26.5
-1 559.67
-3.7
—
0
9 746.07
22.8
2 164.07
5.1
7 582.65
17.8
0.483
15 690
37 775.77
100
24 068.05
63.7
13 707.72
36.3
—
0
7 552.59
20
5 634.81
14.9
2 681.47
7.1
-1 554.31
-4.1
—
0
1 127.17
3
363.62
1
752.84
2
0.063
11 940
31 210.88
100
21 409.14
68.6
9 801.74
31.4
—
0
6 992.56
22.4
6 708.22
21.5
45.683
0.1
-1 671.94
-5.4
—
0
-1 626.26
-5.2
485.17
1.6
-2 099.56
-6.7
-0.176
11 940