ST

Steel Dynamics IncMOEX STLD-RM Stock Report

Last reporting period 30 Sep, 2024

Updated —

Last price

Market cap $B

19.237

Large

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Steel Statements

ST

Data from Steel`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

16 Oct, 2024

Expected release date:

Steel Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

4 341.61

-6.3 %

100

3 736.4

86.1

605.22

-21.9 %

13.9

0

202.14

4.7

209.78

-2.8 %

4.8

395.44

-29.3 %

9.1

-17.071

-0.4

29.659

0.7

408.02

-27.8 %

9.4

87.131

2

317.8

-25.7 %

7.3

2.053

154.81

2024-06-30
%

4 632.63

-1.3 %

100

3 857.8

83.3

774.84

-21 %

16.7

0

208.07

4.5

215.71

-6.1 %

4.7

559.12

-25.5 %

12.1

-12.719

-0.3

18.708

0.4

565.11

-26.2 %

12.2

133.42

2.9

428

-26.7 %

9.2

2.716

157.58

2024-03-31
%

4 694

10.9 %

100

3 713.2

79.1

980.8

34.2 %

20.9

0

222.16

4.7

229.82

8.2 %

4.9

750.98

44.8 %

16

-11.978

-0.3

26.784

0.6

765.78

41.2 %

16.3

178.28

3.8

584.04

37.7 %

12.4

3.665

159.35

2023-12-31
%

4 233.42

-7.7 %

100

3 502.54

82.7

730.88

-23.2 %

17.3

0

204.26

4.8

212.35

-2.8 %

5

518.54

-29.3 %

12.2

-14.795

-0.3

38.498

0.9

542.24

-28.1 %

12.8

115.2

2.7

424.27

-26.5 %

10

2.615

162.27

2023-09-30
%

4 587.1

-9.7 %

100

3 635

79.2

952

-27.2 %

20.8

0

210.3

4.6

218.5

-10.1 %

4.8

733.6

-31 %

16

-18.4

-0.4

39.5

0.9

754.6

-29.8 %

16.5

174.8

3.8

577.2

-28.9 %

12.6

3.47

166.1

2023-06-30
%

5 081.6

3.9 %

100

3 774.8

74.3

1 306.9

23.7 %

25.7

0

232.2

4.6

243.1

10.1 %

4.8

1 063.7

27.3 %

20.9

-20.8

-0.4

31.3

0.6

1 074.3

26.7 %

21.1

258.1

5.1

812.1

27.4 %

16

4.81

168.9

2023-03-31
%

4 893.2

1.4 %

100

3 837.1

78.4

1 056.1

6.9 %

21.6

0

213.9

4.4

220.7

-3.4 %

4.5

835.4

10.1 %

17.1

-22.5

-0.5

34.9

0.7

847.8

11.8 %

17.3

203.5

4.2

637.3

0.4 %

13

3.7

172.5

2022-12-31
%

4 826.3

-14.6 %

100

3 838.7

79.5

987.5

-32.6 %

20.5

0

221.8

4.6

228.5

-6.6 %

4.7

759

-37.8 %

15.7

-23.9

-0.5

23.3

0.5

758.5

-37.2 %

15.7

119.4

2.5

634.9

-30.6 %

13.2

3.61

175.9

2022-09-30
%

5 651.7

-9 %

100

4 187.3

74.1

1 464.4

-22.2 %

25.9

0

237.7

4.2

244.6

-7.8 %

4.3

1 219.8

-24.6 %

21.6

-25.3

-0.4

14

0.2

1 208.5

-24.3 %

21.4

290

5.1

914.3

-24.4 %

16.2

5.03

181.6

2022-06-30
%

6 212.9

11.5 %

100

4 329.5

69.7

1 883.3

5.7 %

30.3

0

258.1

4.2

265.3

-7.8 %

4.3

1 618.1

8.2 %

26

-25.7

-0.4

4

0.06

1 596.4

9.5 %

25.7

381.8

6.1

1 209.6

9.6 %

19.5

6.44

187.7

2022-03-31
%

5 569.9

4.9 %

100

3 787.4

68

1 782.5

1.2 %

32

0

280.5

5

287.6

-13.6 %

5.2

1 494.9

4.6 %

26.8

-16.7

-0.3

-20.5

-0.4

1 457.7

3.5 %

26.2

350.4

6.3

1 103.9

1.2 %

19.8

5.71

193.2

2021-12-31
%

5 310.7

4.4 %

100

3 548.8

66.8

1 761.8

10.1 %

33.2

0

325.5

6.1

332.7

19.5 %

6.3

1 429.1

8.1 %

26.9

-12.3

-0.2

-7.9

-0.1

1 408.8

8.2 %

26.5

313.2

5.9

1 090.5

10.1 %

20.5

5.49

198.8

2021-09-30
%

5 088.3

14 %

100

3 487.7

68.5

1 600.6

33.4 %

31.5

0

271.4

5.3

278.5

14.1 %

5.5

1 322

38.3 %

26

-12.7

-0.2

-6.8

-0.1

1 302.6

39.9 %

25.6

302.4

5.9

990.8

41.1 %

19.5

4.85

204.2

2021-06-30
%

4 465.3

26 %

100

3 265.6

73.1

1 199.7

49.9 %

26.9

0

236.5

5.3

244

18.4 %

5.5

955.7

60.8 %

21.4

-14.9

-0.3

-10

-0.2

930.8

64.2 %

20.8

218.6

4.9

702.3

63.1 %

15.7

3.32

211.2

2021-03-31
%

3 544.6

36.3 %

100

2 744.3

77.4

800.3

80.9 %

22.6

0

198.6

5.6

206.1

25.6 %

5.8

594.2

113.6 %

16.8

-17.3

-0.5

-10.1

-0.3

566.9

156.7 %

16

128.1

3.6

430.5

129.2 %

12.1

2.03

212.3

2020-12-31
%

2 601.2

11.6 %

100

2 159

83

442.3

51.1 %

17

0

156.4

6

164.1

19.8 %

6.3

278.2

78.4 %

10.7

-20.2

-0.8

-17.7

-0.7

220.8

65.5 %

8.5

23.9

0.9

187.8

87.6 %

7.2

0.89

212.1

2020-09-30
%

2 330.8

11.3 %

100

2 038

87.4

292.8

3 %

12.6

0

130

5.6

137

9.1 %

5.9

155.9

-1.9 %

6.7

-19

-0.8

-3.5

-0.2

133.4

29.5 %

5.7

29.1

1.2

100.1

32.6 %

4.3

0.47

211.9

2020-06-30
%

2 094.3

-18.7 %

100

1 809.9

86.4

284.4

-31.5 %

13.6

0

118.4

5.7

125.6

-11.2 %

6

158.9

-41.9 %

7.6

-27.7

-1.3

-28.1

-1.3

103

-58.5 %

4.9

24.3

1.2

75.5

-59.7 %

3.6

0.36

211.4

2020-03-31
%

2 575.1

9.6 %

100

2 159.9

83.9

415.2

31.2 %

16.1

0

134.4

5.2

141.5

5.3 %

5.5

273.7

50.4 %

10.6

-28

-1.09

2.6

0.1

248.3

65.4 %

9.6

57.4

2.2

187.3

54.3 %

7.3

0.88

214

2019-12-31
%

2 350.2

-7 %

100

2 033.8

86.5

316.4

-12.1 %

13.5

0

125.6

5.3

134.4

2 %

5.7

182

-20.2 %

7.7

-32.3

-1.4

0.4

0.02

150.1

-25.4 %

6.4

26.3

1.1

121.4

-19.6 %

5.2

0.56

216.4

2019-09-30
%

2 526.8

-8.8 %

100

2 167

85.8

359.8

-14.6 %

14.2

0

125.1

5

131.8

-3.2 %

5.2

228

-20 %

9

-31.3

-1.2

4.5

0.2

201.3

-21.7 %

8

48.6

1.9

151

-22.3 %

6

0.69

219.1

2019-06-30
%

2 770.5

-1.7 %

100

2 349.3

84.8

421.2

-2.9 %

15.2

0

129.1

4.7

136.2

-3.9 %

4.9

285

-2.3 %

10.3

-32.3

-1.2

4.2

0.2

257

-3.8 %

9.3

60.2

2.2

194.3

-4.9 %

7

0.87

222.5

2019-03-31
%

2 817.4

-3 %

100

2 383.9

84.6

433.6

-16.8 %

15.4

0

134.7

4.8

141.7

-8.9 %

5

291.8

-20.2 %

10.4

-31.1

-1.1

6.3

0.2

267.1

-21.7 %

9.5

62.2

2.2

204.3

-24.3 %

7.3

0.91

225

2018-12-31
%

2 903.9

-9.9 %

100

2 382.7

82.1

521.2

-24 %

17.9

0

148.2

5.1

155.6

0.7 %

5.4

365.6

-31.2 %

12.6

-31.7

-1.09

7.4

0.3

341.3

-32.7 %

11.8

71.4

2.5

270

-32.2 %

9.3

1.17

230.5

2018-09-30
%

3 223.5

4.3 %

100

2 537.5

78.7

686.1

5.2 %

21.3

0

147.9

4.6

154.5

2.9 %

4.8

531.6

5.9 %

16.5

-31.6

-1

7.1

0.2

507.1

6.7 %

15.7

109.2

3.4

398.4

9.9 %

12.4

1.69

235.6

2018-06-30
%

3 090.5

18.7 %

100

2 438.4

78.9

652.1

40.7 %

21.1

0

143.4

4.6

150.2

7.3 %

4.9

501.9

55.2 %

16.2

-31.5

-1.02

5

0.2

475.4

60.6 %

15.4

112.8

3.6

362.4

59.2 %

11.7

1.53

236.9

2018-03-31
%

2 603.9

11.4 %

100

2 140.5

82.2

463.4

44.5 %

17.8

0

133.1

5.1

140

12.2 %

5.4

323.4

65.1 %

12.4

-31.9

-1.2

4.5

0.2

296

83.4 %

11.4

70.5

2.7

227.6

-25.3 %

8.7

0.96

237.7

2017-12-31

2 336.5

-4.4 %

2 015.7

320.8

-19.1 %

117.8

124.8

-0.6 %

195.9

-27.7 %

-32.4

-2.2

161.4

-31.1 %

36.9

304.7

98.8 %

1.27

238.7

2017-09-30

2 443.4

2.2 %

2 046.9

396.5

1 %

118.2

125.5

-1.3 %

271

2.1 %

-34.2

-2.5

234.3

-0.4 %

83.3

153.3

-0.4 %

0.64

240.9

2017-06-30

2 390.7

1 %

1 998.2

392.5

-16.9 %

119.7

127.2

-7.6 %

265.4

-20.7 %

-33.9

3.8

235.3

-22.7 %

82.4

153.9

-23.4 %

0.63

243

2017-03-31

2 368.2

24 %

1 896.1

472.2

52.4 %

130.2

137.6

13.6 %

334.6

77.2 %

-34

3.7

304.3

10767.9 %

105.6

200.8

904 %

0.82

244.5

2016-12-31

1 910.6

-9.1 %

1 600.7

309.9

-24.1 %

113.7

121.1

-2.9 %

188.8

-33.5 %

-36.1

-17.1

2.8

-98.8 %

-1

20

-87.3 %

0.08

250.6

2016-09-30

2 101.3

3.8 %

1 692.8

408.5

7.4 %

117.4

124.7

0.3 %

283.9

10.9 %

-36.2

-4.4

243.3

9.9 %

88.9

157.4

10.8 %

0.65

243.8

2016-06-30

2 023.9

16.2 %

1 643.5

380.4

61.2 %

117.4

124.3

19.5 %

256.1

94 %

-36.6

1.8

221.3

128.9 %

80.9

142

126.5 %

0.58

245.4

2016-03-31

1 741.3

9.4 %

1 505.3

236

63.7 %

96.8

104

7.3 %

132

178.5 %

-37

1.8

96.7

123.1 %

35.4

62.7

124.8 %

0.26

244.6

2015-12-31

1 591

-18.4 %

1 446.8

144.2

-36.9 %

90.7

96.9

-0.8 %

47.4

-63.8 %

-36.6

-0.2

-417.9

-546 %

-161.6

-253.2

-517.8 %

-1.04

242.6

2015-09-30

1 950.9

-2.7 %

1 722.2

228.7

33.2 %

91.4

97.7

3.8 %

131

68.8 %

-37.1

-0.2

93.7

125.2 %

34.8

60.6

91.8 %

0.25

243.8

2015-06-30

2 005

-2.1 %

1 833.3

171.7

-8.2 %

87.7

94.1

7.8 %

77.6

-22.2 %

-37.2

1.2

41.6

2.7 %

16.3

31.6

2.6 %

0.13

243.5

2015-03-31

2 047.4

-18.7 %

1 860.4

187

-35.9 %

80.9

87.3

-22.6 %

99.8

-44.2 %

-43.1

-16.2

40.5

132.5 %

13.5

30.8

168.4 %

0.13

242.9

2014-12-31

2 517.1

7.6 %

2 225.5

291.6

1.1 %

105.9

112.8

12.9 %

178.8

-5.2 %

-44.7

1.4

-124.5

-192.4 %

-28.4

-45

-149.3 %

-0.19

240.9

2014-09-30

2 339

13 %

2 050.5

288.5

29.5 %

93.1

99.9

9.9 %

188.6

43 %

-31.9

-22.1

134.7

30 %

47

91.2

26.1 %

0.38

242.2

2014-06-30

2 069.8

13.1 %

1 847

222.8

36.4 %

83.9

90.9

10.3 %

131.9

63 %

-30.1

1.8

103.6

103.1 %

37.3

72.3

87.3 %

0.31

242

2014-03-31

1 830.1

-1.8 %

1 666.8

163.3

-17.5 %

75.4

82.4

-8.5 %

80.9

-25 %

-30.6

0.6

51

-33.8 %

17.3

38.6

-29.4 %

0.17

241.4

2013-12-31

1 864.2

-2.5 %

1 666.2

198

0.4 %

82.5

90.1

7.3 %

107.8

-4.9 %

-30.7

-0.1

77

-8.6 %

29.1

54.7

-4.9 %

0.24

240.5

2013-09-30

1 911.7

6.1 %

1 714.5

197.2

33.5 %

76

84

7.4 %

113.3

63 %

-31

1.9

84.2

115.9 %

33.1

57.5

98.3 %

0.25

239

2013-06-30

1 801.3

0.3 %

1 653.6

147.7

-16.2 %

70.1

78.2

-2.4 %

69.5

-27.8 %

-31.5

1.2

39

-37.7 %

15.7

29

-39.8 %

0.13

221.7

2013-03-31

1 795.7

1 619.4

176.3

71.9

80.1

96.2

-34.6

1

62.6

21.4

48.2

0.21

238.1

View Section: Balance Sheet