VSMPO-Avisma Statements
VS
Data from VSMPO-Avisma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
VSMPO-Avisma Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59 611.98
-11.2 %
100
34 548.59
58
25 063.4
15.9 %
42
—
0
10 569.33
17.7
10 835.75
2.2 %
18.2
19 175.56
93.3 %
32.2
-2 893.83
-4.9
—
0
16 281.74
39.5 %
27.3
3 892.29
6.5
12 414.01
-0.9 %
20.8
1 076.71
11.53
67 105.56
23.4 %
100
45 486.62
67.8
21 618.94
-8.8 %
32.2
—
0
10 218.58
15.2
10 599.75
1.7 %
15.8
9 922
-53.1 %
14.8
1 749.55
2.6
—
0
11 671.55
-28.1 %
17.4
-830.96
-1.2
12 530.8
1.3 %
18.7
1 086.84
11.53
54 372.91
22.2 %
100
30 671.87
56.4
23 701.04
58.2 %
43.6
—
0
10 178.99
18.7
10 426.13
-16.5 %
19.2
21 150.42
289.9 %
38.9
-4 924.82
-9.06
—
0
16 225.6
250.7 %
29.8
3 880.18
7.1
12 367.54
235.8 %
22.7
1 072.68
11.53
44 498.68
8.4 %
100
29 514.96
66.3
14 983.73
-6.3 %
33.7
—
0
12 210.54
27.4
12 480.25
71.1 %
28
5 424.43
-45.6 %
12.2
-797.15
-1.8
—
0
4 627.28
-49.7 %
10.4
967.07
2.2
3 683.03
-48.1 %
8.3
319.44
11.53
41 067.83
-2.2 %
100
25 083.27
61.1
15 984.56
1.5 %
38.9
—
0
7 163.62
17.4
7 293.78
-8.6 %
17.8
9 962.63
49.8 %
24.3
-769.44
-1.9
—
0
9 193.19
31.8 %
22.4
2 038.92
5
7 101.55
8.6 %
17.3
615.94
11.53
41 988.63
-10.8 %
100
26 237.13
62.5
15 751.5
0 %
37.5
—
0
7 847.1
18.7
7 978.21
17.3 %
19
6 650.96
997.4 %
15.8
324.26
0.8
—
0
6 975.22
2414.9 %
16.6
455.29
1.1
6 537.93
21092 %
15.6
567.06
11.53
47 062.06
-9.9 %
100
31 306.62
66.5
15 755.43
-11 %
33.5
—
0
6 602.91
14
6 801.45
-17.4 %
14.5
606.06
-85 %
1.3
-907.38
-1.9
—
0
-301.32
-103.1 %
-0.6
-307.03
-0.7
30.851
-99.6 %
0.07
2.676
11.53
52 232.11
-1.8 %
100
34 535.98
66.1
17 696.13
-14.3 %
33.9
—
0
7 767.16
14.9
8 230.32
-0.6 %
15.8
4 050.9
-76.5 %
7.8
5 588.62
10.7
—
0
9 639.52
-44.3 %
18.5
2 600.45
5
6 922.41
-49.5 %
13.3
600.41
11.53
53 198.91
-2.8 %
100
32 538.22
61.2
20 660.69
-8.7 %
38.8
—
0
7 180.95
13.5
8 282.07
3.3 %
15.6
17 209.98
17.8 %
32.4
107.52
0.2
—
0
17 317.5
144.4 %
32.6
3 575.02
6.7
13 706.4
148.6 %
25.8
1 188.81
11.53
54 745.29
17.3 %
100
32 122.91
58.7
22 622.38
15.3 %
41.3
—
0
7 058.14
12.9
8 016.01
30 %
14.6
14 606.37
8.6 %
26.7
-6 139.09
-11.2
—
0
7 084.57
-39 %
12.9
1 696.01
3.1
5 513.84
-44.6 %
10.1
478.47
11.524
46 656.87
6.4 %
100
27 042.91
58
19 613.96
8.9 %
42
—
0
5 920.23
12.7
6 165.73
-25.2 %
13.2
13 448.23
37.7 %
28.8
-1 644.56
-3.5
—
0
11 616.58
45.6 %
24.9
1 669.95
3.6
9 955.62
95.4 %
21.3
863.92
11.524
43 854.09
-0.6 %
25 846.28
18 007.81
22.3 %
—
7 699.11
8 241.6
32.5 %
9 766.21
14.9 %
-315.04
—
7 979.99
-14.5 %
2 921.78
5 094.31
-26.5 %
442.07
11.524
44 125.86
3.3 %
29 406.65
14 719.21
-26.6 %
—
5 979.09
6 218.88
-13.1 %
8 500.33
-34 %
448.78
—
9 329.95
-33 %
2 386.78
6 928.14
-42.7 %
601.2
11.524
42 705
-8.6 %
22 663
20 042
-10.8 %
—
5 778
7 157
21.1 %
12 884
-22.2 %
397
—
13 930
-14.3 %
1 797
12 089
-10.4 %
1 007.41
12
46 703
14.5 %
24 223
22 481
6.2 %
—
5 540
5 909
-17.4 %
16 571
18.2 %
2 264
—
16 245
179.9 %
2 895
13 499
120.6 %
1 124.91
12
40 782
7 %
19 606
21 176
7.9 %
—
7 053
7 152
30.9 %
14 024
-0.9 %
-5 444
—
5 803
-55.4 %
-217
6 119
-42.7 %
509.91
12
38 112
19.1 %
18 496
19 617
27.6 %
—
5 133
5 464
-4.6 %
14 153
46.7 %
-1 364
—
13 017
1399.7 %
2 430
10 680
1926.6 %
890
12
32 009
7 %
16 629
15 379
28.8 %
—
5 632
5 730
29.2 %
9 649
28.6 %
-9 181
—
868
-87.2 %
403
527
-90.3 %
47.9
11
29 901
10.6 %
17 964
11 937
2.2 %
—
4 250
4 435
-5 %
7 501
7 %
-779
—
6 762
10.1 %
1 388
5 436
3.8 %
453
12
27 046
11.3 %
15 371
11 675
30.7 %
—
4 656
4 667
36.5 %
7 008
27 %
-318
—
6 139
24.3 %
914
5 237
41.7 %
436.41
12
24 300
—
15 365
8 935
—
—
3 313
3 418
—
5 517
—
-384
—
4 939
—
1 255
3 695
—
307.91
12