AES Statements
AE
Data from AES`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
AES Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 289
11.8 %
100
2 567
78
722
30.6 %
22
—
0
57
1.7
-3
-102.4 %
-0.09
725
69 %
22
-288
-8.8
—
0
329
527.3 %
10
103
3.1
502
171.4 %
15.3
0.724
713
2 942
-4.6 %
100
2 389
81.2
553
-10.7 %
18.8
—
0
66
2.2
124
117.5 %
4.2
429
-23.7 %
14.6
-263
-8.9
—
0
-77
-127.8 %
-2.6
-35
-1.2
185
-57.2 %
6.3
0.259
713
3 085
3.9 %
100
2 466
79.9
619
25.3 %
20.1
—
0
75
2.4
57
23.9 %
1.8
562
25.4 %
18.2
-260
-8.4
—
0
277
147.8 %
9
-16
-0.5
432
559.6 %
14
0.607
712
2 968
-13.6 %
100
2 474
83.4
494
-46.2 %
16.6
—
0
64
2.2
46
-24.6 %
1.5
448
-47.7 %
15.1
-350
-11.8
—
0
-579
-239.9 %
-19.5
82
2.8
-94
-140.7 %
-3.2
-0.151
669
3 434
13.4 %
100
2 516
73.3
918
84.3 %
26.7
—
0
64
1.9
61
-1.6 %
1.8
857
96.6 %
25
-282
-8.2
—
0
414
10250 %
12.1
109
3.2
231
692.3 %
6.7
0.32
712
3 027
-6.5 %
100
2 529
83.5
498
-16.2 %
16.5
—
0
72
2.4
62
12.7 %
2
436
-19.1 %
14.4
-246
-8.1
—
0
4
-98.5 %
0.1
-2
-0.07
-39
-125.8 %
-1.3
-0.06
669
3 239
5.8 %
100
2 645
81.7
594
5.5 %
18.3
—
0
55
1.7
55
52.8 %
1.7
539
2.3 %
16.6
-249
-7.7
—
0
265
129.8 %
8.2
72
2.2
151
116.7 %
4.7
0.21
712
3 060
-15.6 %
100
2 497
81.6
563
-36.9 %
18.4
—
0
58
1.9
36
-26.5 %
1.2
527
-37.5 %
17.2
-206
-6.7
-175
-5.7
-890
-244.2 %
-29.08
79
2.6
-903
-314.5 %
-29.5
-1.68
539
3 627
17.8 %
100
2 735
75.4
892
58.4 %
24.6
—
0
51
1.4
49
2.1 %
1.4
843
63.7 %
23.2
-168
-4.6
—
0
617
485.6 %
17
145
4
421
335.2 %
11.6
0.59
711
3 078
7.9 %
100
2 515
81.7
563
6.2 %
18.3
—
0
46
1.5
48
-11.1 %
1.6
515
8.2 %
16.7
-207
-6.7
—
0
-160
-160.6 %
-5.2
-19
-0.6
-179
-255.7 %
-5.8
-0.27
668
2 852
3 %
100
2 322
81.4
530
-5.2 %
18.6
—
0
52
1.8
54
118.4 %
1.9
476
-44.1 %
16.7
-202
-7.08
—
0
264
117.3 %
9.3
60
2.1
115
118.2 %
4
0.16
711
2 770
-8.8 %
100
2 211
79.8
559
-26.4 %
20.2
—
0
36
1.3
-293
-9866.7 %
-10.6
852
12.5 %
30.8
-158
-5.7
—
0
-1 529
-360.9 %
-55.2
-208
-7.5
-632
-284.3 %
-22.8
-1.12
564
3 036
12.4 %
100
2 276
75
760
4.4 %
25
—
0
39
1.3
3
-92.1 %
0.1
757
9.7 %
24.9
-142
-4.7
—
0
586
550.8 %
19.3
126
4.2
343
1125 %
11.3
0.48
710
2 700
2.5 %
100
1 972
73
728
9.6 %
27
—
0
45
1.7
38
-2.6 %
1.4
690
10.4 %
25.6
-166
-6.1
—
0
-130
-1544.4 %
-4.8
-59
-2.2
28
118.9 %
1
0.04
670
2 635
2.9 %
100
1 971
74.8
664
-26.7 %
25.2
—
0
46
1.7
39
-29.1 %
1.5
625
-26.6 %
23.7
-157
-6
—
0
9
-98.4 %
0.3
8
0.3
-148
-146.5 %
-5.6
-0.22
666
2 560
0.6 %
100
1 654
64.6
906
19.8 %
35.4
—
0
46
1.8
55
41 %
2.1
851
18.7 %
33.2
-192
-7.5
—
0
579
212.2 %
22.6
161
6.3
318
195.5 %
12.4
0.47
677
2 545
14.8 %
100
1 789
70.3
756
44.3 %
29.7
—
0
41
1.6
39
18.2 %
1.5
717
46 %
28.2
-224
-8.8
—
0
-516
-591.4 %
-20.3
-147
-5.8
-333
-301.2 %
-13.08
-0.5
665
2 217
-5.2 %
100
1 693
76.4
524
3.4 %
23.6
—
0
40
1.8
33
925 %
1.5
491
-3.9 %
22.1
-160
-7.2
-158
-7.1
105
-67.2 %
4.7
113
5.1
-83
-157.6 %
-3.7
-0.13
665
2 338
-3.8 %
100
1 831
78.3
507
-9.5 %
21.7
—
0
38
1.6
-4
-107 %
-0.2
511
1.6 %
21.9
-139
-5.9
-44
-1.9
320
204.8 %
13.7
89
3.8
144
284.6 %
6.2
0.22
668
2 431
-7.4 %
100
1 871
77
560
-20.1 %
23
—
0
60
2.5
57
42.5 %
2.3
503
-23.9 %
20.7
-184
-7.6
-92
-3.8
105
-75.2 %
4.3
50
2.1
-78
-137.1 %
-3.2
-0.12
667
2 625
5.7 %
100
1 924
73.3
701
39.6 %
26.7
—
0
41
1.6
40
-16.7 %
1.5
661
45.6 %
25.2
-256
-9.8
—
0
424
259.3 %
16.2
130
5
210
1135.3 %
8
0.31
667
2 483
-6.3 %
100
1 981
79.8
502
-14.3 %
20.2
—
0
49
2
48
4.3 %
1.9
454
-15.9 %
18.3
-169
-6.8
—
0
118
-66.7 %
4.8
57
2.3
17
-89 %
0.7
0.02
667
2 650
1.1 %
100
2 064
77.9
586
-9.3 %
22.1
—
0
46
1.7
46
-22 %
1.7
540
-8 %
20.4
-190
-7.2
—
0
354
2.3 %
13.4
115
4.3
154
20.3 %
5.8
0.23
667
2 622
-7.6 %
100
1 976
75.4
646
-3.7 %
24.6
—
0
58
2.2
59
40.5 %
2.3
587
-6.7 %
22.4
-206
-7.9
-147
-5.6
346
4.2 %
13.2
161
6.1
128
26.7 %
4.9
0.21
668
2 837
11.8 %
100
2 166
76.3
671
11.8 %
23.7
—
0
43
1.5
42
44.8 %
1.5
629
10.2 %
22.2
-171
-6.03
—
0
332
-2.9 %
11.7
146
5.1
101
-65.2 %
3.6
0.15
665
2 537
-7.4 %
100
1 937
76.4
600
-8.5 %
23.6
—
0
35
1.4
29
-42 %
1.1
571
-5.8 %
22.5
-217
-8.6
—
0
342
-65.7 %
13.5
132
5.2
290
-57.6 %
11.4
0.43
664
2 740
3.7 %
100
2 084
76.1
656
1.9 %
23.9
—
0
56
2
50
100 %
1.8
606
-2.1 %
22.1
-224
-8.2
—
0
998
859.6 %
36.4
231
8.4
684
151.7 %
25
1.03
663
2 643
-1.9 %
1 999
644
0.6 %
—
60
25
-32.4 %
619
2.7 %
-223
—
104
-65.8 %
705
-1 322
-969.7 %
-2
660
2 693
3.1 %
2 053
640
2.7 %
—
52
37
-5.1 %
603
3.3 %
-212
—
304
34.5 %
93
152
186.8 %
0.22
663
2 613
1.2 %
1 990
623
11.8 %
—
49
39
-4.9 %
584
13.2 %
-205
—
226
43.9 %
86
53
320.8 %
0.08
662
2 581
979.9 %
2 024
557
-8.5 %
—
54
41
125.6 %
516
-32.9 %
-244
—
157
160.9 %
67
-24
97.5 %
-0.04
659
239
-93.3 %
-370
609
-11.5 %
—
59
-160
-827.3 %
769
15.5 %
263
-431
-258
-187.8 %
-133
-949
-642.3 %
-1.42
666.3
3 542
9.7 %
2 854
688
19.9 %
—
40
22
115.5 %
666
-7 %
-264
—
294
1436.4 %
75
175
136.3 %
0.27
662
3 229
-1.3 %
2 655
574
12.8 %
—
47
-142
-473.7 %
716
52 %
168
-473
-22
-112.7 %
-6
-482
-482.5 %
-0.72
663.2
3 271
1.6 %
2 762
509
-29 %
—
48
38
353.3 %
471
-35.7 %
-185
—
173
-31.1 %
96
126
248.2 %
0.2
663
3 219
-8.6 %
2 502
717
7.8 %
—
46
-15
-124.6 %
732
21.2 %
-107
—
251
56.9 %
206
-85
-147.2 %
-0.11
672
3 522
-3.7 %
2 857
665
-11.9 %
—
45
61
74.3 %
604
-16.1 %
-227
—
160
-59.6 %
43
180
160.9 %
0.26
682
3 656
-2.7 %
2 901
755
4.7 %
—
50
35
-14.6 %
720
5.9 %
-158
—
396
14.1 %
123
69
-51.4 %
0.11
695
3 758
-9.1 %
3 037
721
1.8 %
—
55
41
-28.1 %
680
4.5 %
-285
—
347
-20 %
100
142
-31.1 %
0.21
698
4 132
-7 %
3 424
708
-7.7 %
—
39
57
18.8 %
651
-9.5 %
-123
-68
434
-28.4 %
116
206
-57.8 %
0.29
715
4 441
3 %
3 674
767
-6.3 %
—
45
48
-22.6 %
719
-5 %
-400
-16
606
45 %
92
488
266.9 %
0.66
740
4 311
1.1 %
3 492
819
3.1 %
—
52
62
24 %
757
1.7 %
-243
-44
418
254.2 %
157
133
329.3 %
0.2
728
4 262
12.7 %
3 468
794
23.3 %
—
51
50
28.2 %
744
23 %
-329
—
118
307 %
54
-58
71.8 %
-0.06
728
3 783
-5.3 %
3 139
644
-30.5 %
—
37
39
-9.3 %
605
-31.6 %
-361
-7
-57
-112.7 %
58
-206
-390.1 %
-0.27
737
3 996
1.3 %
3 069
927
2.9 %
—
53
43
-15.7 %
884
4 %
-238
-122
450
10.6 %
126
71
-57.5 %
0.09
747
3 945
-4.9 %
3 044
901
20.3 %
—
53
51
—
850
21.8 %
-272
—
407
31.3 %
76
167
103.7 %
0.22
751
4 150
-4.8 %
3 401
749
-13.2 %
—
54
51
218.8 %
698
-17.6 %
-332
—
310
-42.4 %
83
82
-53.1 %
0.1
750.5
4 357
—
3 494
863
—
—
49
16
—
847
—
-332
—
538
—
171
175
—
0.236
743