Far-Eastern Statements
DV
Far-Eastern Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89 119
100
89 119
0
—
0
—
0
—
0
85 802
96.3
2 667
3
51
0.06
—
0
2 718
3
757
0.8
1 961
2.2
0.114
17 223.11
79 213
100
79 213
100
—
0
—
0
—
0
—
0
2 191
2.8
-229
-0.3
—
0
1 962
2.5
701
0.9
1 261
1.6
0.073
17 223.11
84 270
100
84 270
100
—
0
—
0
—
0
—
0
3 036
3.6
1 310
1.6
—
0
4 346
5.2
858
1
3 488
4.1
0.203
17 223.11
62 101
100
62 101
100
—
0
—
0
—
0
—
0
1 351
2.2
-344
-0.6
—
0
1 007
1.6
748
1.2
259
0.4
0.015
17 223.11
63 968
100
63 968
100
—
0
—
0
—
0
—
0
2 563
4
134
0.2
—
0
2 697
4.2
243
0.4
2 454
3.8
0.142
17 223.11
61 578
100
61 578
100
—
0
—
0
—
0
—
0
58
0.09
-36
-0.06
—
0
22
0.04
-82
-0.1
104
0.2
0.006
17 223.11
57 175
100
57 175
100
—
0
—
0
—
0
—
0
2 277
4
-234
-0.4
—
0
2 043
3.6
494
0.9
1 549
2.7
0.09
17 223.11
38 882
100
38 882
100
—
0
—
0
—
0
—
0
27 914
71.8
1 559
4
—
0
29 473
75.8
29 111
74.9
362
0.9
0.021
17 223.11
68 841
100
68 841
100
—
0
—
0
—
0
—
0
3 603
5.2
-2 273
-3.3
—
0
1 330
1.9
598
0.9
732
1.1
0.043
17 223.11
40 359
100
40 359
100
—
0
—
0
—
0
—
0
42 408
105.1
1 865
4.6
—
0
44 273
109.7
50 772
125.8
-6 499
-16.1
-0.377
17 223.11
65 853
100
65 853
100
—
0
—
0
—
0
—
0
498
0.8
-2 654
-4.03
—
0
-2 156
-3.3
547
0.8
-2 703
-4.1
-0.157
17 223.11
61 376
100
20 164
32.9
41 212
67.1
—
0
15 069
24.6
40 199
65.5
1 013
1.7
-2 835
-4.6
—
0
-5 350
-8.7
542
0.9
-5 892
-9.6
-0.342
17 206.71
63 553
100
22 258
35
41 295
65
—
0
15 874
25
38 829
61.1
2 466
3.9
-2 308
-3.6
—
0
-143
-0.2
441
0.7
-584
-0.9
-0.034
17 206.71
62 975
18 426
44 549
—
15 727
42 636
1 913
-4 908
—
-3 694
-435
-3 259
-0.189
17 206.71
60 431
18 860
41 571
—
15 139
38 035
3 536
-5 644
—
-2 171
531
-2 702
-0.157
17 206.71