RusHydro Statements
HY
Data from RusHydro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
RusHydro Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127 513
-18 %
100
127 513
0
—
—
0
—
0
—
0
118 508
-15.9 %
92.9
23 739
-22.1 %
18.6
-9 368
-7.3
—
0
14 371
-38.2 %
11.3
7 311
5.7
7 768
-53.4 %
6.1
0.017
444 793.38
155 455
9.2 %
100
155 455
100
—
—
0
—
0
—
0
140 884
—
90.6
30 468
661.2 %
19.6
-7 214
-4.6
—
0
23 254
203.8 %
15
6 664
4.3
16 684
175.3 %
10.7
0.038
444 793.38
142 419
32.9 %
100
142 419
100
—
—
0
—
0
—
0
—
—
0
-5 429
-134.8 %
-3.8
-16 976
-11.9
—
0
-22 405
-259 %
-15.7
2 194
1.5
-22 166
-359.3 %
-15.6
-0.05
444 793.38
107 172
-9.9 %
100
107 172
100
—
—
0
—
0
—
0
—
—
0
15 602
-39.6 %
14.6
-1 512
-1.4
—
0
14 090
-44 %
13.1
5 039
4.7
8 548
-57.8 %
8
0.019
444 793.38
118 994
-16 %
100
118 994
100
—
—
0
—
0
—
0
—
—
0
25 846
-23.2 %
21.7
-688
-0.6
—
0
25 158
-28.6 %
21.1
4 824
4.1
20 242
-25 %
17
0.046
444 793.38
141 740
22.2 %
100
141 740
100
—
—
0
—
0
—
0
—
—
0
33 649
463.8 %
23.7
1 573
1.1
—
0
35 222
599 %
24.8
7 904
5.6
26 981
533.5 %
19
0.061
439 288.91
116 008
31.9 %
100
116 008
100
—
—
0
—
0
—
0
—
—
0
-9 250
-240.5 %
-8
2 192
1.9
—
0
-7 058
-1891.4 %
-6.08
303
0.3
-6 224
-108.4 %
-5.4
-0.014
439 288.91
87 931
-9.4 %
100
87 931
100
—
—
0
—
0
—
0
—
—
0
6 584
-62 %
7.5
-6 190
-7.04
—
0
394
-97.5 %
0.4
3 719
4.2
-2 986
-128.2 %
-3.4
-0.007
439 288.91
97 041
-17.5 %
100
97 041
100
—
—
0
—
0
—
0
—
—
0
17 328
-36 %
17.9
-1 452
-1.5
—
0
15 876
-38.3 %
16.4
5 652
5.8
10 572
-46.4 %
10.9
0.024
439 288.91
117 578
5.4 %
100
117 578
100
—
—
0
—
0
—
0
—
—
0
27 057
552.2 %
23
-1 325
-1.1
—
0
25 732
299.7 %
21.9
5 945
5.1
19 714
291.7 %
16.8
0.045
439 288.91
111 590
24.6 %
100
111 590
100
—
—
0
—
0
—
0
—
—
0
-5 983
-130.2 %
-5.4
-6 902
-6.2
—
0
-12 885
-176.9 %
-11.5
-2 520
-2.3
-10 284
-186.5 %
-9.2
-0.023
439 288.91
89 557
-4.1 %
100
89 557
100
—
—
0
—
0
—
0
—
—
0
19 837
-15.1 %
22.2
-3 077
-3.4
—
0
16 760
-31.8 %
18.7
4 607
5.1
11 886
-41.2 %
13.3
0.027
439 288.91
93 424
-16.2 %
100
93 424
100
—
—
0
—
0
—
0
—
—
0
23 362
-8.7 %
25
1 213
1.3
—
0
24 575
-7.1 %
26.3
4 714
5
20 208
2.1 %
21.6
0.046
439 288.91
111 462
5.1 %
100
111 462
100
—
—
0
—
0
—
0
—
—
0
25 579
516.2 %
22.9
875
0.8
—
0
26 454
393.9 %
23.7
6 025
5.4
19 792
238.6 %
17.8
0.045
439 288.91
106 078
28 %
100
106 078
100
—
—
0
—
0
—
0
—
—
0
-6 146
-141.5 %
-5.8
-2 856
-2.7
—
0
-9 002
-151.7 %
-8.5
4 862
4.6
-14 283
-197 %
-13.5
-0.033
439 288.91
82 901
-5.4 %
100
82 901
100
—
—
0
—
0
—
0
—
—
0
14 827
-37.1 %
17.9
2 584
3.1
—
0
17 411
-32.8 %
21
3 765
4.5
14 730
-30.7 %
17.8
0.035
426 288.81
87 652
-17.5 %
100
87 652
100
—
—
0
—
0
—
0
—
—
0
23 563
-13 %
26.9
2 346
2.7
—
0
25 909
-17.7 %
29.6
4 992
5.7
21 251
-13.8 %
24.2
0.05
426 288.81
106 214
-2 %
100
106 214
100
—
—
0
—
0
—
0
—
—
0
27 070
171.7 %
25.5
4 425
4.2
—
0
31 495
178.5 %
29.7
5 587
5.3
24 656
176.1 %
23.2
0.058
426 288.81
108 358
41.3 %
100
108 358
100
—
—
0
—
0
—
0
—
—
0
-37 757
-384.4 %
-34.8
-2 385
-2.2
—
0
-40 142
-494.7 %
-37.05
-5 628
-5.2
-32 404
-604 %
-29.9
-0.076
426 288.81
76 680
-6.6 %
100
76 680
100
—
—
0
—
0
—
0
—
—
0
13 275
8.1 %
17.3
-3 104
-4.05
—
0
10 171
-37.4 %
13.3
4 399
5.7
6 429
-57.7 %
8.4
0.015
426 288.81
82 063
-17.6 %
100
82 063
100
—
—
0
—
0
—
0
—
—
0
12 284
-40.4 %
15
3 964
4.8
—
0
16 248
-24.7 %
19.8
3 375
4.1
15 192
-4.5 %
18.5
0.036
426 288.81
99 541
-0.8 %
100
99 541
100
—
—
0
—
0
—
0
—
—
0
20 597
-29.4 %
20.7
985
1
—
0
21 582
357.7 %
21.7
5 070
5.1
15 909
218.6 %
16
0.037
426 288.81
100 298
28.9 %
100
16 287
16.2
84 011
28.3 %
83.8
—
0
18 825
18.8
54 853
9.3 %
54.7
29 158
90.5 %
29.1
13
0.01
-9 214
-9.2
-8 374
-172.2 %
-8.3
2 822
2.8
-13 414
-235.3 %
-13.4
-0.03
422 438
77 794
-6 %
100
12 298
15.8
65 496
-2.6 %
84.2
—
0
19 069
24.5
50 191
16.4 %
64.5
15 305
-36.5 %
19.7
372
0.5
-2 308
-3
11 605
-40.8 %
14.9
4 200
5.4
9 911
-35.2 %
12.7
0.02
422 437
82 750
-16 %
100
15 530
18.8
67 220
-21.3 %
81.2
—
0
19 891
24
43 110
-25.8 %
52.1
24 110
-11.7 %
29.1
89
0.1
-4 116
-5
19 594
-31.1 %
23.7
4 931
6
15 293
-30.5 %
18.5
0.04
422 437
98 511
-1 %
100
13 116
13.3
85 395
-1.3 %
86.7
—
0
21 146
21.5
58 076
-3.7 %
59
27 319
3.9 %
27.7
131
0.1
1 477
1.5
28 444
614 %
28.9
4 527
4.6
22 019
455.9 %
22.4
0.05
422 437
99 515
46.9 %
12 956
86 559
56.4 %
—
24 805
60 277
41.9 %
26 282
104.7 %
910
-8 853
-5 534
-142.5 %
496
-6 186
-158.7 %
-0.01
422 653
67 738
-17.5 %
12 410
55 328
-21.1 %
—
18 326
42 491
-24.4 %
12 837
-7.8 %
615
232
13 031
87.4 %
4 530
10 537
116.4 %
0.02
422 436
82 087
-16.9 %
11 937
70 150
-17.8 %
—
20 475
56 222
-9.1 %
13 928
-40.8 %
260
-6 705
6 952
-71 %
3 455
4 870
-71.7 %
0.01
393 401
98 779
-6.3 %
13 434
85 345
-1.7 %
—
13 260
61 830
11.5 %
23 515
-25 %
1 169
124
23 937
280.8 %
5 131
17 182
1423.2 %
0.05
367 403
105 428
30.5 %
18 626
86 802
32.4 %
—
23 073
55 440
10.9 %
31 362
101.6 %
6 187
-631
6 286
-56.7 %
3 935
1 128
-90.9 %
—
367 404
80 783
-3.2 %
15 216
65 567
-5.4 %
—
18 408
50 009
-8.1 %
15 558
4.5 %
349
-84
14 532
-0.7 %
2 607
12 363
-1.5 %
0.03
367 403
83 457
-20.1 %
14 128
69 329
-19.1 %
—
20 618
54 434
-17.5 %
14 895
-24.2 %
1 105
-153
14 636
-25.6 %
4 208
12 546
-11.4 %
0.03
367 403
104 404
1.9 %
18 755
85 649
-13.7 %
—
20 276
66 003
-18.7 %
19 646
8.9 %
1 040
-229
19 669
325.5 %
4 622
14 168
922.2 %
0.04
366 339
102 429
37.9 %
3 236
99 193
37.7 %
—
25 050
81 150
38.7 %
18 043
33.1 %
1 238
310
4 623
-43.2 %
1 562
1 386
-83.7 %
—
364 468
74 295
-2.5 %
2 256
72 039
-2.8 %
—
16 911
58 488
-8.3 %
13 551
31 %
-1 310
-785
8 134
-18.2 %
2 618
8 491
-14.2 %
0.02
364 469
76 174
-19.5 %
2 034
74 140
-20.2 %
—
18 616
63 793
-20.6 %
10 347
-17.9 %
1 898
-816
9 946
-33.6 %
3 226
9 898
-15.9 %
0.03
364 469
94 614
-1.7 %
1 676
92 938
-0.7 %
—
19 861
80 331
-2.2 %
12 607
9.3 %
2 708
-246
14 975
984.4 %
3 113
11 764
596.1 %
0.03
364 469
96 252
41.5 %
2 616
93 636
45.2 %
—
25 494
82 105
37.3 %
11 531
146.8 %
2 534
-3 884
1 381
-60.1 %
-352
1 690
-42.2 %
—
364 392
67 999
-7.7 %
3 522
64 477
-9.7 %
—
17 574
59 804
-1.9 %
4 673
-55.3 %
4
-302
3 461
-61.5 %
2 399
2 926
-66.3 %
0.01
366 482
73 693
-19.6 %
2 254
71 439
-20.6 %
—
18 528
60 987
-13.2 %
10 452
-47.1 %
971
-744
8 982
-51.1 %
1 940
8 677
-29.5 %
0.02
377 552
91 616
3.9 %
1 613
90 003
4.8 %
—
16 631
70 229
6.9 %
19 774
-2.3 %
-152
-82
18 367
1045.8 %
4 073
12 312
198.2 %
0.03
377 552
88 204
31.4 %
2 292
85 912
34.5 %
—
22 898
65 673
17.7 %
20 239
150.4 %
995
-359
1 603
-74.3 %
-4 590
4 129
-31.6 %
0.01
312 693
67 148
-6.4 %
3 251
63 897
-8.1 %
—
15 033
55 813
-4.3 %
8 084
-27.4 %
3 009
-2 647
6 235
147.2 %
2 253
6 033
3451.7 %
0.02
308 934
71 742
-17.1 %
2 250
69 492
-18 %
—
17 192
58 350
-12.1 %
11 142
-39.4 %
-3 037
-398
2 522
-83 %
2 402
-180
-101.8 %
—
308 934
86 538
-4.2 %
1 806
84 732
—
—
14 541
66 353
-8.2 %
18 379
1.4 %
157
-183
14 825
152.6 %
4 127
9 785
135.6 %
0.03
308 934
90 367
—
—
—
—
—
17 514
72 241
—
18 126
—
-17 728
-1 400
-28 188
—
-2 060
-27 515
—
-0.1
316 253