TNS energo Statements
KB
TNS energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34 638.77
100
—
0
—
0
—
0
—
0
-10 668.13
-30.8
2 377.39
6.9
108.98
0.3
—
0
2 486.37
7.2
536.31
1.5
1 950.05
5.6
109.13
17.869
33 023.58
100
33 023.58
100
—
0
—
0
—
0
36 029.36
109.1
2 326.26
7
72.279
0.2
—
0
2 398.54
7.3
483.12
1.5
1 915.42
5.8
107.19
17.869
29 234.2
100
29 234.2
100
—
0
—
0
—
0
—
0
185.05
0.6
-224.24
-0.8
—
0
-39.189
-0.1
1.084
0.004
-40.273
-0.1
-2.254
17.869
26 203.95
100
26 203.95
100
—
0
—
0
—
0
—
0
355.07
1.4
-208.98
-0.8
—
0
146.09
0.6
31.681
0.1
114.41
0.4
6.403
17.869
26 714.35
100
26 714.35
100
—
0
—
0
—
0
—
0
183.92
0.7
-465.62
-1.7
—
0
-281.7
-1.05
-13.169
-0.05
-268.53
-1.005
-15.027
17.869
23 573.43
100
23 573.43
100
—
0
—
0
—
0
—
0
39.351
0.2
-355.82
-1.5
—
0
-316.47
-1.3
-76.427
-0.3
-240.04
-1.02
-13.433
17.869
25 093.14
100
25 093.14
100
—
0
—
0
—
0
—
0
109.06
0.4
-203.35
-0.8
—
0
-94.293
-0.4
-12.658
-0.05
-81.635
-0.3
-4.568
17.869
24 402.03
100
24 402.03
100
—
0
—
0
—
0
—
0
274.33
1.1
-100.73
-0.4
—
0
173.6
0.7
73.261
0.3
100.34
0.4
5.615
17.869
25 105.79
100
36.26
0.1
25 069.53
99.9
—
0
1 435.3
5.7
24 495.25
97.6
574.27
2.3
-84.752
-0.3
-52.441
-0.2
336.4
1.3
152.45
0.6
183.94
0.7
10.286
17.883
22 133.97
100
26.002
0.1
22 107.97
99.9
—
0
843.37
3.8
22 440.16
101.4
-332.19
-1.5
-49.181
-0.2
27.028
0.1
-449.73
-2.03
-89.857
-0.4
-359.87
-1.6
-20.422
17.622
23 573.14
37.969
23 535.17
—
969.51
23 318.9
216.27
-40.809
-182.56
-7.1
14.977
-22.077
-1.233
17.91
20 713.26
40.442
20 672.82
—
605.68
20 627.39
45.428
-14.809
35.918
66.537
32.329
34.208
2.042
16.75
6 096
—
—
—
—
6 145
-48
—
-151
-199
-36
-164
-9.11
18
7 220
—
—
—
—
7 015
205
—
-86
119
4
115
6.38
18
4 865
—
—
—
—
4 757
109
—
-106
3
35
-32
-1.79
18