Kamchatskenergo Statements
KC
Kamchatskenergo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 625
100
10 625
0
—
0
—
0
—
0
21 915
206.3
2 563
24.1
-452
-4.3
—
0
2 111
19.9
285
2.7
1 826
17.2
0.031
58 294.41
8 007
100
8 007
100
—
0
—
0
—
0
—
0
-626
-7.8
-393
-4.9
—
0
-1 019
-12.7
-410
-5.1
-609
-7.6
-0.012
48 746.66
10 373
100
10 373
100
—
0
—
0
—
0
—
0
5 762
55.5
-194
-1.9
—
0
5 568
53.7
982
9.5
4 586
44.2
0.094
48 746.66
6 980
100
6 980
100
—
0
—
0
—
0
—
0
202
2.9
-193
-2.8
—
0
9
0.1
-83
-1.2
92
1.3
0.002
48 746.66
8 058
100
8 058
100
—
0
—
0
—
0
—
0
1 927
23.9
-216
-2.7
—
0
1 711
21.2
532
6.6
1 179
14.6
0.024
48 746.66
6 041
100
6 041
100
—
0
—
0
—
0
—
0
2 858
47.3
-319
-5.3
—
0
2 539
42
398
6.6
2 141
35.4
0.044
48 746.66
7 793
100
7 793
100
—
0
—
0
—
0
—
0
2 123
27.2
-350
-4.5
—
0
1 773
22.8
560
7.2
1 213
15.6
0.025
48 746.66
7 960
100
7 960
100
—
0
—
0
—
0
—
0
2 630
33
-330
-4.1
—
0
2 300
28.9
378
4.7
1 922
24.1
0.039
48 746.66
7 260
100
7 260
100
—
0
—
0
—
0
—
0
1 140
15.7
-266
-3.7
—
0
874
12
518
7.1
356
4.9
0.007
48 746.66
5 431
100
5 431
100
—
0
—
0
—
0
—
0
-405
-7.5
-375
-6.9
—
0
-780
-14.4
-245
-4.5
-535
-9.9
-0.013
41 851.55
7 104
100
7 104
100
—
0
—
0
—
0
—
0
1 634
23
-396
-5.6
—
0
1 238
17.4
328
4.6
910
12.8
0.022
41 851.55
5 262
100
4 510
85.7
752
14.3
—
0
4 064
77.2
358
6.8
394
7.5
-148
-2.8
-107
-2.03
-859
-16.3
-155
-2.9
-704
-13.4
-0.017
42 008.35
6 385
100
4 721
73.9
1 664
26.1
—
0
3 962
62.1
-545
-8.5
2 209
34.6
-139
-2.2
-44
-0.7
1 964
30.8
522
8.2
1 442
22.6
0.034
42 008.35
4 107
3 815
292
—
3 461
-515
807
-190
-251
3 109
-1 421
4 530
0.108
42 008.35
6 972
4 135
2 837
—
4 179
1 424
1 413
-358
—
797
132
665
0.016
42 008.35
3 327.1
-2 198.9
5 526
—
—
5 721.4
-195.3
—
-344
-539.3
71.2
-610.5
-0.01
43 402