Kurgan Statements
KG
Kurgan Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 886.33
100
5 886.33
0
—
0
—
0
—
0
—
0
893.77
15.2
-110.6
-1.9
—
0
783.17
13.3
130.07
2.2
647.79
11
5.29
122.45
4 949.55
100
4 949.55
100
—
0
—
0
—
0
—
0
177.01
3.6
38.837
0.8
—
0
215.85
4.4
89.539
1.8
149.97
3
1.225
122.45
5 245.97
100
5 245.97
100
—
0
—
0
—
0
—
0
534.52
10.2
-89.44
-1.7
—
0
445.08
8.5
120.86
2.3
318.67
6.1
2.602
122.45
4 334.06
100
4 334.06
100
—
0
—
0
—
0
—
0
304.46
7
17.706
0.4
—
0
322.17
7.4
123.61
2.9
208.49
4.8
1.703
122.45
4 355.35
100
4 355.35
100
—
0
—
0
—
0
—
0
233.21
5.4
-91.36
-2.1
—
0
141.85
3.3
35.255
0.8
114.36
2.6
0.934
122.45
3 530.08
100
3 530.08
100
—
0
—
0
—
0
—
0
-82.684
-2.3
80.795
2.3
—
0
-1.889
-0.05
-24.305
-0.7
32.965
0.9
0.269
122.45
4 007.31
100
4 007.31
100
—
0
—
0
—
0
—
0
433.64
10.8
-120.83
-3.02
—
0
312.81
7.8
169.18
4.2
142.53
3.6
1.164
122.45
3 357.17
100
3 357.17
100
—
0
—
0
—
0
—
0
460.91
13.7
78.464
2.3
—
0
539.37
16.1
28.322
0.8
517.57
15.4
4.227
122.45
3 783.75
100
3 783.75
100
—
0
—
0
—
0
—
0
-1.504
-0.04
-113.99
-3.01
—
0
-115.5
-3.05
87.629
2.3
-196.75
-5.2
-1.607
122.45
3 540.79
100
3 540.79
100
—
0
—
0
—
0
—
0
-163.96
-4.6
-91.753
-2.6
—
0
-255.71
-7.2
1.184
0.03
-247.44
-7
-2.021
122.45
4 519.22
100
4 519.22
100
—
0
—
0
—
0
—
0
458.92
10.2
-82.781
-1.8
—
0
376.14
8.3
84.624
1.9
286.68
6.3
2.341
122.45
3 459.87
100
424.22
12.3
3 035.65
87.7
—
0
60.301
1.7
2 775.91
80.2
259.74
7.5
-21.017
-0.6
-2.719
-0.08
301.85
8.7
94.022
2.7
119.09
3.4
0.973
122.45
4 391.05
100
1 087.66
24.8
3 303.38
75.2
—
0
90.737
2.1
3 212.24
73.2
91.147
2.1
-63.835
-1.5
—
0
-110.9
-2.5
22.96
0.5
-69.617
-1.6
-0.569
122.45
3 292.82
507.05
2 785.78
—
89.233
3 080.69
-294.91
97.188
-134.56
-61.761
-30.856
35.031
0.286
122.45
4 219.58
2 559.9
1 659.68
—
107.37
1 493.93
165.75
-45.387
—
120.36
35.023
89.929
0.734
122.45
3 434.2
1 129.8
2 304.4
—
55.3
2 047
257.4
-133
—
124.4
-223.1
375.7
3.07
122.6
3 800
2 374.3
1 425.7
—
50.6
1 176.4
249.2
10.7
—
260
95.5
126.8
1.04
122.3
3 178.7
—
—
—
—
3 215.5
-36.8
-2.2
371.3
92.9
-9.1
102.1
0.83
122.3
3 676.8
—
—
—
—
3 907.2
-230.5
12.9
-24.7
-247.5
-58.8
-188.7
-1.54
122.3
3 384.9
—
—
—
—
3 289
95.9
36.3
—
122.1
21.3
100.7
0.82
122.3
3 362.5
—
—
—
—
3 551.7
-189.2
48.3
0
-145.9
-26.2
-119.7
-0.98
122.5