Lipetsk Power Statements
LP
Lipetsk Power Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 539.09
100
6 539.09
0
—
0
—
0
226.97
0
6 500.69
99.4
77.464
1.2
186.78
2.9
—
0
264.24
4
53.973
0.8
210.27
3.2
1.352
155.52
6 430.04
100
6 430.04
100
—
0
—
0
—
0
—
0
898.95
14
151.3
2.4
—
0
1 050.24
16.3
135.87
2.1
914.38
14.2
5.879
155.52
6 566.94
100
6 566.94
100
—
0
—
0
—
0
—
0
542.4
8.3
87.023
1.3
—
0
629.42
9.6
127.09
1.9
502.33
7.6
3.23
155.52
5 923.81
100
5 923.81
100
—
0
—
0
—
0
—
0
416.1
7
67.385
1.1
—
0
483.49
8.2
165.02
2.8
318.47
5.4
2.048
155.52
6 253.29
100
6 253.29
100
—
0
—
0
—
0
—
0
490.6
7.8
81.83
1.3
—
0
572.42
9.2
111.52
1.8
460.91
7.4
2.964
155.52
5 834.64
100
5 834.64
100
—
0
—
0
—
0
—
0
493.49
8.5
39.443
0.7
—
0
532.93
9.1
114.19
2
418.74
7.2
2.693
155.52
5 421.12
100
5 421.12
100
—
0
—
0
—
0
—
0
142.22
2.6
17.433
0.3
—
0
159.66
2.9
26.509
0.5
133.15
2.5
0.856
155.52
5 883.96
100
5 883.96
100
—
0
—
0
—
0
—
0
37.312
0.6
11.84
0.2
—
0
49.152
0.8
18.718
0.3
30.434
0.5
0.196
155.52
5 095.42
100
5 095.42
100
—
0
—
0
—
0
—
0
69.624
1.4
15.46
0.3
—
0
85.084
1.7
24.114
0.5
60.97
1.2
0.392
155.52
5 097.7
100
5 097.7
100
—
0
—
0
—
0
—
0
-309.02
-6.06
19.573
0.4
—
0
-289.45
-5.7
-59.403
-1.2
-230.05
-4.5
-1.479
155.52
8 692.97
100
8 692.97
100
—
0
—
0
—
0
—
0
-102.1
-1.2
11.764
0.1
—
0
-90.337
-1.04
-15.008
-0.2
-75.329
-0.9
-0.484
155.52
12 100.08
100
—
0
—
0
—
0
—
0
12 136.04
100.3
-35.961
-0.3
20.573
0.2
-0.001
-0.000008
130.63
1.1
4.458
0.04
126.17
1
0.811
155.52
11 299.59
100
—
0
—
0
—
0
—
0
11 211.72
99.2
87.871
0.8
23.925
0.2
—
0
89.674
0.8
26.481
0.2
63.193
0.6
0.406
155.52
11 815.4
—
—
—
—
11 785.81
29.597
15.384
—
88.592
40.425
48.167
0.31
155.52
10 278.33
—
—
—
—
10 276.33
1.998
22.635
—
75.581
3.226
72.356
0.465
155.52