TNS energo Statements
MI
TNS energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 105.66
100
4 105.66
100
—
0
—
0
—
0
—
0
376.34
9.2
-12.534
-0.3
—
0
363.81
8.9
59.87
1.5
303.94
7.4
2.494
121.85
3 962.8
100
3 962.8
100
—
0
—
0
—
0
1 682.3
42.5
55.585
1.4
-18.306
-0.5
—
0
37.279
0.9
6.353
0.2
30.926
0.8
0.254
121.85
3 777.76
100
3 777.76
100
—
0
—
0
—
0
—
0
221.46
5.9
-24.058
-0.6
—
0
197.4
5.2
35.297
0.9
162.11
4.3
1.33
121.85
3 604.23
100
1 972.65
54.7
1 631.58
45.3
—
0
—
0
3 804.47
105.6
155.18
4.3
-39.039
-1.08
—
0
116.14
3.2
21.507
0.6
94.629
2.6
0.777
121.85
3 824.35
100
1 991.25
52.1
1 833.11
47.9
—
0
—
0
3 926.54
102.7
468.52
12.3
-51.276
-1.3
—
0
417.24
10.9
54.245
1.4
363
9.5
2.979
121.85
3 521.2
100
1 987.61
56.4
1 533.6
43.6
—
0
—
0
3 889.97
110.5
65.047
1.8
-36.063
-1.02
—
0
28.984
0.8
2.541
0.07
26.443
0.8
0.217
121.85
1 812.3
100
816.5
45.1
995.8
54.9
—
0
889.1
49.1
887.5
49
108.2
6
-14.2
-0.8
—
0
94
5.2
17.6
1
76.5
4.2
0.63
122.1
1 602.3
801.3
801
—
821.5
745.1
56
-9.5
—
46.5
10
36.5
0.3
121.8
1 575.4
711.5
863.9
—
782.3
858
5.8
-2
0
3.8
3.9
-0.1
—
122.9
1 413.5
689.4
724.1
—
606.2
679.4
44.8
-10.9
0
33.9
13
20.8
0.17
122.1