Rosseti Northern Statements
MR
Data from Rosseti Northern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Rosseti Northern Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24 741
1.1 %
100
24 741
0
—
—
0
—
0
—
0
29 360.31
—
118.7
-7 390.53
-5.6 %
-29.9
791.48
3.2
—
0
-6 599.05
11.3 %
-26.7
-177.14
-0.7
-6 421.91
15.1 %
-26
-3.068
2 093.35
24 483.26
1.9 %
100
24 483.26
100
—
—
0
—
0
—
0
—
—
0
-6 997.99
-51.3 %
-28.6
-443.01
-1.8
—
0
-7 441.01
-84.7 %
-30.4
126.81
0.5
-7 567.82
-115.8 %
-30.9
-3.615
2 093.35
24 017.84
88.1 %
100
24 017.84
100
—
—
0
—
0
—
0
—
—
0
-4 624.96
-143.9 %
-19.3
596.21
2.5
—
0
-4 028.75
-139.9 %
-16.8
-522.63
-2.2
-3 506.12
-136.8 %
-14.6
-3.943
889.31
12 770.75
36.9 %
100
12 770.75
100
—
—
0
—
0
—
0
—
—
0
10 537.98
624.1 %
82.5
-444.65
-3.5
—
0
10 093.33
521.5 %
79
578.22
4.5
9 515.12
513.9 %
74.5
10.699
889.31
9 331.08
7.9 %
100
9 331.08
100
—
—
0
—
0
—
0
—
—
0
-2 010.67
19.1 %
-21.5
-384.11
-4.1
—
0
-2 394.78
17.8 %
-25.7
-95.681
-1.03
-2 299.1
37.3 %
-24.6
-2.585
889.31
8 649.27
-18 %
100
8 649.27
100
—
—
0
—
0
—
0
—
—
0
-2 484.76
26.9 %
-28.7
-428.6
-5
—
0
-2 913.36
22.7 %
-33.7
751.32
8.7
-3 664.68
-27.6 %
-42.4
-4.121
889.31
10 550.39
7.7 %
100
10 550.39
100
—
—
0
—
0
—
0
—
—
0
-3 397.55
63.5 %
-32.2
-370.94
-3.5
—
0
-3 768.48
60.8 %
-35.7
-895.67
-8.5
-2 872.82
84.7 %
-27.2
-3.23
889.31
9 792.25
10.9 %
100
9 792.25
100
—
—
0
—
0
—
0
—
—
0
-9 296.79
-254.2 %
-94.9
-312.02
-3.2
—
0
-9 608.82
-220.3 %
-98.1
9 136.77
93.3
-18 745.58
-684 %
-191.4
-21.079
889.31
8 832.1
22.9 %
100
8 832.1
100
—
—
0
—
0
—
0
—
—
0
-2 624.38
29 %
-29.7
-375.28
-4.2
—
0
-2 999.66
25.9 %
-34
-608.6
-6.9
-2 391.06
25.8 %
-27.07
-2.689
889.31
7 185.12
-18.1 %
100
7 185.12
100
—
—
0
—
0
—
0
—
—
0
-3 697.43
8.3 %
-51.5
-349.71
-4.9
—
0
-4 047.14
7 %
-56.3
-824.57
-11.5
-3 222.57
8.5 %
-44.9
-3.624
889.31
8 773.07
4.1 %
100
8 773.07
100
—
—
0
—
0
—
0
—
—
0
-4 034.22
25.8 %
-46
-315.93
-3.6
—
0
-4 350.16
25 %
-49.6
-828.71
-9.4
-3 521.45
28.8 %
-40.1
-3.96
889.31
8 428.17
21.8 %
100
8 428.17
100
—
—
0
—
0
—
0
—
—
0
-5 438.04
-78.9 %
-64.5
-362.45
-4.3
—
0
-5 800.49
-80.7 %
-68.8
-853.75
-10.1
-4 946.74
-84.7 %
-58.7
-5.562
889.31
6 922.14
7.2 %
100
6 922.14
100
—
—
0
—
0
—
0
—
—
0
-3 039.28
-90 %
-43.9
-171.53
-2.5
—
0
-3 210.8
-84.2 %
-46.4
-532.87
-7.7
-2 677.94
-45.2 %
-38.7
-3.011
889.31
6 457.47
9.2 %
100
6 457.47
100
—
—
0
—
0
—
0
—
—
0
-1 600.01
11.5 %
-24.8
-142.91
-2.2
—
0
-1 742.92
9 %
-27
101.82
1.6
-1 844.74
4.2 %
-28.6
-2.074
889.31
5 912.03
1.4 %
100
5 912.03
100
—
—
0
—
0
—
0
—
—
0
-1 808.45
85.4 %
-30.6
-105.94
-1.8
—
0
-1 914.39
84.8 %
-32.4
11.109
0.2
-1 925.5
82.6 %
-32.6
-2.165
889.31
5 832.64
6.3 %
100
5 832.64
100
—
—
0
—
0
—
0
—
—
0
-12 418.93
-705.6 %
-212.9
-210.6
-3.6
—
0
-12 629.53
-625.3 %
-216.5
-1 594.38
-27.3
-11 035.16
-710.3 %
-189.2
-71.396
154.56
5 485.66
17.6 %
100
5 485.66
100
—
—
0
—
0
—
0
—
—
0
-1 541.6
-96.5 %
-28.1
-199.6
-3.6
—
0
-1 741.21
-73.2 %
-31.7
-379.38
-6.9
-1 361.82
-28.3 %
-24.8
-8.811
154.56
4 664.79
-11.8 %
100
4 664.79
100
—
—
0
—
0
—
0
—
—
0
-784.72
81.3 %
-16.8
-220.46
-4.7
—
0
-1 005.18
77.7 %
-21.5
56.496
1.2
-1 061.67
73.6 %
-22.8
-6.869
154.56
5 291.15
-4.1 %
100
5 291.15
100
—
—
0
—
0
—
0
—
—
0
-4 196.62
-96 %
-79.3
-305.59
-5.8
—
0
-4 502.22
-123.5 %
-85.09
-481.05
-9.09
-4 021.17
-117.6 %
-76
-26.017
154.56
5 517.7
18.7 %
100
265.81
4.8
5 251.89
20 %
95.2
—
0
4 716.56
85.5
7 393.29
10.8 %
134
-2 141.4
6.6 %
-38.8
-152.62
-2.8
—
0
-2 014.3
20.8 %
-36.5
-166.26
-3.01
-1 848.04
28.7 %
-33.5
-11.957
154.56
4 648.19
6.1 %
100
270.26
5.8
4 377.93
5.3 %
94.2
—
0
1 846.39
39.7
6 670.82
25.1 %
143.5
-2 292.89
-94.8 %
-49.3
-384.01
-8.3
—
0
-2 542.3
-86.2 %
-54.7
51.137
1.1
-2 593.43
-61.2 %
-55.8
-16.779
154.56
4 381.6
-16 %
100
224.4
5.1
4 157.2
-17.7 %
94.9
—
0
2 505.4
57.2
5 334
-18.5 %
121.7
-1 176.8
21.2 %
-26.9
-251.7
-5.7
0.1
0.002
-1 365.5
19.4 %
-31.2
243.5
5.6
-1 609.1
13.1 %
-36.7
-10.41
154.6
5 219
-1 %
100
168.6
3.2
5 050.4
-0.1 %
96.8
—
0
177.6
3.4
6 543.6
9.3 %
125.4
-1 493.2
-60.7 %
-28.6
-256.7
-4.9
-1.1
-0.02
-1 693.4
25 %
-32.4
157.5
3
-1 851
-4.3 %
-35.5
-11.98
154.6
5 273.6
17.3 %
218.1
5 055.5
19.7 %
—
2 257.2
5 984.3
17.5 %
-928.9
-7.2 %
-652.1
0
-2 258.2
-96.2 %
-482.8
-1 775.4
-60.8 %
-11.49
154.6
4 496.5
10.6 %
271.3
4 225.2
10.6 %
—
2 081.8
5 092.1
5.5 %
-866.8
13.8 %
-426.7
-1.3
-1 151.2
7.2 %
-46.8
-1 104.4
11.9 %
-7.15
154.6
4 064.4
-10.9 %
244
3 820.3
-14 %
—
1 732.1
4 826.3
-23.9 %
-1 005.9
47 %
-255.5
0
-1 240.8
40.8 %
13.2
-1 254
39.7 %
-8.11
154.6
4 562.8
-12.8 %
119
4 443.9
-12.3 %
—
2 191.2
6 342.9
14.3 %
-1 899
-294.8 %
-212.6
0
-2 097
-33.3 %
-16.9
-2 080.1
-36.8 %
-13.46
154.6
5 230.3
20.5 %
162.8
5 067.5
25.4 %
—
2 156.1
5 548.5
17.1 %
-481
31.1 %
-222.7
0
-1 573.7
-70.4 %
-52.7
-1 521
-70.4 %
-9.84
154.6
4 338.8
12.3 %
298.6
4 040.2
12.2 %
—
2 152.7
4 738.4
8 %
-698.3
11.5 %
-225.4
0.1
-923.6
6 %
-31.1
-892.6
12.1 %
-5.77
154.6
3 863.5
-13.8 %
263.3
3 600.2
-17.6 %
—
1 762.5
4 389.3
-23.3 %
-789.1
41.8 %
-193.3
0
-982.4
36.1 %
32.8
-1 015.3
41.3 %
-6.57
154.6
4 479.9
—
110.7
4 369.2
—
—
2 538.1
5 725.4
—
-1 356.2
—
-180.1
0
-1 536.3
—
191.9
-1 728.2
—
-11.18
154.6