Rosseti Statements
MR
Rosseti Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37 322.07
100
37 322.07
0
—
0
—
0
11 167.92
0
37 628.62
100.8
2 205.97
5.9
-3 040.61
-8.1
—
0
-834.64
-2.2
-85.575
-0.2
-749.07
-2.007
-0.008
94 815.16
34 266.44
100
34 266.44
100
—
0
—
0
10 753.61
31.4
—
0
-2 597.73
-7.6
-1 829.22
-5.3
—
0
-4 426.95
-12.9
-870.48
-2.5
-3 556.47
-10.4
-0.038
94 815.16
35 077.47
100
35 077.47
100
—
0
—
0
10 246.44
29.2
—
0
2 444.69
7
-1 532.31
-4.4
—
0
912.39
2.6
305.38
0.9
607
1.7
0.006
94 815.16
32 199.55
100
32 199.55
100
—
0
—
0
9 238.25
28.7
—
0
1 991.5
6.2
-1 457.3
-4.5
—
0
534.2
1.7
-170.65
-0.5
704.85
2.2
0.007
94 815.16
32 552.18
100
32 552.18
100
—
0
—
0
8 998.98
27.6
—
0
1 821.62
5.6
-2 910.73
-8.9
—
0
-1 089.11
-3.3
-197.67
-0.6
-891.44
-2.7
-0.009
94 815.16
29 801.19
100
29 801.19
100
—
0
—
0
8 851.05
29.7
—
0
387.19
1.3
-1 435.67
-4.8
—
0
-1 048.48
-3.5
-326.86
-1.1
-721.62
-2.4
-0.008
94 815.16
30 917.36
100
30 917.36
100
—
0
—
0
8 029.61
26
—
0
2 902.93
9.4
-1 104.69
-3.6
—
0
1 798.24
5.8
380.28
1.2
1 417.96
4.6
0.015
94 815.16
28 487.59
100
28 487.59
100
—
0
—
0
7 733.19
27.1
—
0
563.8
2
-1 101.83
-3.9
—
0
-538.03
-1.9
766.79
2.7
-1 304.82
-4.6
-0.014
94 815.16
29 317.15
100
29 317.15
100
—
0
—
0
8 267.64
28.2
—
0
3 270.9
11.2
-2 404.48
-8.2
—
0
866.42
3
-27.716
-0.09
796.3
2.7
0.008
94 815.16
29 573.56
100
29 573.56
100
—
0
—
0
—
0
—
0
121.04
0.4
-1 145.15
-3.9
—
0
-1 024.11
-3.5
-61.676
-0.2
-973.42
-3.3
-0.01
94 815.16
29 545.3
100
29 545.3
100
—
0
—
0
—
0
—
0
2 835.42
9.6
-1 087.48
-3.7
—
0
1 747.95
5.9
304.5
1
1 442.02
4.9
0.015
94 815.16
16 253.98
100
597.42
3.7
15 656.56
96.3
—
0
8 057.58
49.6
16 985.62
104.5
-1 329.05
-8.2
-438.59
-2.7
—
0
-1 191.61
-7.3
120.3
0.7
-1 305.93
-8.03
-0.014
94 815
12 015.53
100
1 091.39
9.1
10 924.14
90.9
—
0
3 660.39
30.5
9 948.83
82.8
975.3
8.1
-772.77
-6.4
—
0
635.64
5.3
161.12
1.3
474.47
3.9
0.005
94 815
13 110
100
974
7.4
12 135
92.6
—
0
3 875
29.6
11 423
87.1
712
5.4
-453
-3.5
1
0.008
708
5.4
208
1.6
499
3.8
0.01
94 815
15 672
100
465
3
15 207
97
—
0
5 567
35.5
14 083
89.9
1 124
7.2
-645
-4.1
-1
-0.006
926
5.9
165
1.1
762
4.9
0.01
94 815
15 674
—
—
—
4 059
15 233
441
-803
—
-362
102
-475
-0.01
94 815
11 489
—
—
—
2 967
10 725
764
-439
—
769
165
605
0.01
94 815
11 763
—
—
—
3 092
10 772
991
-460
—
531
-5
535
0.01
94 815
14 672
419
14 254
—
3 598
12 268
1 985
-484
—
1 833
146
1 687
0.02
99 886
10 586
—
—
—
2 785
9 915
671
-517
—
154
-356
511
0.01
94 815
13 066
—
—
—
3 215
12 844
222
-397
—
-175
460
-635
-0.01
99 886