MR

Rosseti North-WestMOEX MRKZ Stock Report

Last reporting period 30 Jun, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

0.058

Micro

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Rosseti Statements

MR

Data from Rosseti`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Rosseti Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

13 771

-13 %

100

13 771

0

0

0

0

13 574.16

-4 %

98.6

471.19

-75.7 %

3.4

-460.12

-3.3

0

11.073

-99.2 %

0.08

24.409

0.2

-13.336

-100.5 %

-0.1

0

95 785.92

2024-03-30
%

15 825.75

42 %

100

15 825.75

100

0

0

0

14 139.36

89.3

1 938.69

194.7 %

12.3

-486.29

-3.07

0

1 452.39

157.7 %

9.2

-1 015.28

-6.4

2 467.67

266.5 %

15.6

0.026

95 785.92

2023-12-30
%

11 148.46

-13.8 %

100

11 148.46

100

0

0

0

0

-2 047.53

-1051.9 %

-18.4

-468.44

-4.2

0

-2 515.96

-325.2 %

-22.6

-1 033.75

-9.3

-1 482.21

-144.8 %

-13.3

-0.015

95 785.92

2023-09-30
%

12 928.67

-3.8 %

100

12 928.67

100

0

0

0

0

-177.75

-131.7 %

-1.4

-413.92

-3.2

0

-591.67

-332.7 %

-4.6

13.87

0.1

-605.54

-453.7 %

-4.7

-0.006

95 785.92

2023-06-30
%

13 445.37

-16.9 %

100

13 445.37

100

0

0

0

0

560.5

-73 %

4.2

-306.29

-2.3

0

254.21

-85.2 %

1.9

82.999

0.6

171.21

-87.5 %

1.3

0.002

95 785.92

2023-03-30
%

16 187.34

43.3 %

100

16 187.34

100

0

0

0

0

2 072.79

646.8 %

12.8

-359.08

-2.2

0

1 713.71

278.5 %

10.6

348.15

2.2

1 365.56

781.6 %

8.4

0.014

95 785.92

2022-12-30
%

11 294.15

0.4 %

100

11 294.15

100

0

0

0

0

-379.05

9.1 %

-3.4

-581.16

-5.1

0

-960.22

-6.3 %

-8.5

-760.11

-6.7

-200.36

78.4 %

-1.8

-0.002

95 785.92

2022-09-30
%

11 247.74

-4.2 %

100

11 247.74

100

0

0

0

0

-417.14

-159.4 %

-3.7

-486.53

-4.3

0

-903.68

-7566.1 %

-8.03

23.97

0.2

-927.28

-2312 %

-8.2

-0.01

95 785.92

2022-06-30
%

11 740.69

-16.4 %

100

11 740.69

100

0

0

0

0

701.67

-56.6 %

6

-713.46

-6.08

0

-11.788

-101 %

-0.1

26.273

0.2

-38.445

-104.2 %

-0.3

0

95 785.92

2022-03-30
%

14 047.97

-0.1 %

100

14 047.97

100

0

0

0

0

1 616.59

183.1 %

11.5

-447.3

-3.2

0

1 169.3

152.4 %

8.3

262.42

1.9

906.89

150.2 %

6.5

0.009

95 785.92

2021-12-30
%

14 061.68

29.3 %

100

14 061.68

100

0

0

0

0

-1 944.35

-1475.2 %

-13.8

-286.95

-2.04

0

-2 231.3

-470.7 %

-15.9

-424.26

-3.02

-1 807.04

-456.1 %

-12.9

-0.019

95 785.92

2021-09-30
%

10 875.95

-3.9 %

100

10 875.95

100

0

0

0

0

-123.44

-130.4 %

-1.1

-267.55

-2.5

0

-390.98

-314.5 %

-3.6

-66.023

-0.6

-324.96

-413.5 %

-3

-0.003

95 785.92

2021-06-30
%

11 313.23

-19.8 %

100

11 313.23

100

0

0

0

0

406.6

-75.2 %

3.6

-224.31

-2

0

182.29

-87.2 %

1.6

78.651

0.7

103.64

-91 %

0.9

0.001

95 785.92

2021-03-30
%

14 100.65

3.7 %

100

14 100.65

100

0

0

0

0

1 640.51

203.9 %

11.6

-220.8

-1.6

0

1 419.71

179.8 %

10.1

274.15

1.9

1 145.56

179.5 %

8.1

0.012

95 785.92

2020-12-30
%

13 599.49

25.3 %

100

13 599.49

100

0

0

0

0

-1 578.51

-2236.8 %

-11.6

-200.84

-1.5

0

-1 779.35

-926.5 %

-13.08

-339

-2.5

-1 440.34

-602.6 %

-10.6

-0.015

95 785.92

2020-09-30
%

10 849.36

1.1 %

100

10 849.36

100

0

0

0

0

73.871

117.7 %

0.7

-247.22

-2.3

0

-173.35

73.6 %

-1.6

31.667

0.3

-205.01

62.4 %

-1.9

-0.002

95 785.92

2020-06-30
%

10 729.14

-17.9 %

100

10 729.14

100

0

0

0

0

-416.65

-126 %

-3.9

-239.25

-2.2

0

-655.91

-149.1 %

-6.1

-110.87

-1.03

-545.03

-151.9 %

-5.08

-0.006

95 785.92

2020-03-30
%

13 074.87

-5.2 %

100

13 074.87

100

0

0

0

0

1 602.32

154.6 %

12.3

-265.76

-2.03

0

1 336.57

221.2 %

10.2

286.69

2.2

1 049.88

217.4 %

8

0.011

95 785.92

2019-12-30
%

13 789.31

29.4 %

100

13 789.31

100

0

0

0

0

629.36

258.9 %

4.6

-213.23

-1.5

0

416.13

163.6 %

3

85.309

0.6

330.83

161.5 %

2.4

0.003

95 785.92

2019-09-30
%

10 659.74

-5.7 %

100

10 659.74

100

0

0

0

0

-396

-177.7 %

-3.7

-258.38

-2.4

0

-654.38

-491.2 %

-6.1

-116.14

-1.09

-538.24

-549.5 %

-5.05

-0.006

95 785.92

2019-06-30
%

11 308.6

-15.5 %

100

11 308.6

100

0

0

0

0

509.56

-71.7 %

4.5

-342.26

-3.03

0

167.3

-88.6 %

1.5

47.567

0.4

119.73

-89.8 %

1.1

0.001

95 785.92

2019-03-30
%

13 377.86

-25.4 %

100

13 377.86

100

0

0

0

0

1 797.74

120.9 %

13.4

-328.12

-2.5

0

1 469.62

180.6 %

11

301.22

2.3

1 168.41

190.7 %

8.7

0.012

95 785.92

2018-12-31
%

17 940.44

22.6 %

100

3 577.58

19.9

14 362.86

39.9 %

80.1

0

4 419.86

24.6

13 548.85

26.8 %

75.5

814

294.7 %

4.5

-291.32

-1.6

0

523.67

196.3 %

2.9

121.73

0.7

401.99

192.1 %

2.2

0.004

95 785.92

2018-09-30
%

14 630.08

-7.9 %

100

4 362.54

29.8

10 267.54

-9.1 %

70.2

0

3 753.4

25.7

10 685.71

-1.3 %

73

-418.16

-189.9 %

-2.9

-270.55

-1.8

0

-543.58

-271.5 %

-3.7

-107.14

-0.7

-436.44

-280.3 %

-3

-0.005

95 785.92

2018-06-30
%

15 892

-3 %

100

4 599

28.9

11 294

4.4 %

71.1

0

3 729

23.5

10 829

14.4 %

68.1

465

-65.7 %

2.9

-279

-1.8

0

317

-75.2 %

2

74

0.5

242

-74.2 %

1.5

95 786

2018-03-31
%

16 391

23.3 %

100

5 569

34

10 822

10.6 %

66

0

3 573

21.8

9 468

-25.7 %

57.8

1 354

145.7 %

8.3

-355

-2.2

0

1 276

138.5 %

7.8

338

2.1

938

135 %

5.7

0.01

95 786

2017-12-31

13 297

27.3 %

3 511

9 786

3.7 %

7 966

12 747

31.6 %

-2 961

-1061.2 %

-354

-3 315

-1533 %

-638

-2 677

-1421 %

-0.03

95 786

2017-09-30

10 447

-5.3 %

1 012

9 434

8 %

3 553

9 689

12.7 %

-255

-280.9 %

-365

1

-203

14 %

-27

-176

17.4 %

95 786

2017-06-30

11 031

-15.7 %

2 294

8 737

-13.5 %

3 781

8 596

-0.2 %

141

-90.6 %

-376

-1

-236

-120.7 %

-23

-213

-123.8 %

96 839

2017-03-31

13 091

30.3 %

2 989

10 101

29.6 %

2 898

8 609

11.3 %

1 493

2566.1 %

-351

1 142

384.8 %

248

894

366.1 %

0.01

95 786

2016-09-30

10 046

-17.9 %

2 255

7 791

-15.9 %

3 167

7 735

-5 %

56

-95 %

-458

1

-401

-156.4 %

-65

-336

-163.9 %

95 786

2016-03-31

12 230

32.4 %

2 963

9 267

3 001

8 139

-10.5 %

1 128

667.3 %

-416

-1

711

354.8 %

185

526

324.8 %

0.01

95 786

2015-09-30

9 236

-15 %

2 428

9 089

40.5 %

147

-76.7 %

-427

1

-279

-165.5 %

-45

-234

-177.2 %

95 786

2013-09-30

10 865

49.1 %

3 765

7 100

21.4 %

2 644

6 470

10.8 %

630

438.7 %

-263

60

426

271.8 %

124

303

192.1 %

95 786

2012-09-30

7 287

-16.9 %

1 632

5 849

-8.6 %

2 498

5 841

-7.4 %

-186

-306.7 %

-62

-248

-24900 %

81

-329

-414.1 %

95 786

2011-12-31

8 770

19.9 %

2 370

6 400

9.6 %

2 223

6 310

9.8 %

90

-89

1

-99.2 %

65

-64

-293.9 %

95 786

2011-09-30

7 312

1 474

5 838

1 810

5 748

90

40

130

98

33

95 786

View Section: Balance Sheet