Mosenergo Statements
MS
Data from Mosenergo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mosenergo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128 671
71.2 %
100
128 671
100
—
—
0
—
0
—
0
—
—
0
6 331
-58.8 %
4.9
1 910
1.5
—
0
8 241
-49.2 %
6.4
1 357
1.1
6 884
-47.4 %
5.4
0.173
39 749.36
75 173
7.6 %
100
75 173
100
—
—
0
—
0
—
0
—
—
0
15 348
368.5 %
20.4
861
1.1
—
0
16 209
425.2 %
21.6
3 129
4.2
13 080
394.1 %
17.4
0.329
39 749.36
69 841
85.4 %
100
69 841
100
—
—
0
—
0
—
0
—
—
0
-5 716
-99.9 %
-8.2
732
1
—
0
-4 984
-112.9 %
-7.1
-537
-0.8
-4 447
-157.6 %
-6.4
-0.112
39 749.36
37 665
-4.9 %
100
37 665
100
—
—
0
—
0
—
0
—
—
0
-2 860
-278.8 %
-7.6
519
1.4
—
0
-2 341
-539.6 %
-6.2
-615
-1.6
-1 726
-362.7 %
-4.6
-0.043
39 749.36
39 620
-49.2 %
100
39 620
100
—
—
0
—
0
—
0
—
—
0
-755
-106.6 %
-1.9
389
1
—
0
-366
-103.1 %
-0.9
7
0.02
-373
-104 %
-0.9
-0.009
39 749.36
78 032
32.7 %
100
78 032
100
—
—
0
—
0
—
0
—
—
0
11 473
216.6 %
14.7
341
0.4
—
0
11 814
185.4 %
15.1
2 374
3
9 440
249.5 %
12.1
0.237
39 749.36
58 800
101.7 %
100
58 800
100
—
—
0
—
0
—
0
—
—
0
3 624
255.3 %
6.2
515
0.9
—
0
4 139
324.8 %
7
1 438
2.4
2 701
316.4 %
4.6
0.068
39 749.36
29 156
-12.1 %
100
29 156
100
—
—
0
—
0
—
0
—
—
0
-2 334
-937.3 %
-8.005
493
1.7
—
0
-1 841
-319.7 %
-6.3
-593
-2.03
-1 248
-239.3 %
-4.3
-0.031
39 749.36
33 153
-44.6 %
100
33 153
100
—
—
0
—
0
—
0
—
—
0
-225
-103 %
-0.7
1 063
3.2
—
0
838
-88.1 %
2.5
-58
-0.2
896
-84.3 %
2.7
0.023
39 749.36
59 799
6 %
100
59 799
100
—
—
0
—
0
—
0
—
—
0
7 447
222.9 %
12.5
-413
-0.7
—
0
7 034
235.6 %
11.8
1 338
2.2
5 696
288.3 %
9.5
0.143
39 749.36
56 399
91 %
100
56 399
100
—
—
0
—
0
—
0
—
—
0
-6 061
-344 %
-10.7
873
1.5
—
0
-5 188
-2382.3 %
-9.2
-2 163
-3.8
-3 025
-2753.8 %
-5.4
-0.076
39 749.36
29 523
-19.7 %
100
29 523
100
—
—
0
—
0
—
0
—
—
0
-1 365
-187.8 %
-4.6
1 156
3.9
—
0
-209
-108.1 %
-0.7
-103
-0.3
-106
-105.1 %
-0.4
-0.003
39 749.36
36 763
-45.2 %
100
36 763
100
—
—
0
—
0
—
0
—
—
0
1 554
-87.3 %
4.2
1 011
2.8
—
0
2 565
-80.9 %
7
497
1.4
2 068
-80.6 %
5.6
0.052
39 749.36
67 092
6.7 %
100
67 092
100
—
—
0
—
0
—
0
—
—
0
12 261
59.9 %
18.3
1 182
1.8
—
0
13 443
41 %
20
2 781
4.1
10 662
44.9 %
15.9
0.268
39 749.36
62 882
122 %
100
3 798
6
59 084
128.3 %
94
—
0
2 834
4.5
51 418
89.2 %
81.8
7 666
688.3 %
12.2
659
1
-5
-0.008
9 534
769.1 %
15.2
2 174
3.5
7 360
712.3 %
11.7
0.186
39 609.13
28 320
-20.2 %
100
2 440
8.6
25 880
-21.4 %
91.4
—
0
3 061
10.8
27 183
-8.4 %
96
-1 303
-139.9 %
-4.6
237
0.8
43
0.2
-1 425
-144.4 %
-5.03
-223
-0.8
-1 202
-148 %
-4.2
-0.03
39 609.13
35 471
-50.9 %
100
2 546
7.2
32 925
-52 %
92.8
—
0
3 099
8.7
29 663
-43.7 %
83.6
3 262
-79.5 %
9.2
158
0.4
43
0.1
3 208
-79.9 %
9
703
2
2 505
-80.3 %
7.1
0.06
40 044
72 197
18.9 %
100
3 613
5
68 584
16.4 %
95
—
0
3 230
4.5
52 696
12.3 %
73
15 888
32.7 %
22
279
0.4
121
0.2
15 945
56.5 %
22.1
3 203
4.4
12 742
59.6 %
17.6
0.32
39 609
60 711
94.8 %
1 807
58 904
105.7 %
—
2 922
46 932
75 %
11 972
560 %
2 263
-1 804
10 191
457.5 %
2 209
7 982
248 %
0.2
39 609
31 164
-18.3 %
2 526
28 638
-19.1 %
—
3 001
26 824
-12.1 %
1 814
-62.7 %
187
76
1 828
-53.1 %
-466
2 294
-27.5 %
0.06
39 609
38 125
-42.3 %
2 730
35 395
-43.5 %
—
3 164
30 532
-37 %
4 863
-65.8 %
-800
69
3 894
-72.6 %
728
3 166
-72.1 %
0.08
39 609
66 056
4.9 %
3 357
62 699
4.1 %
—
3 234
48 489
-8.7 %
14 210
98.6 %
874
37
14 201
44.7 %
2 839
11 362
86 %
0.29
39 609
62 986
97.7 %
2 730
60 256
101.5 %
—
239
53 102
86.3 %
7 154
413.9 %
2 012
645
9 811
563.7 %
3 702
6 109
327 %
0.15
39 609
31 862
-3.9 %
1 964
29 898
-3.9 %
—
2 758
28 506
-5 %
1 392
24 %
612
156
-2 116
-193.2 %
575
-2 691
-248.3 %
-0.07
39 609
33 172
-47 %
2 046
31 126
-47.9 %
—
3 485
30 003
-39.8 %
1 123
-88.7 %
1 200
145
2 271
-77.9 %
456
1 815
-77.9 %
0.05
39 609
62 596
10.1 %
2 834
59 762
16.3 %
—
3 398
49 854
7.3 %
9 908
101.1 %
518
139
10 276
296.7 %
2 070
8 206
298.7 %
0.21
39 609
56 849
118.8 %
5 446
51 403
125.3 %
—
3 825
46 477
69.7 %
4 926
207.9 %
-1 505
488
-5 225
30.7 %
-1 183
-4 130
29.8 %
-0.1
39 609
25 988
-20.5 %
3 169
22 819
-21.4 %
—
3 323
27 385
-4.5 %
-4 566
-1415.9 %
-3 019
48
-7 543
-759.9 %
-1 580
-5 882
-843.6 %
-0.15
39 609
32 685
-41.3 %
3 661
29 024
-44.2 %
—
3 452
28 677
-35.2 %
347
-95.5 %
565
132
1 143
-87.6 %
346
791
-89.3 %
0.02
39 609
55 641
8.5 %
3 670
51 971
7 %
—
3 267
44 262
4.5 %
7 709
24.6 %
1 292
56
9 228
309.2 %
1 798
7 425
294.5 %
0.19
39 609
51 264
110.1 %
2 701
48 563
126.3 %
—
372
42 376
69.4 %
6 187
274.1 %
-4 017
60
-4 411
7.1 %
-918
-3 817
-5.6 %
-0.09
39 609
24 400
-18 %
2 941
21 459
-19 %
—
2 613
25 012
-8.2 %
-3 553
-377.6 %
-1 014
65
-4 750
-2000 %
-1 066
-3 616
-3866.7 %
-0.09
39 609
29 766
-44.3 %
3 266
26 500
-46.4 %
—
2 832
27 244
-36 %
-744
-110.8 %
1 148
18
250
-95.8 %
49
96
-97.8 %
0.01
39 609
53 402
11.8 %
3 920
49 482
13.6 %
—
2 789
42 593
13.3 %
6 889
15.9 %
-1 098
36
5 991
32.2 %
1 436
4 357
16.5 %
0.12
39 609
47 766
78.1 %
4 219
43 547
87.7 %
—
2 472
37 604
49.8 %
5 943
414.6 %
-374
30
4 532
350.4 %
810
3 739
357.5 %
0.09
39 609
26 815
-4.2 %
3 609
23 206
-5.1 %
—
2 389
25 095
-4.4 %
-1 889
-4.9 %
-108
16
-1 810
31 %
-359
-1 452
32.9 %
-0.04
39 609
27 998
-47.5 %
3 554
24 444
-50.6 %
—
2 648
26 244
-35.6 %
-1 800
-120.7 %
-834
279
-2 622
-128.9 %
-458
-2 165
-129.5 %
-0.05
40 044
53 353
15.1 %
3 887
49 466
17.4 %
—
2 742
40 759
9.4 %
8 707
78.7 %
526
-204
9 068
107.2 %
1 715
7 351
113.7 %
0.19
39 609
46 373
84.6 %
4 244
42 129
98.7 %
—
2 470
37 257
48.6 %
4 872
226.2 %
91
7
4 376
255.2 %
936
3 440
249.8 %
0.09
39 609
25 120
-9.1 %
3 918
21 202
105.4 %
—
2 156
25 064
139.2 %
-3 862
-2359.9 %
556
40
-2 820
-1051 %
-525
-2 296
-1626.3 %
-0.06
39 609
27 620
—
17 299
10 321
—
—
2 154
10 478
—
-157
—
420
-354
-245
—
-112
-133
—
—
39 609