TNS energo Statements
NN
TNS energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 425.68
100
22 425.68
100
—
0
—
0
—
0
—
0
524.82
2.3
-249.15
-1.1
—
0
275.67
1.2
56.848
0.3
218.82
1
55.83
3.919
22 507.4
100
22 507.4
100
—
0
—
0
—
0
—
0
594.47
2.6
-272.31
-1.2
—
0
322.15
1.4
66.387
0.3
255.77
1.1
65.257
3.919
20 650.43
100
20 650.43
100
—
0
—
0
—
0
—
0
-4 776.74
-23.1
79.718
0.4
—
0
-4 697.02
-22.7
-922.03
-4.5
-3 774.99
-18.3
-963.15
3.919
20 404.33
100
20 404.33
100
—
0
—
0
—
0
—
0
-210.34
-1.03
92.281
0.5
—
0
-118.06
-0.6
-21.314
-0.1
-96.745
-0.5
-24.684
3.919
20 564.34
100
20 564.34
100
—
0
—
0
—
0
—
0
-593.83
-2.9
-381.57
-1.9
—
0
-975.4
-4.7
-89.353
-0.4
-886.05
-4.3
-226.07
3.919
20 687.31
100
20 687.31
100
—
0
—
0
—
0
—
0
758.92
3.7
-414.65
-2.004
—
0
344.27
1.7
54.294
0.3
289.98
1.4
73.986
3.919
20 174.88
100
21.931
0.1
20 152.95
99.9
—
0
354.51
1.8
19 887.17
98.6
265.79
1.3
-256.06
-1.3
-423.89
-2.1
407.08
2
227.14
1.1
179.94
0.9
45.928
3.918
19 567.94
100
19.673
0.1
19 548.27
99.9
—
0
457.02
2.3
18 775.62
96
772.65
3.9
-228.57
-1.2
-477.92
-2.4
717.63
3.7
54.968
0.3
662.66
3.4
169.13
3.918
19 312.33
—
—
—
-0.74
19 942.18
-629.85
-155.92
-196.46
-834.4
-114.51
-719.89
-183.63
3.92
18 525.98
—
—
—
495.55
18 486.45
39.532
-153.3
19.637
-34.431
9.576
-44.007
-11.232
3.918
7 184
—
—
—
—
6 315
869
—
-56
813
170
643
107.16
6
5 391
-4 930
10 321
—
-3 620
10 375
-54
—
-2
-56
11
-68
-11.33
6