Second Generating Statements
OG
Data from Second Generating`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Second Generating Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78 594
98.5 %
100
78 594
100
—
—
0
—
0
—
0
—
—
0
16 500
72.8 %
21
-947
-1.2
—
0
15 553
72 %
19.8
3 206
4.1
12 347
71 %
15.7
0.112
110 441.16
39 589
6.7 %
100
39 589
100
—
—
0
—
0
—
0
—
—
0
9 551
181.1 %
24.1
-506
-1.3
—
0
9 045
174 %
22.8
1 821
4.6
7 222
172.4 %
18.2
0.065
110 441.16
37 090
-2.4 %
100
37 090
100
—
—
0
—
0
—
0
—
—
0
-11 782
-388.4 %
-31.8
-439
-1.2
—
0
-12 221
-432.4 %
-32.9
-2 250
-6.07
-9 971
-423.1 %
-26.9
-0.09
110 441.16
37 996
28.2 %
100
37 996
100
—
—
0
—
0
—
0
—
—
0
4 086
-26.5 %
10.8
-409
-1.08
—
0
3 677
-29.4 %
9.7
591
1.6
3 086
-26.1 %
8.1
0.028
110 441.16
29 627
-19.6 %
100
29 627
100
—
—
0
—
0
—
0
—
—
0
5 557
-41.2 %
18.8
-351
-1.2
—
0
5 206
-41.9 %
17.6
1 029
3.5
4 177
-41.5 %
14.1
0.038
110 441.16
36 861
15.4 %
100
36 861
100
—
—
0
—
0
—
0
—
—
0
9 452
288 %
25.6
-498
-1.4
—
0
8 954
326.6 %
24.3
1 811
4.9
7 143
491.3 %
19.4
0.065
110 441.16
31 940
12.4 %
100
31 940
100
—
—
0
—
0
—
0
—
—
0
2 436
-8 %
7.6
-337
-1.06
—
0
2 099
-4.2 %
6.6
892
2.8
1 208
-31.3 %
3.8
0.011
110 441.16
28 419
9.4 %
100
28 419
100
—
—
0
—
0
—
0
—
—
0
2 648
-22.4 %
9.3
-458
-1.6
—
0
2 190
-24.2 %
7.7
425
1.5
1 759
-25.4 %
6.2
0.016
110 441.16
25 978
-24.4 %
100
25 978
100
—
—
0
—
0
—
0
—
—
0
3 411
-68.2 %
13.1
-520
-2.002
—
0
2 891
-71 %
11.1
535
2.1
2 358
-70.3 %
9.1
0.021
110 441.16
34 350
-1.1 %
100
34 350
100
—
—
0
—
0
—
0
—
—
0
10 713
3389.6 %
31.2
-731
-2.1
—
0
9 982
2880.5 %
29.1
2 045
6
7 939
3775.5 %
23.1
0.072
110 441.16
34 745
13.8 %
100
34 745
100
—
—
0
—
0
—
0
—
—
0
307
-92.2 %
0.9
-666
-1.9
—
0
-359
-111.4 %
-1.03
-142
-0.4
-216
-108.3 %
-0.6
-0.002
110 441.16
30 530.91
-3.9 %
100
30 530.91
100
—
—
0
—
0
—
0
—
—
0
3 931.13
-21.9 %
12.9
-776.69
-2.5
—
0
3 154.44
-28.8 %
10.3
561.67
1.8
2 588.66
-23.6 %
8.5
0.023
110 441.16
31 765.19
-15.4 %
100
31 765.19
100
—
—
0
—
0
—
0
—
—
0
5 036.67
-41.2 %
15.9
-608.87
-1.9
—
0
4 427.8
-43.5 %
13.9
1 040.53
3.3
3 387.27
-45.9 %
10.7
0.031
110 441.16
37 538.08
-1.1 %
100
37 538.08
100
—
—
0
—
0
—
0
—
—
0
8 563.42
24.9 %
22.8
-732.78
-2
—
0
7 830.64
1092.4 %
20.9
1 568.98
4.2
6 261.66
855.4 %
16.7
0.057
110 441.16
37 955.11
11.2 %
100
4 516.74
11.9
33 438.37
11.9 %
88.1
—
0
3 006.95
7.9
26 581.07
6.4 %
70
6 857.3
39.9 %
18.1
-665.97
-1.8
-49.014
-0.1
656.7
-60.8 %
1.7
1.323
0.003
655.38
-39.7 %
1.7
0.006
106 067.68
34 142.7
8.5 %
100
4 249.75
12.4
29 892.95
7.5 %
87.6
—
0
2 396.02
7
24 990.07
4.5 %
73.2
4 902.88
26.1 %
14.4
-757.93
-2.2
-57.162
-0.2
1 675.36
-29.5 %
4.9
589.29
1.7
1 086.07
-44.4 %
3.2
0.01
108 606.7
31 480
-20.6 %
100
3 667
11.6
27 813
-23 %
88.4
—
0
2 783
8.8
23 924
-16.3 %
76
3 889
-48.4 %
12.4
-869
-2.8
-165
-0.5
2 378
-58.2 %
7.6
424
1.3
1 955
-57.6 %
6.2
0.02
106 000
39 650
5.4 %
100
3 539
8.9
36 111
6.5 %
91.1
—
0
2 992
7.5
28 569
-0.4 %
72.1
7 541
44.2 %
19
-1 043
-2.6
-83
-0.2
5 683
1286.1 %
14.3
1 074
2.7
4 609
1078.6 %
11.6
0.04
106 000
37 617
12 %
3 704
33 913
14.5 %
—
8 332
28 682
5.7 %
5 231
110.8 %
-1 050
-58
410
-62.1 %
881
-471
-155.7 %
—
106 023
33 597
5.2 %
3 990
29 607
5.3 %
—
3 301
27 125
11.3 %
2 482
-34 %
-1 282
-96
1 081
-52.9 %
235
846
-53.5 %
0.01
105 920
31 948
-16.2 %
3 819
28 129
-19 %
—
2 362
24 366
-9.3 %
3 763
-52.1 %
-1 382
-39
2 294
-63.9 %
473
1 821
-63.6 %
0.02
105 920
38 145
-5.2 %
3 409
34 736
-6.7 %
—
2 317
26 878
-17.8 %
7 859
73.4 %
-1 382
-60
6 363
215.9 %
1 358
5 005
369.1 %
0.05
105 920
40 228
16.8 %
3 010
37 218
21.5 %
—
4 527
32 686
11.3 %
4 532
263.1 %
-1 327
-121
2 014
656.4 %
947
1 067
346.4 %
0.01
105 918
34 450
24.8 %
3 822
30 628
29.3 %
—
4 347
29 380
26.8 %
1 248
145.2 %
-1 490
-110
-362
-123.5 %
71
-433
-74.6 %
—
105 842
27 602
-14.1 %
3 917
23 685
-16.9 %
—
2 601
23 176
-5 %
509
-87.6 %
-1 210
455
-162
-104.7 %
87
-248
-108.9 %
—
105 810
32 118
2.3 %
3 608
28 510
—
—
2 477
24 395
-11.9 %
4 115
400.6 %
-32
-588
3 477
1039.7 %
810
2 784
362.5 %
0.03
105 810
31 392
26.6 %
2 882
28 510
33.7 %
—
2 602
27 688
28.3 %
822
426.2 %
-1 055
-169
-370
32.6 %
-217
602
204.9 %
0.01
105 810
24 806
-0.8 %
3 485
21 321
-4 %
—
2 251
21 573
-2.5 %
-252
-476.1 %
-141
-101
-549
-173.1 %
14
-574
-57.3 %
-0.01
105 739
25 008
-19.6 %
2 810
22 198
-20.6 %
—
-2 618
22 132
-6.3 %
67
-98.5 %
-110
-100
-201
-104.4 %
151
-365
-110 %
—
105 699
31 102
-4.6 %
3 151
27 951
-5.2 %
—
7 675
23 608
-36.8 %
4 343
155.2 %
439
-38
4 544
157.5 %
872
3 667
151.8 %
0.03
105 699
32 594
17.9 %
3 121
29 473
22.1 %
—
3 764
37 344
64.2 %
-7 871
-664.2 %
-12
23
-7 903
-631.5 %
-700
-7 080
-711.4 %
-0.07
107 591
27 655
4.2 %
3 519
24 136
1.8 %
—
2 580
22 741
5.5 %
1 395
-34.9 %
119
-7
1 487
-36.1 %
329
1 158
-34.8 %
0.01
108 110
26 540
-8.9 %
2 839
23 701
-9.6 %
—
2 795
21 557
-4.6 %
2 144
-41 %
175
-18
2 328
-32.2 %
553
1 776
-34.2 %
0.02
108 080
29 147
-4.1 %
2 928
26 219
-10.7 %
—
2 156
22 587
-24.7 %
3 632
684.9 %
-149
-64
3 433
487.9 %
732
2 700
497.6 %
0.02
108 080
30 405
5.3 %
1 048
29 357
14 %
—
5 145
29 978
26.1 %
-621
-131.5 %
-501
269
-885
-158.2 %
-206
-679
-156.8 %
-0.01
110 455
28 865
17.5 %
3 113
25 752
17.2 %
—
2 340
23 780
18.9 %
1 971
0.1 %
-394
-51
1 521
-2.4 %
325
1 196
2 %
0.01
108 080
24 561
-12.7 %
2 589
21 972
-14.1 %
—
2 169
20 002
-9.1 %
1 970
-44.9 %
-379
-37
1 558
-51.9 %
385
1 173
-54 %
0.01
108 080
28 145
0.5 %
2 562
25 583
—
—
2 416
22 009
-14.6 %
3 574
60.6 %
-292
-56
3 238
86 %
687
2 552
106.6 %
0.02
108 080
27 992
-0.4 %
—
—
—
—
2 045
25 766
-0.1 %
2 226
-3.7 %
-510
30
1 741
4.5 %
506
1 235
-7.5 %
0.01
92 419
28 108
33.9 %
—
—
—
—
1 440
25 797
26.5 %
2 312
287.9 %
-394
-242
1 666
1614.5 %
331
1 335
1088.9 %
0.02
56 966
20 995
—
—
—
—
—
1 680
20 399
—
596
—
-688
18
-110
—
25
-135
—
—
56 966