OG

Second Generating Company of the Electric Power Wholesale MarketMOEX OGKB Stock Report

Last reporting period 30 Jun, 2023

Updated 19 Sep, 2024

Last price

Market cap $B

0.428

Micro

Exchange

MISX - Moscow Exchange

View Section: Financials

Second Generating Statements

OG

Second Generating Income Statement

B

M

RUB (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2023-06-30
%

78 594

100

78 594

100

0

0

0

0

16 500

21

-947

-1.2

0

15 553

19.8

3 206

4.1

12 347

15.7

0.112

110 441.16

2022-03-30
%

39 589

100

39 589

100

0

0

0

0

9 551

24.1

-506

-1.3

0

9 045

22.8

1 821

4.6

7 222

18.2

0.065

110 441.16

2021-12-30
%

37 090

100

37 090

100

0

0

0

0

-11 782

-31.8

-439

-1.2

0

-12 221

-32.9

-2 250

-6.07

-9 971

-26.9

-0.09

110 441.16

2021-09-30
%

37 996

100

37 996

100

0

0

0

0

4 086

10.8

-409

-1.08

0

3 677

9.7

591

1.6

3 086

8.1

0.028

110 441.16

2021-06-30
%

29 627

100

29 627

100

0

0

0

0

5 557

18.8

-351

-1.2

0

5 206

17.6

1 029

3.5

4 177

14.1

0.038

110 441.16

2021-03-30
%

36 861

100

36 861

100

0

0

0

0

9 452

25.6

-498

-1.4

0

8 954

24.3

1 811

4.9

7 143

19.4

0.065

110 441.16

2020-12-30
%

31 940

100

31 940

100

0

0

0

0

2 436

7.6

-337

-1.06

0

2 099

6.6

892

2.8

1 208

3.8

0.011

110 441.16

2020-09-30
%

28 419

100

28 419

100

0

0

0

0

2 648

9.3

-458

-1.6

0

2 190

7.7

425

1.5

1 759

6.2

0.016

110 441.16

2020-06-30
%

25 978

100

25 978

100

0

0

0

0

3 411

13.1

-520

-2.002

0

2 891

11.1

535

2.1

2 358

9.1

0.021

110 441.16

2020-03-30
%

34 350

100

34 350

100

0

0

0

0

10 713

31.2

-731

-2.1

0

9 982

29.1

2 045

6

7 939

23.1

0.072

110 441.16

2019-12-30
%

34 745

100

34 745

100

0

0

0

0

307

0.9

-666

-1.9

0

-359

-1.03

-142

-0.4

-216

-0.6

-0.002

110 441.16

2019-09-30
%

30 530.91

100

30 530.91

100

0

0

0

0

3 931.13

12.9

-776.69

-2.5

0

3 154.44

10.3

561.67

1.8

2 588.66

8.5

0.023

110 441.16

2019-06-30
%

31 765.19

100

31 765.19

100

0

0

0

0

5 036.67

15.9

-608.87

-1.9

0

4 427.8

13.9

1 040.53

3.3

3 387.27

10.7

0.031

110 441.16

2019-03-30
%

37 538.08

100

37 538.08

100

0

0

0

0

8 563.42

22.8

-732.78

-2

0

7 830.64

20.9

1 568.98

4.2

6 261.66

16.7

0.057

110 441.16

2018-12-31
%

37 955.11

100

4 516.74

11.9

33 438.37

88.1

0

3 006.95

7.9

26 581.07

70

6 857.3

18.1

-665.97

-1.8

-49.014

-0.1

656.7

1.7

1.323

0.003

655.38

1.7

0.006

106 067.68

2018-09-30
%

34 142.7

100

4 249.75

12.4

29 892.95

87.6

0

2 396.02

7

24 990.07

73.2

4 902.88

14.4

-757.93

-2.2

-57.162

-0.2

1 675.36

4.9

589.29

1.7

1 086.07

3.2

0.01

108 606.7

2018-06-30
%

31 480

100

3 667

11.6

27 813

88.4

0

2 783

8.8

23 924

76

3 889

12.4

-869

-2.8

-165

-0.5

2 378

7.6

424

1.3

1 955

6.2

0.02

106 000

2018-03-31
%

39 650

100

3 539

8.9

36 111

91.1

0

2 992

7.5

28 569

72.1

7 541

19

-1 043

-2.6

-83

-0.2

5 683

14.3

1 074

2.7

4 609

11.6

0.04

106 000

2017-12-31

37 617

3 704

33 913

8 332

28 682

5 231

-1 050

-58

410

881

-471

106 023

2017-09-30

33 597

3 990

29 607

3 301

27 125

2 482

-1 282

-96

1 081

235

846

0.01

105 920

2017-06-30

31 948

3 819

28 129

2 362

24 366

3 763

-1 382

-39

2 294

473

1 821

0.02

105 920

2017-03-31

38 145

3 409

34 736

2 317

26 878

7 859

-1 382

-60

6 363

1 358

5 005

0.05

105 920

2016-12-31

40 228

3 010

37 218

4 527

32 686

4 532

-1 327

-121

2 014

947

1 067

0.01

105 918

2016-09-30

34 450

3 822

30 628

4 347

29 380

1 248

-1 490

-110

-362

71

-433

105 842

2016-06-30

27 602

3 917

23 685

2 601

23 176

509

-1 210

455

-162

87

-248

105 810

2016-03-31

32 118

3 608

28 510

2 477

24 395

4 115

-32

-588

3 477

810

2 784

0.03

105 810

2015-12-31

31 392

2 882

28 510

2 602

27 688

822

-1 055

-169

-370

-217

602

0.01

105 810

2015-09-30

24 806

3 485

21 321

2 251

21 573

-252

-141

-101

-549

14

-574

-0.01

105 739

2015-06-30

25 008

2 810

22 198

-2 618

22 132

67

-110

-100

-201

151

-365

105 699

2015-03-31

31 102

3 151

27 951

7 675

23 608

4 343

439

-38

4 544

872

3 667

0.03

105 699

2014-12-31

32 594

3 121

29 473

3 764

37 344

-7 871

-12

23

-7 903

-700

-7 080

-0.07

107 591

2014-09-30

27 655

3 519

24 136

2 580

22 741

1 395

119

-7

1 487

329

1 158

0.01

108 110

2014-06-30

26 540

2 839

23 701

2 795

21 557

2 144

175

-18

2 328

553

1 776

0.02

108 080

2014-03-31

29 147

2 928

26 219

2 156

22 587

3 632

-149

-64

3 433

732

2 700

0.02

108 080

2013-12-31

30 405

1 048

29 357

5 145

29 978

-621

-501

269

-885

-206

-679

-0.01

110 455

2013-09-30

28 865

3 113

25 752

2 340

23 780

1 971

-394

-51

1 521

325

1 196

0.01

108 080

2013-06-30

24 561

2 589

21 972

2 169

20 002

1 970

-379

-37

1 558

385

1 173

0.01

108 080

2013-03-31

28 145

2 562

25 583

2 416

22 009

3 574

-292

-56

3 238

687

2 552

0.02

108 080

2012-12-31

27 992

2 045

25 766

2 226

-510

30

1 741

506

1 235

0.01

92 419

2012-09-30

28 108

1 440

25 797

2 312

-394

-242

1 666

331

1 335

0.02

56 966

2012-06-30

20 995

1 680

20 399

596

-688

18

-110

25

-135

56 966

View Section: Balance Sheet