Perm Energy Statements
PM
Perm Energy Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 037.47
100
24 034.43
92.3
2 003.03
7.7
—
0
1 076.23
4.1
992.19
3.8
1 026.13
3.9
353.71
1.4
—
0
1 379.84
5.3
281.41
1.1
1 098.43
4.2
30.334
36.211
24 019.58
100
22 177.33
92.3
1 842.25
7.7
—
0
1 096.22
4.6
1 110.27
4.6
732.47
3
228.59
1
—
0
961.06
4
130.19
0.5
830.87
3.5
22.945
36.211
25 094.18
100
22 993.26
91.6
2 100.92
8.4
—
0
876.63
3.5
1 036.77
4.1
1 066.46
4.2
117.59
0.5
—
0
1 184.05
4.7
268.03
1.1
916.02
3.7
25.297
36.211
23 061.98
100
21 419.92
92.9
1 642.07
7.1
—
0
802.7
3.5
1 153.32
5
488.75
2.1
87.834
0.4
—
0
576.58
2.5
150.94
0.7
425.64
1.8
11.754
36.211
22 503.7
100
20 898.01
92.9
1 605.69
7.1
—
0
743.34
3.3
853.37
3.8
752.33
3.3
114.64
0.5
—
0
866.97
3.9
194.58
0.9
672.39
3
18.569
36.211
22 147.32
100
20 852.56
94.2
1 294.76
5.8
—
0
776.92
3.5
635.03
2.9
659.73
3
53.306
0.2
—
0
713.03
3.2
130.28
0.6
582.76
2.6
16.093
36.211
21 995.2
100
20 506.29
93.2
1 488.92
6.8
—
0
714.46
3.2
1 020.2
4.6
468.71
2.1
33.754
0.2
—
0
502.47
2.3
122.56
0.6
379.91
1.7
10.492
36.211
20 498.38
100
19 405.22
94.7
1 093.17
5.3
—
0
714.3
3.5
516.96
2.5
576.21
2.8
21.178
0.1
—
0
597.38
2.9
180.76
0.9
416.62
2
11.505
36.211
20 041.21
100
18 519.39
92.4
1 521.82
7.6
—
0
673.76
3.4
1 092.7
5.5
429.12
2.1
24.898
0.1
—
0
454.02
2.3
132.79
0.7
321.23
1.6
8.871
36.211
21 138.75
100
19 666.65
93
1 472.1
7
—
0
797.81
3.8
655.98
3.1
816.12
3.9
24.016
0.1
—
0
840.14
4
188.89
0.9
651.25
3.1
17.985
36.211
21 574.99
100
20 173.89
93.5
1 401.1
6.5
—
0
701.06
3.2
977.64
4.5
423.46
2
26.656
0.1
—
0
450.12
2.1
120.49
0.6
329.63
1.5
9.103
36.211
20 067.62
100
18 870
94
1 197.62
6
—
0
721.99
3.6
1 052.3
5.2
145.32
0.7
18.888
0.09
—
0
164.21
0.8
19.103
0.1
145.11
0.7
4.007
36.211
20 529.61
100
19 055.01
92.8
1 474.6
7.2
—
0
625.24
3
831.92
4.1
642.67
3.1
14.213
0.07
—
0
656.89
3.2
134.75
0.7
522.14
2.5
14.419
36.211
19 813.4
18 504
1 309.4
—
675.17
942.98
366.42
18.939
—
385.35
105.49
279.86
7.729
36.211
20 221.97
18 799.51
1 422.45
—
604.27
1 112.69
309.77
3.121
—
312.89
86.046
226.84
6.264
36.211
8 341.4
10 996.9
-2 655.5
—
-2 610.6
-2 597.6
-57.8
—
29.9
-27.9
22.6
21.2
0.58
36.6
6 916.4
10 760.7
-3 844.3
—
-3 787.4
-3 691
-153.3
—
43.4
-109.9
-18.9
-91.1
-2.48
36.6