Rosseti Statements
RS
Rosseti Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
261 317
100
261 317
100
—
0
—
0
—
0
—
0
46 027
17.6
-3 210
-1.2
—
0
42 817
16.4
9 315
3.6
24 031
9.2
0.121
198 827.87
251 496
100
251 496
100
—
0
—
0
—
0
—
0
43 516
17.3
-2 091
-0.8
—
0
41 425
16.5
10 568
4.2
20 830
8.3
0.105
198 827.87
285 998
100
285 998
100
—
0
—
0
—
0
—
0
54 211
19
-3 129
-1.09
—
0
51 082
17.9
10 640
3.7
26 177
9.2
0.132
198 827.87
282 200
100
282 200
100
—
0
—
0
—
0
—
0
-10 894
-3.9
-5 071
-1.8
—
0
-15 965
-5.7
732
0.3
-12 344
-4.4
-0.062
198 827.87
237 004
100
237 004
100
—
0
—
0
—
0
—
0
38 629
16.3
-3 538
-1.5
—
0
35 091
14.8
7 832
3.3
19 891
8.4
0.1
198 827.87
219 848
100
219 848
100
—
0
—
0
—
0
—
0
18 135
8.2
-1 186
-0.5
—
0
16 949
7.7
4 177
1.9
10 392
4.7
0.052
198 827.87
262 465
100
262 465
100
—
0
—
0
—
0
—
0
51 220
19.5
-3 266
-1.2
—
0
47 954
18.3
10 113
3.9
25 933
9.9
0.13
198 827.87
295 429
100
295 429
100
—
0
—
0
—
0
—
0
17 048
5.8
-2 058
-0.7
—
0
14 990
5.1
6 765
2.3
5 576
1.9
0.028
198 827.87
234 173
100
234 173
100
—
0
—
0
—
0
—
0
40 054
17.1
-2 508
-1.07
—
0
37 546
16
8 423
3.6
22 552
9.6
0.113
198 827.87
234 526
100
234 526
100
—
0
—
0
—
0
—
0
35 700
15.2
-1 994
-0.9
—
0
33 706
14.4
6 530
2.8
20 483
8.7
0.103
198 827.87
265 526
100
265 526
100
—
0
—
0
—
0
—
0
58 881
22.2
-3 395
-1.3
—
0
55 486
20.9
14 718
5.5
28 162
10.6
0.142
198 827.87
301 958
100
8 674
2.9
293 284
97.1
—
0
53 894
17.8
240 142
79.5
53 142
17.6
-3 794
-1.3
-537
-0.2
49 523
16.4
13 504
4.5
27 263
9
0.137
198 825
301 958
100
—
0
—
0
—
0
—
0
254 738
84.4
51 536
17.1
-2 013
-0.7
—
0
49 523
16.4
13 504
4.5
27 263
9
0.137
198 827.87
234 308
100
—
0
—
0
—
0
—
0
196 949
84.1
43 623
18.6
-2 915
-1.2
—
0
40 708
17.4
8 986
3.8
23 118
9.9
0.116
198 827.87
225 065
100
—
0
—
0
—
0
—
0
197 950
88
34 178
15.2
-2 177
-1
—
0
32 001
14.2
7 954
3.5
18 144
8.1
0.091
198 827.87
260 271
100
8 643
3.3
251 628
96.7
—
0
54 680
21
207 706
79.8
43 922
16.9
-5 013
-1.9
-357
-0.1
44 088
16.9
10 925
4.2
22 419
8.6
0.11
197 342
260 271
100
—
0
—
0
—
0
—
0
219 626
84.4
46 694
17.9
-2 795
-1.07
—
0
43 899
16.9
11 009
4.2
22 460
8.6
0.113
198 827.87
292 007
11 214
280 793
—
51 993
224 465
56 328
-3 841
-1 389
48 956
8 819
31 870
0.16
197 345
220 428
11 655
208 773
—
45 232
170 841
37 932
-4 639
-166
38 628
11 609
20 742
0.11
197 001
205 300
9 860
195 440
—
47 132
158 848
36 592
-3 743
597
38 628
8 204
22 273
0.11
196 827
230 609
6 617
223 992
—
48 802
177 599
46 393
-5 643
511
32 471
8 892
14 943
0.08
196 306
205 679
12 120
193 559
—
48 286
159 992
33 567
-6 285
-1 533
28 078
3 456
18 856
0.1
193 737
218 108
7 691
210 417
—
46 461
175 389
35 028
-5 126
-976
30 045
6 053
17 336
0.09
193 064