TNS energo Statements
RT
TNS energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28 367.43
100
28 367.43
0
—
0
—
0
—
0
31 111.36
109.7
1 491.38
5.3
306.3
1.1
—
0
1 797.68
6.3
378.74
1.3
1 418.95
5
0.175
8 128.76
26 810.84
100
26 810.84
100
—
0
—
0
—
0
—
0
1 405.69
5.2
120.6
0.4
—
0
1 526.29
5.7
370.59
1.4
1 155.7
4.3
0.142
8 128.76
26 893.56
100
26 893.56
100
—
0
—
0
—
0
—
0
1 397.43
5.2
42.44
0.2
—
0
1 439.87
5.4
287.43
1.1
1 152.44
4.3
0.142
8 128.76
25 289.89
100
25 289.89
100
—
0
—
0
—
0
—
0
876.92
3.5
-157.6
-0.6
—
0
719.31
2.8
147.65
0.6
571.66
2.3
0.07
8 128.76
23 337.83
100
23 337.83
100
—
0
—
0
—
0
—
0
533.69
2.3
-209.37
-0.9
—
0
324.32
1.4
26.534
0.1
297.79
1.3
0.037
8 128.76
22 784.26
100
22 784.26
100
—
0
—
0
—
0
—
0
356.44
1.6
-284.64
-1.2
—
0
71.796
0.3
44.35
0.2
27.446
0.1
0.003
8 128.76
21 217.83
100
21 217.83
100
—
0
—
0
—
0
—
0
577.38
2.7
-336.35
-1.6
—
0
241.03
1.1
61.226
0.3
179.81
0.8
0.022
8 128.76
22 278.83
100
22 278.83
100
—
0
—
0
—
0
—
0
1 273.85
5.7
-290.21
-1.3
—
0
983.63
4.4
107.49
0.5
876.14
3.9
0.108
8 128.76
21 744.5
100
21 744.5
100
—
0
—
0
—
0
—
0
246.85
1.1
-245.55
-1.1
—
0
1.292
0.006
125.3
0.6
-124
-0.6
-0.015
8 128.76
24 733.26
100
—
0
—
0
—
0
428.77
1.7
25 346.75
102.5
-613.49
-2.5
-260.25
-1.05
—
0
-610.73
-2.5
-136.87
-0.6
-473.87
-1.9
-0.048
9 967.13
25 365.48
100
—
0
—
0
—
0
233.71
0.9
24 630.76
97.1
734.72
2.9
-258.99
-1.02
—
0
776.75
3.1
210.37
0.8
566.38
2.2
0.07
8 128.76
25 273.67
—
—
—
-14.604
24 675.14
598.53
-214.87
—
383.66
82.51
301.15
0.03
9 954.3
22 475.69
—
—
—
14.604
22 571.78
-96.085
-109.15
—
-205.24
-23.211
-182.03
-0.022
8 128.76
10 151
—
—
—
—
10 469
-318
—
-104
-422
-62
-359
-0.02
13 218
11 803
—
—
—
—
11 266
537
—
-53
484
110
374
0.03
13 218