Sakhalinenergo Statements
SL
Sakhalinenergo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.807
100
7.807
0
—
0
—
0
—
0
8.921
114.3
1.634
20.9
-0.682
-8.7
—
0
0.952
12.2
-0.031
-0.4
0.983
12.6
0.001
1 237.18
6 884
100
6 884
100
—
0
—
0
—
0
—
0
407
5.9
-585
-8.5
—
0
-178
-2.6
-161
-2.3
-17
-0.2
-0.014
1 237.18
7 276
100
7 276
100
—
0
—
0
—
0
—
0
2 192
30.1
-341
-4.7
—
0
1 851
25.4
132
1.8
1 719
23.6
1.389
1 237.18
5 969
100
5 969
100
—
0
—
0
—
0
—
0
-6 721
-112.6
-734
-12.3
—
0
-7 455
-124.9
-55
-0.9
-7 400
-124
-5.981
1 237.18
6 506
100
6 506
100
—
0
—
0
—
0
—
0
1 952
30
-861
-13.2
—
0
1 091
16.8
-14
-0.2
1 105
17
0.893
1 237.18
5 467
100
5 467
100
—
0
—
0
—
0
—
0
-218
-4
-687
-12.6
—
0
-905
-16.6
144
2.6
-1 049
-19.2
-0.848
1 237.18
5 419
100
5 419
100
—
0
—
0
—
0
—
0
1 909
35.2
-747
-13.8
—
0
1 162
21.4
115
2.1
1 047
19.3
1.975
530.24
4 670
100
4 670
100
—
0
—
0
—
0
—
0
-2 205
-47.2
-707
-15.1
—
0
-2 912
-62.4
571
12.2
-3 483
-74.6
-6.569
530.24
5 149
100
5 149
100
—
0
—
0
—
0
—
0
1 787
34.7
-818
-15.9
—
0
969
18.8
134
2.6
835
16.2
1.575
530.24
4 499
100
4 499
100
—
0
—
0
—
0
—
0
881
19.6
-171
-3.8
—
0
710
15.8
73
1.6
637
14.2
2.165
294.17
4 773
100
4 773
100
—
0
—
0
—
0
—
0
946
19.8
-223
-4.7
—
0
723
15.1
201
4.2
522
10.9
1.774
294.17
4 323
100
—
0
—
0
—
0
—
0
3 015
69.7
1 308
30.3
-24
-0.6
-30
-0.7
1 396
32.3
444
10.3
952
22
3.236
294.21
4 406
100
—
0
—
0
—
0
—
0
3 581
81.3
825
18.7
-33
-0.7
-67
-1.5
855
19.4
178
4
677
15.4
2.302
294.13
3 218
—
3 218
—
—
2 934
284
-9
-180
-727
-132
-595
-2.023
294.15