TNS Statements
TN
TNS Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
147 396.8
100
147 396.8
0
—
0
—
0
—
0
156 614.32
106.3
11 521.4
7.8
450.52
0.3
—
0
11 971.92
8.1
2 728.03
1.9
8 646.29
5.9
632.58
13.668
140 807.63
100
140 807.63
100
—
0
—
0
—
0
—
0
4 252.12
3
-411.94
-0.3
—
0
3 840.18
2.7
1 040.92
0.7
2 545.58
1.8
186.24
13.668
141 415.57
100
141 415.57
100
—
0
—
0
—
0
—
0
7 316.91
5.2
882.87
0.6
—
0
8 199.79
5.8
1 625.27
1.1
6 141.55
4.3
449.33
13.668
130 326.32
100
130 326.32
100
—
0
—
0
—
0
—
0
4 840.74
3.7
-491.94
-0.4
—
0
4 348.8
3.3
998.06
0.8
2 669.19
2
195.28
13.668
126 309.98
100
126 309.98
100
—
0
—
0
—
0
—
0
3 072.29
2.4
-2 774.44
-2.2
—
0
297.84
0.2
101.41
0.08
721.88
0.6
52.815
13.668
105 381.7
100
105 381.7
100
—
0
—
0
—
0
—
0
-4 938.3
-4.7
-1 233.73
-1.2
—
0
-6 172.03
-5.9
-900.75
-0.9
-4 990.68
-4.7
-365.13
13.668
130 939.09
100
130 939.09
100
—
0
—
0
—
0
—
0
2 643.27
2
-1 141.01
-0.9
—
0
1 502.26
1.1
459.04
0.4
1 033.39
0.8
75.605
13.668
133 964.95
100
133 964.95
100
—
0
—
0
—
0
—
0
3 198.01
2.4
-1 384.14
-1.03
—
0
1 813.87
1.4
707.62
0.5
1 017.65
0.8
74.454
13.668
131 196.16
100
131 196.16
100
—
0
—
0
—
0
—
0
2 539.72
1.9
-1 646.23
-1.3
—
0
893.48
0.7
496.74
0.4
347.85
0.3
25.449
13.668
128 301.09
100
185.47
0.1
128 115.61
99.9
—
0
4 349.3
3.4
127 062.15
99
1 053.46
0.8
-1 249.39
-1
-987.39
-0.8
-357.05
-0.3
340.47
0.3
-638.05
-0.5
-46.292
13.783
127 125.38
100
155.19
0.1
126 970.19
99.9
—
0
3 346.21
2.6
124 009.57
97.5
2 960.62
2.3
-1 522.99
-1.2
-928.49
-0.7
1 340.55
1.1
304.32
0.2
993.02
0.8
75.82
13.097
128 096.65
198.04
127 898.61
—
4 045.06
125 852.98
2 045.63
-1 195.12
-579.56
270.95
301.75
-75.301
-5.568
13.523
115 918.43
185.48
115 732.95
—
3 059.68
115 112.71
620.24
-1 199.54
131.58
-447.71
22.053
-401.28
-29.443
13.629
115 748
213
115 535
—
4 066
114 709
826
-1 365
304
-235
76
-362
-25.85
14
109 626
181
109 446
—
4 067
106 763
2 683
-1 171
107
1 619
545
1 128
80.57
14
107 429
207
107 221
—
4 762
104 524
2 698
-1 349
152
1 501
504
900
64.28
14
99 701
157
99 543
—
3 921
96 911
2 632
-1 804
434
1 263
380
972
69.42
14
98 949
190
98 759
—
3 803
90 748
8 010
-1 128
-2 302
1 932
349
1 288
107.33
12
73 087
116
72 971
—
2 437
70 263
2 707
-809
-2 328
1 053
157
643
64.3
10
61 878
114
61 764
—
467
59 592
2 172
-762
175
1 413
388
1 105
110.48
10
55 705
67
55 638
—
3 654
49 416
6 222
-580
89
3 746
800
3 061
306.1
10