TO

Tomsk distribution companyMOEX TORS Stock Report

Last reporting period 30 Jun, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

0.027

Micro

Exchange

MISX - Moscow Exchange

View Section: Price ratios

Tomsk Statements

TO

Data from Tomsk`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

RUB - Russian ruble

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Tomsk Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

RUB (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

2 258.09

-14.4 %

100

2 258.09

0

0

0

0

2 126.72

-14 %

94.2

133.26

-6.8 %

5.9

2.686

0.1

0

135.94

-9.3 %

6

31.816

1.4

104.13

-11.3 %

4.6

0.027

3 819.32

2024-03-30
%

2 638.86

5.6 %

100

2 638.86

100

0

0

0

2 471.93

-0.7 %

93.7

142.93

1151.5 %

5.4

6.961

0.3

0

149.89

3474.8 %

5.7

32.503

1.2

117.39

8462.4 %

4.4

0.031

3 819.32

2023-12-30
%

2 499.14

20 %

100

2 499.14

100

0

0

0

2 490.41

99.7

-13.593

-151.4 %

-0.5

17.786

0.7

0

4.193

-89.3 %

0.2

2.822

0.1

1.371

-95.1 %

0.05

0

3 819.32

2023-09-30
%

2 082.67

-5 %

100

2 082.67

100

0

0

0

0

26.455

-88.9 %

1.3

12.731

0.6

0

39.186

-84.3 %

1.9

10.977

0.5

28.209

-85.5 %

1.4

0.007

3 819.32

2023-06-30
%

2 192.69

-13.8 %

100

2 192.69

100

0

0

0

0

239.29

18.4 %

10.9

10.062

0.5

0

249.35

19.3 %

11.4

55.151

2.5

194.2

18.2 %

8.9

0.051

3 819.32

2023-03-30
%

2 544.67

5.4 %

100

2 544.67

100

0

0

0

2 347.24

92.2

202.08

283 %

7.9

6.961

0.3

0

209.04

279.3 %

8.2

44.743

1.8

164.3

312 %

6.5

0.043

3 819.32

2022-12-30
%

2 413.28

22.8 %

100

2 413.28

100

0

0

0

0

52.762

-66.3 %

2.2

2.348

0.1

0

55.11

-64.8 %

2.3

15.233

0.6

39.877

-67.3 %

1.7

0.01

3 819.32

2022-09-30
%

1 965.55

5.6 %

100

1 965.55

100

0

0

0

0

156.66

-3.7 %

8

-0.15

-0.008

0

156.51

-1.9 %

8

34.577

1.8

121.93

-3 %

6.2

0.032

3 819.32

2022-06-30
%

1 861.66

-14 %

100

1 861.66

100

0

0

0

0

162.73

193.8 %

8.7

-3.201

-0.2

0

159.53

208.6 %

8.6

33.875

1.8

125.66

219.7 %

6.7

0.033

3 819.32

2022-03-30
%

2 164.68

3.7 %

100

2 164.68

100

0

0

0

0

55.388

141.6 %

2.6

-3.687

-0.2

0

51.701

138.1 %

2.4

12.395

0.6

39.306

134.5 %

1.8

0.01

3 819.32

2021-12-30
%

2 087.51

30.5 %

100

2 087.51

100

0

0

0

0

-133.24

-37 %

-6.4

-2.535

-0.1

0

-135.77

-36.2 %

-6.5

-21.803

-1.04

-113.97

-38.7 %

-5.5

-0.03

3 819.32

2021-09-30
%

1 599.61

299.8 %

100

1 599.61

100

0

0

0

0

-97.285

52.6 %

-6.08

-2.407

-0.2

0

-99.692

51.2 %

-6.2

-17.52

-1.1

-82.172

57.3 %

-5.1

-0.022

3 819.32

2021-06-30
%

400.12

-80 %

100

400.12

100

0

0

0

0

-205.1

-191.5 %

-51.3

0.683

0.2

0

-204.41

-191.9 %

-51.09

-11.766

-2.9

-192.65

-193.9 %

-48.1

-0.05

3 819.32

2021-03-30
%

2 005.18

17.6 %

100

2 005.18

100

0

0

0

0

224.14

174.6 %

11.2

-1.616

-0.08

0

222.52

173.6 %

11.1

17.348

0.9

205.17

174.1 %

10.2

0.054

3 819.32

2020-12-30
%

1 704.67

26 %

100

1 704.67

100

0

0

0

0

-300.52

-12.1 %

-17.6

-1.643

-0.1

0

-302.16

-12.6 %

-17.7

-25.143

-1.5

-277.02

-50.7 %

-16.3

-0.073

3 819.32

2020-09-30
%

1 353.32

-11.4 %

100

1 353.32

100

0

0

0

0

-268.03

-981.9 %

-19.8

-0.3

-0.02

0

-268.33

-1177.7 %

-19.8

-84.524

-6.2

-183.81

-690.4 %

-13.6

-0.048

3 819.32

2020-06-30
%

1 526.61

-25 %

100

1 526.61

100

0

0

0

0

-24.775

-113.7 %

-1.6

3.774

0.2

0

-21.001

-111.4 %

-1.4

2.253

0.1

-23.254

-116 %

-1.5

-0.006

3 819.32

2020-03-30
%

2 034.45

-2.8 %

100

2 034.45

100

0

0

0

0

180.21

20.4 %

8.9

4.821

0.2

0

185.03

18.8 %

9.1

39.99

2

145.04

10.3 %

7.1

0.038

3 819.32

2019-12-30
%

2 093.13

22.7 %

100

2 093.13

100

0

0

0

0

149.63

20.2 %

7.1

6.065

0.3

0

155.69

22.5 %

7.4

24.222

1.2

131.47

27.7 %

6.3

0.034

3 819.32

2019-09-30
%

1 706.48

11.4 %

100

1 706.48

100

0

0

0

0

124.47

684.7 %

7.3

2.674

0.2

0

127.14

973 %

7.5

24.203

1.4

102.94

704 %

6

0.027

3 819.32

2019-06-30
%

1 532.12

-17.2 %

100

1 532.12

100

0

0

0

0

-21.288

-138.5 %

-1.4

6.725

0.4

0

-14.563

-123.1 %

-1

2.479

0.2

-17.042

-137.8 %

-1.1

-0.004

3 819.32

2019-03-30
%

1 850.07

26 %

100

1 850.07

100

0

0

0

0

55.306

253.6 %

3

7.642

0.4

0

62.948

440.3 %

3.4

17.827

1

45.121

406.9 %

2.4

0.012

3 819.32

2018-09-30
%

1 467.8

-6.3 %

100

1 426.7

97.2

41.1

-75.5 %

2.8

0

70.4

4.8

77.1

-10 %

5.3

-36

-143.8 %

-2.5

17.5

1.2

0

-18.5

-118.8 %

-1.3

-3.8

-0.3

-14.7

-119.4 %

-1.001

3 819.3

2018-06-30
%

1 566

100

1 398.2

89.3

167.8

10.7

0

71.2

4.5

85.7

5.5

82.1

5.2

16.4

1

0

0

98.5

6.3

22.8

1.5

75.7

4.8

0.02

3 819.3

View Section: Balance Sheet