Unipro Statements
UP
Data from Unipro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
RUB - Russian ruble
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Unipro Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62 963.08
4.4 %
100
62 963.08
0
—
—
0
—
0
5 191.93
0
41 719.73
—
66.3
22 005.35
28.7 %
34.9
5 042.02
8
—
0
27 047.37
240 %
43
5 338.24
8.5
21 709.13
233.1 %
34.5
0.344
63 048.71
60 294.93
3.4 %
100
60 294.93
100
—
—
0
—
0
4 935.48
8.2
—
—
0
17 093.94
-10.2 %
28.4
2 928.45
4.9
—
0
7 954.56
-59.5 %
13.2
1 437.53
2.4
6 517.03
-58 %
10.8
0.103
63 048.71
58 337.02
7.3 %
100
58 337.02
100
—
—
0
—
0
4 907.79
8.4
—
—
0
19 025.76
137.5 %
32.6
1 107.88
1.9
—
0
19 645.07
-31.5 %
33.7
4 119.24
7.1
15 525.83
-33 %
26.6
0.246
63 048.71
54 382.96
5.8 %
100
54 382.96
100
—
—
0
—
0
4 463.15
8.2
—
—
0
8 011.53
-53.7 %
14.7
870.09
1.6
—
0
28 680.97
1312.4 %
52.7
5 514.99
10.1
23 165.98
1320.4 %
42.6
0.367
63 048.71
51 415.92
11.7 %
100
51 415.92
100
—
—
0
—
0
3 967.63
7.7
—
—
0
17 302.95
49.6 %
33.7
130.84
0.3
—
0
-2 365.56
-1060.7 %
-4.6
-467.31
-0.9
-1 898.26
-652.5 %
-3.7
-0.03
63 048.71
46 028.82
9.3 %
100
46 028.82
100
—
—
0
—
0
4 025.09
8.7
—
—
0
11 567.47
8.2 %
25.1
-17.656
-0.04
—
0
-203.8
-101.9 %
-0.4
48.441
0.1
-252.24
-103 %
-0.5
-0.004
63 048.71
42 100.5
11.5 %
100
42 100.5
100
—
—
0
—
0
3 513.59
8.3
—
—
0
10 689.57
3.2 %
25.4
7.444
0.02
—
0
10 496.3
24.4 %
24.9
2 011.2
4.8
8 485.1
24.2 %
20.2
0.135
63 048.71
37 764.06
0.6 %
100
37 764.06
100
—
—
0
—
0
3 444.92
9.1
—
—
0
10 353.96
3.6 %
27.4
-228.88
-0.6
—
0
8 435.46
-1.8 %
22.3
1 605.55
4.3
6 829.9
-1.3 %
18.1
0.108
63 048.71
37 552.65
0 %
100
37 552.65
100
—
—
0
—
0
3 494.33
9.3
—
—
0
9 993.92
-1.4 %
26.6
212.75
0.6
—
0
8 591.97
-7.9 %
22.9
1 672.15
4.5
6 919.81
-11.9 %
18.4
0.11
63 048.71
37 563.72
-12.1 %
100
37 563.72
100
—
—
0
—
0
3 154.82
8.4
—
—
0
10 138.85
-25 %
27
136.84
0.4
—
0
9 328.4
-32.1 %
24.8
1 478.28
3.9
7 850.11
-28.7 %
20.9
0.125
63 048.71
42 715.99
6.3 %
100
42 715.99
100
—
—
0
—
0
3 491.47
8.2
—
—
0
13 510.27
20.7 %
31.6
311.13
0.7
—
0
13 729.43
34.1 %
32.1
2 723.3
6.4
11 006.13
30.5 %
25.8
0.175
63 048.71
40 181.41
132.9 %
100
985.16
2.5
39 196.25
138.8 %
97.5
—
0
3 103.38
7.7
28 007.19
122.5 %
69.7
11 189.06
192.4 %
27.8
547.48
1.4
-281.42
-0.7
10 240.83
165.1 %
25.5
1 805.13
4.5
8 435.7
171.9 %
21
0.134
63 048.71
17 256
-15.7 %
100
839
4.9
16 417
-18.2 %
95.1
—
0
2 493
14.4
12 590
-10 %
73
3 827
-37.1 %
22.2
97
0.6
-61
-0.4
3 863
-18.9 %
22.4
760
4.4
3 103
-31.5 %
18
0.05
64 082
20 481
20 %
414
20 067
22.4 %
—
1 587
13 984
274.9 %
6 083
-75.1 %
-962
-33
4 763
-80.7 %
249
4 527
-77.2 %
0.07
63 742
17 062
-18.8 %
672
16 390
-19.6 %
—
2 055
-7 996
-174.5 %
24 386
152.8 %
394
-70
24 710
384 %
4 855
19 823
452.8 %
0.31
63 742
21 008
22.4 %
631
20 377
24.6 %
—
1 920
10 730
-19.1 %
9 647
213.2 %
-176
-26
5 105
157 %
1 499
3 586
147 %
0.06
63 742
17 159
-28.9 %
810
16 349
-30.7 %
—
1 714
13 269
-13 %
3 080
-63 %
224
—
1 986
-75.2 %
531
1 452
-76.8 %
0.02
63 742
24 136
44.7 %
557
23 579
45.5 %
—
1 928
15 258
9.7 %
8 321
261.5 %
-110
-191
8 020
200.8 %
1 733
6 246
194.1 %
0.1
63 742
16 676
-21.2 %
468
16 208
-22.1 %
—
1 426
13 906
-8.3 %
2 302
-59.2 %
364
—
2 666
-57 %
526
2 124
-57.4 %
0.03
63 742
21 158
13.5 %
346
20 812
13.3 %
—
2 017
15 169
11.1 %
5 643
19.8 %
501
59
6 203
16.5 %
1 175
4 990
17.2 %
0.08
63 742
18 640
-13.5 %
279
18 361
—
—
1 420
13 649
-13.5 %
4 712
-18.4 %
612
—
5 324
-13.4 %
1 059
4 258
-14.4 %
0.07
63 742
21 551
22 %
—
—
—
—
1 726
15 773
18.3 %
5 778
33.4 %
384
-14
6 148
24.5 %
1 148
4 976
24.9 %
0.08
63 742
17 660
—
2
17 658
—
—
2 437
13 329
—
4 330
—
646
-39
4 937
—
933
3 985
—
0.06
63 742