TNS energo Statements
VR
TNS energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 526.72
100
14 526.72
100
—
0
—
0
—
0
—
0
629.8
4.3
-9.344
-0.06
—
0
620.45
4.3
128.33
0.9
492.12
3.4
8.764
56.151
14 260.45
100
14 260.45
100
—
0
—
0
—
0
—
0
721
5.1
-34.759
-0.2
—
0
686.24
4.8
138.26
1
547.98
3.8
9.759
56.151
13 900.52
100
13 900.52
100
—
0
—
0
—
0
—
0
688.55
5
-32.201
-0.2
—
0
656.35
4.7
177.19
1.3
479.17
3.4
8.534
56.151
12 524.12
100
12 524.12
100
—
0
—
0
—
0
—
0
409.16
3.3
-63.308
-0.5
—
0
345.86
2.8
112.86
0.9
232.99
1.9
4.149
56.151
12 709.32
100
12 709.32
100
—
0
—
0
—
0
—
0
214.45
1.7
-55.184
-0.4
—
0
159.26
1.3
57.055
0.4
102.21
0.8
1.82
56.151
12 440.21
100
12 440.21
100
—
0
—
0
—
0
—
0
279.05
2.2
-24.185
-0.2
—
0
254.87
2
44.731
0.4
210.14
1.7
3.742
56.151
12 056.46
100
—
0
—
0
—
0
-31.963
-0.3
12 119.57
100.5
-63.107
-0.5
-56.389
-0.5
-14.248
-0.1
-57.32
-0.5
72.235
0.6
-129.56
-1.07
-1.73
74.866
12 031.5
100
—
0
—
0
—
0
49.179
0.4
11 654.15
96.9
377.35
3.1
-16.658
-0.1
-101.54
-0.8
272.91
2.3
64.479
0.5
208.43
1.7
2.784
74.863
11 694.8
—
—
—
—
11 544.45
150.35
-52.246
85.394
182.65
82.695
99.95
1.784
56.025
10 544.71
—
—
—
—
10 628.56
-83.851
-16.831
-85.394
-169.47
-31.941
-137.53
-2.449
56.151
3 651.7
2 256.2
1 395.5
—
1 653.3
1 254.7
140.7
-18
0
122.7
41.9
80.8
1.44
56.2