Yakutckenergo Statements
YK
Yakutckenergo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 239
100
16 239
0
—
0
—
0
—
0
25 710
158.3
1 302
8
-2 588
-15.9
—
0
-1 286
-7.9
-16
-0.1
-1 270
-7.8
-0.125
10 187.74
15 497
100
15 497
100
—
0
—
0
—
0
—
0
2 701
17.4
-2 027
-13.08
—
0
674
4.3
-740
-4.8
1 414
9.1
0.178
7 963.56
16 674
100
16 674
100
—
0
—
0
—
0
—
0
4 490
26.9
-1 201
-7.2
—
0
3 289
19.7
1 717
10.3
1 572
9.4
0.197
7 963.56
12 738
100
12 738
100
—
0
—
0
—
0
—
0
10 310
80.9
-835
-6.6
—
0
9 475
74.4
1 694
13.3
7 781
61.1
0.977
7 963.56
12 601
100
12 601
100
—
0
—
0
—
0
—
0
1 834
14.6
-1 719
-13.6
—
0
115
0.9
-96
-0.8
211
1.7
0.026
7 963.56
11 141
100
11 141
100
—
0
—
0
—
0
—
0
-8 483
-76.1
-1 340
-12.03
—
0
-9 823
-88.2
-1 621
-14.5
-8 202
-73.6
-1.03
7 963.56
11 486
100
11 486
100
—
0
—
0
—
0
—
0
-950
-8.3
-1 432
-12.5
—
0
-2 382
-20.7
-368
-3.2
-2 014
-17.5
-0.253
7 963.56
9 551
100
9 551
100
—
0
—
0
—
0
—
0
-1 788
-18.7
-1 593
-16.7
—
0
-3 381
-35.4
-1 034
-10.8
-2 347
-24.6
-0.295
7 963.56
10 797
100
10 797
100
—
0
—
0
—
0
—
0
1 758
16.3
-1 133
-10.5
—
0
625
5.8
283
2.6
342
3.2
0.043
7 963.56
10 081
100
10 081
100
—
0
—
0
—
0
—
0
869
8.6
-1 351
-13.4
—
0
-482
-4.8
-701
-7
219
2.2
0.028
7 963.56
10 868
100
10 868
100
—
0
—
0
—
0
—
0
477
4.4
-1 608
-14.8
—
0
-1 131
-10.4
-136
-1.3
-995
-9.2
-0.125
7 963.56
21 024
100
—
0
—
0
—
0
—
0
18 529
88.1
2 495
11.9
-239
-1.1
-98
-0.5
3 985
19
1 022
4.9
2 963
14.1
0.372
7 964
19 493
100
—
0
—
0
—
0
—
0
17 271
88.6
2 222
11.4
-147
-0.8
-218
-1.1
1 857
9.5
226
1.2
1 631
8.4
0.205
7 964
17 906
—
—
—
—
15 565
2 341
-312
-477
-4 911
-540
-4 371
-0.549
7 964
16 307
—
16 307
—
—
15 730
577
-283
-541
-247
150
-397
-0.05
7 964
16 766
—
—
—
—
15 140
1 626
-690
-27
-2 512
-630
-1 882
-0.24
7 964
15 587
—
—
—
—
14 618
969
-437
-32
498
162
336
0.04
7 964
16 430
—
—
—
—
14 520
1 910
-629
-40
1 293
337
956
0.12
7 964
15 668
—
—
—
—
14 468
1 200
-469
-31
701
218
483
0.06
7 964
16 411
1 865
14 546
—
4 505
13 023
1 523
-524
-157
803
573
230
0.03
7 964
14 541
844
13 697
—
4 479
11 860
1 837
-440
-17
1 370
122
1 248
0.16
7 964
13 402
864
12 538
—
5 583
11 251
1 287
-471
24
888
-262
1 150
0.14
7 964
13 028
897
12 131
—
4 664
10 903
1 228
-289
-61
875
209
666
0.08
7 964
12 034
966
11 068
—
4 203
9 730
1 338
-278
-70
881
269
612
0.08
7 964