TNS Energo Statements
YR
TNS Energo Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 774.49
100
8 774.49
100
—
0
—
0
—
0
—
0
253.53
2.9
-100.09
-1.1
—
0
153.43
1.7
34.72
0.4
118.71
1.4
6.925
17.144
9 025.71
100
9 025.71
100
—
0
—
0
—
0
—
0
105.34
1.2
-100.95
-1.1
—
0
4.392
0.05
2.448
0.03
1.944
0.02
0.113
17.144
8 487.02
100
8 487.02
100
—
0
—
0
—
0
—
0
-2 098.27
-24.7
-128.91
-1.5
—
0
-2 227.18
-26.2
-429.8
-5.06
-1 797.37
-21.2
-104.84
17.144
8 226.59
100
8 226.59
100
—
0
—
0
—
0
—
0
224.17
2.7
-119.82
-1.5
—
0
104.34
1.3
33.993
0.4
70.352
0.9
4.104
17.144
8 616.82
100
8 616.82
100
—
0
—
0
—
0
—
0
372.89
4.3
-134.55
-1.6
—
0
238.35
2.8
83.698
1
154.65
1.8
9.021
17.144
8 108.26
100
8 108.26
100
—
0
—
0
—
0
—
0
69.965
0.9
-131.16
-1.6
—
0
-61.197
-0.8
-7.446
-0.09
-53.751
-0.7
-3.135
17.144
8 963.13
100
—
0
—
0
—
0
-20.984
-0.2
8 704.65
97.1
258.48
2.9
-166.59
-1.9
—
0
42.694
0.5
10.301
0.1
32.393
0.4
1.889
17.144
9 622.54
100
—
0
—
0
—
0
170.93
1.8
9 546.02
99.2
76.524
0.8
-176.9
-1.8
—
0
-86.012
-0.9
-13.93
-0.1
-72.082
-0.7
-4.205
17.14
9 269.82
—
—
—
—
8 719.4
550.42
-127.84
—
404.08
84.13
319.95
18.653
17.153
8 270.28
—
—
—
—
8 565.43
-295.15
-79.729
—
-442.33
-85.854
-356.48
-20.794
17.144
3 946.2
—
—
—
—
3 817.1
129.1
—
-14
115.1
23.9
91.2
4.16
21.9
2 895.5
—
—
—
—
2 886.5
9
—
-10
-1
0.1
-1.1
-0.05
21.9