Aerkomm Statements
AK
Aerkomm Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.053
100
0.038
71.6
0.015
28.4
0.011
21.2
—
0
5.066
9512.7
-5.051
-9484.2
-1.529
-2870.4
-0.013
-23.8
-6.593
-12378.4
0.002
4.5
-6.595
-12382.9
-0.37
17.839
0.223
100
1.339
600
-1.116
-500
0.037
16.5
—
0
4.253
1905.8
-5.368
-2405.8
0.983
440.5
-0.583
-261.08
-9.529
-4270.2
—
0
-9.529
-4270.2
-0.563
16.927
0.062
100
0.027
43.3
0.035
56.7
1.272
2065
—
0
4.304
6989
-4.269
-6932.3
-2.127
-3453.8
-0.028
-45.9
-6.424
-10432.04
—
0
-6.424
-10432.04
-0.641
10.021
—
100
—
0
—
0
—
0
—
0
3.64
0
-3.64
0
2.6
0
-0.33
0
-1.36
0
—
0
-1.37
0
-0.14
9.87
0.45
100
0.45
100
0.01
2.2
—
0
—
0
3.64
808.9
-3.64
-808.9
-0.06
-13.3
-0.05
-11.1
-3.75
-833.3
—
0
-3.75
-833.3
-0.38
9.87
-0.01
100
—
0
-0.01
100
0.53
-5300
—
0
4.35
-43500
-4.36
43600
0.99
-9900
0.51
-5100
-2.86
28600
—
0
-2.86
28600
-0.29
9.87
—
100
—
0
—
0
—
0
—
0
2.38
0
-2.38
0
-1.32
0
-0.11
0
-3.81
0
—
0
-3.81
0
-0.39
9.87
—
100
—
0
—
0
—
0
—
0
1.91
0
-1.91
0
-0.72
0
-0.1
0
-2.73
0
—
0
-2.73
0
-0.28
9.87
—
100
—
0
—
0
—
0
—
0
1.78
0
-1.78
0
-0.59
0
-0.11
0
-2.48
0
—
0
-2.48
0
-0.25
9.87
1.37
100
1.2
87.6
0.17
12.4
—
0
—
0
3.26
238
-3.09
-225.5
-1.79
-130.7
-0.51
-37.2
-5.32
-388.3
—
0
-5.32
-388.3
-0.55
9.68
1.81
100
1.81
100
—
0
—
0
—
0
1.67
92.3
-1.67
-92.3
3.39
187.3
-0.01
-0.6
1.7
93.9
—
0
1.7
93.9
0.18
9.64
0.07
100
0.04
57.1
0.03
42.9
—
0
—
0
2
2857.1
-1.97
-2814.3
0.46
657.1
-0.03
-42.9
-1.54
-2200
—
0
-1.54
-2200
-0.16
9.64
—
100
—
0
—
0
—
0
—
0
3.17
0
-3.17
0
-1.02
0
-0.03
0
-4.22
0
—
0
-4.23
0
-0.44
9.64
—
100
—
0
—
0
—
0
—
0
2.13
0
-2.13
0
-0.37
0
1.23
0
-2.25
0
—
0
-2.25
0
-0.24
9.54
—
100
—
0
—
0
—
0
—
0
1.56
0
-1.56
0
0.33
0
-1.17
0
-2.37
0
—
0
-2.37
0
-0.25
9.54
—
100
—
0
—
0
—
0
—
0
2.69
0
-2.69
0
0.53
0
0.01
0
-2.12
0
—
0
-2.12
0
-0.22
9.54
—
100
—
0
—
0
—
0
—
0
1.96
0
-1.96
0
-0.33
0
-0.08
0
-2.36
0
—
0
-2.37
0
-0.25
9.54
—
100
—
0
—
0
—
0
—
0
2.21
0
-2.21
0
1.11
0
—
0
-1.1
0
—
0
-1.1
0
-0.12
9.54
—
100
—
0
—
0
—
0
—
0
2.73
0
-2.73
0
-0.08
0
—
0
-2.81
0
—
0
-2.81
0
-0.3
9.48
1.6
100
1.59
99.4
0.01
0.6
—
0
—
0
1.57
98.1
-1.56
-97.5
-0.12
-7.5
—
0
-1.69
-105.6
—
0
-1.69
-105.6
-0.18
9.25
—
100
0.012
0
-0.012
0
0.42
0
0.14
0
2.05
0
-2.05
0
-0.33
0
—
0
-2.38
0
—
0
-2.38
0
-0.26
9.25
1.75
100
1.65
94.3
0.1
5.7
—
0
—
0
2.59
148
-2.5
-142.9
—
0
—
0
-2.5
-142.9
—
0
-2.5
-142.9
-0.27
9.28
—
100
—
0
—
0
—
0
—
0
2.14
0
-2.14
0
—
0
0.01
0
-2.13
0
—
0
-2.13
0
-0.25
8.48
—
—
—
—
—
2.41
-2.41
—
—
-2.41
—
-2.41
-0.29
8.39
—
—
—
—
—
1.4
-1.4
—
—
-1.4
—
-1.4
-0.17
8.22
—
—
—
—
—
2.42
-2.42
—
—
-2.42
—
-2.43
-0.3
8.15
—
—
—
—
—
0.91
-0.91
—
0.03
-0.89
—
-0.89
-0.11
8.03
—
—
—
—
—
0.71
-0.71
—
—
-0.71
-0.07
-0.65
-0.08
7.89
—
—
—
—
—
0.68
-0.68
—
—
-0.68
-0.25
-0.43
-0.05
7.87
—
—
—
—
—
1.22
-1.22
—
-0.08
-1.3
-0.06
-1.24
-0.16
7.86
—
—
—
—
—
1.35
-1.35
—
-0.01
-1.36
-0.5
-0.86
-0.11
7.87
—
—
—
—
—
—
—
—
—
—
—
—
-0.02
0.16
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
0.16
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.17
0.16
—
—
—
—
0.01
0.01
—
—
—
—
—
—
—
0.16
—
—
—
—
—
0.01
—
—
—
—
—
—
-0.02
0.16
0.01
—
—
—
—
0.01
—
—
—
—
—
—
—
0.14
—
—
—
—
—
0.01
—
—
—
—
—
—
-0.02
0.14
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.07
0.14
—
—
—
—
—
0.01
—
—
—
—
—
—
-0.02
0.14
0.01
—
—
—
—
0.01
—
—
—
—
—
—
-0.01
0.04
0.01
0.01
—
—
—
—
—
—
—
—
—
—
—
0.04