Bredband2 i Statements
BR
Data from Bredband2 i`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
06 May, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bredband2 i Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
403.4
0.7 %
100
261.63
64.9
141.77
2.7 %
35.1
—
0
36.008
8.9
105.88
0.8 %
26.2
35.885
8.7 %
8.9
-2.384
-0.6
—
0
33.501
13 %
8.3
7.712
1.9
25.789
9.6 %
6.4
0.027
957.1
400.55
2 %
100
262.5
65.5
138.05
4.3 %
34.5
—
0
33.711
8.4
105.03
-1.1 %
26.2
33.016
26.5 %
8.2
-3.372
-0.8
—
0
29.644
29.3 %
7.4
6.108
1.5
23.536
29.3 %
5.9
0.025
957.1
392.66
2.5 %
100
260.35
66.3
132.31
2 %
33.7
—
0
37.536
9.6
106.21
1.5 %
27
26.096
4.3 %
6.6
-3.173
-0.8
—
0
22.923
2.9 %
5.8
4.723
1.2
18.2
2.3 %
4.6
0.019
957.1
383.11
0.1 %
100
253.43
66.1
129.69
-1.6 %
33.9
—
0
36.401
9.5
104.67
-3.5 %
27.3
25.016
7.3 %
6.5
-2.74
-0.7
—
0
22.276
7.6 %
5.8
4.487
1.2
17.789
-8.8 %
4.6
0.019
957.1
382.83
0.1 %
100
251.08
65.6
131.75
-1 %
34.4
—
0
33.278
8.7
108.44
-1.2 %
28.3
23.311
-0.1 %
6.1
-2.61
-0.7
—
0
20.701
-0.2 %
5.4
1.186
0.3
19.515
17.8 %
5.1
0.02
957.1
382.37
-0.1 %
100
249.27
65.2
133.1
-0.7 %
34.8
—
0
31.247
8.2
109.77
-2.9 %
28.7
23.329
10.7 %
6.1
-2.593
-0.7
—
0
20.736
12.8 %
5.4
4.17
1.1
16.566
25.3 %
4.3
0.017
957.1
382.75
-0.2 %
100
248.66
65
134.08
-2.1 %
35
—
0
35.369
9.2
113.01
2.9 %
29.5
21.074
-22.2 %
5.5
-2.696
-0.7
—
0
18.378
-25.1 %
4.8
5.156
1.3
13.223
-43.9 %
3.5
0.014
957.1
383.42
2 %
100
246.53
64.3
136.89
-0.9 %
35.7
—
0
33.048
8.6
109.79
-1.7 %
28.6
27.101
2.1 %
7.1
-2.556
-0.7
—
0
24.545
1.5 %
6.4
0.958
0.2
23.587
8.7 %
6.2
0.025
957.1
375.92
-0.6 %
100
237.74
63.2
138.19
1.8 %
36.8
—
0
35.331
9.4
111.64
-0.3 %
29.7
26.543
11.8 %
7.1
-2.352
-0.6
-0.001
-0.0003
24.19
14 %
6.4
2.493
0.7
21.697
34.5 %
5.8
0.023
957.1
378.35
-0.6 %
100
242.58
64.1
135.77
3.9 %
35.9
—
0
30.673
8.1
112.02
6 %
29.6
23.748
-4.9 %
6.3
-2.526
-0.7
—
0
21.222
-6.9 %
5.6
5.094
1.3
16.128
-33.8 %
4.3
0.017
957.1
380.63
1 %
100
249.95
65.7
130.68
1.4 %
34.3
—
0
35.734
9.4
105.7
-4.1 %
27.8
24.98
34.1 %
6.6
-2.173
-0.6
—
0
22.807
38.7 %
6
-1.545
-0.4
24.352
28.1 %
6.4
0.025
957.1
376.97
51.1 %
100
248.12
65.8
128.85
20.5 %
34.2
—
0
39.242
10.4
110.22
3.6 %
29.2
18.629
3941 %
4.9
-2.183
-0.6
—
0
16.446
568.5 %
4.4
-2.56
-0.7
19.005
628.8 %
5
0.02
957.1
249.47
36.8 %
100
142.57
57.1
106.9
73.7 %
42.9
—
0
31.435
12.6
106.44
177.5 %
42.7
0.461
-98 %
0.2
-3.971
-1.6
—
0
-3.51
-115.1 %
-1.4
0.084
0.03
-3.594
-119.7 %
-1.4
-0.004
799.23
182.37
1.8 %
100
120.83
66.3
61.543
-4.9 %
33.7
—
0
14.811
8.1
38.363
-20.5 %
21
23.18
41 %
12.7
0.027
0.01
—
0
23.207
48.6 %
12.7
4.966
2.7
18.241
48.5 %
10
0.026
701
179.19
1.3 %
100
114.49
63.9
64.7
12.6 %
36.1
—
0
16.322
9.1
48.265
11 %
26.9
16.435
17.7 %
9.2
-0.814
-0.5
—
0
15.621
11.8 %
8.7
3.335
1.9
12.286
11.9 %
6.9
0.018
701
176.84
1.8 %
100
119.39
67.5
57.455
1.7 %
32.5
—
0
16.894
9.6
43.487
1.1 %
24.6
13.968
3.5 %
7.9
—
0
—
0
13.968
2.9 %
7.9
2.989
1.7
10.979
-3.9 %
6.2
0.016
701
173.69
1.5 %
100
117.18
67.5
56.508
-0.1 %
32.5
—
0
16.605
9.6
43.011
7.4 %
24.8
13.497
-18.4 %
7.8
0.083
0.05
—
0
13.58
-18 %
7.8
2.156
1.2
11.424
-11.5 %
6.6
0.016
701
171.15
4 %
100
114.58
66.9
56.576
1.2 %
33.1
—
0
14.35
8.4
40.033
-12.1 %
23.4
16.543
59.9 %
9.7
0.01
0.006
—
0
16.553
60 %
9.7
3.642
2.1
12.911
60 %
7.5
0.018
701
164.5
2 %
100
108.59
66
55.907
-0.6 %
34
—
0
17.408
10.6
45.564
-0.4 %
27.7
10.343
-1.4 %
6.3
0.001
0.0006
—
0
10.344
-1.6 %
6.3
2.275
1.4
8.069
-1.6 %
4.9
0.012
701
161.29
3.6 %
100
105.04
65.1
56.254
4.4 %
34.9
—
0
17.349
10.8
45.766
5.9 %
28.4
10.488
-1.7 %
6.5
0.026
0.02
—
0
10.514
1.3 %
6.5
2.313
1.4
8.201
3.4 %
5.1
0.012
701
155.68
2.6 %
100
101.78
65.4
53.904
2.7 %
34.6
—
0
16.713
10.7
43.232
7.5 %
27.8
10.672
-13.2 %
6.9
-0.288
-0.2
—
0
10.384
-18.2 %
6.7
2.453
1.6
7.931
-19.9 %
5.1
0.011
701
151.7
3.3 %
100
99.2
65.4
52.5
3.1 %
34.6
—
0
13.4
8.8
40.2
-8.2 %
26.5
12.3
73.2 %
8.1
0.3
0.2
—
0
12.7
78.9 %
8.4
2.8
1.8
9.9
76.8 %
6.5
0.01
701
146.9
0.8 %
100
96
65.4
50.9
-7.6 %
34.6
—
0
15.6
10.6
43.8
-0.7 %
29.8
7.1
-35.5 %
4.8
—
0
—
0
7.1
-36 %
4.8
1.6
1.1
5.6
-34.9 %
3.8
0.01
701
145.8
4.4 %
100
90.7
62.2
55.1
3 %
37.8
—
0
16.4
11.2
44.1
-1.8 %
30.2
11
27.9 %
7.5
0.1
0.07
—
0
11.1
27.6 %
7.6
2.4
1.6
8.6
30.3 %
5.9
0.01
701
139.6
5.4 %
100
86.1
61.7
53.5
4.9 %
38.3
—
0
16.7
12
44.9
16 %
32.2
8.6
-30.6 %
6.2
0.1
0.07
—
0
8.7
-31.5 %
6.2
2.2
1.6
6.6
-32 %
4.7
0.01
701
132.5
2.8 %
100
81.5
61.5
51
5.4 %
38.5
—
0
13.8
10.4
38.7
-3.2 %
29.2
12.4
45.9 %
9.4
0.3
0.2
—
0
12.7
51.2 %
9.6
3
2.3
9.7
51.6 %
7.3
0.01
701
128.9
2.5 %
100
80.5
62.5
48.4
0.8 %
37.5
—
0
15.8
12.3
40
3.9 %
31
8.5
-10.5 %
6.6
—
0
—
0
8.4
-10.6 %
6.5
2
1.6
6.4
-11.1 %
5
0.01
701
125.8
2.8 %
100
77.8
61.8
48
6.2 %
38.2
—
0
14.9
11.8
38.5
3.5 %
30.6
9.5
18.8 %
7.6
—
0
—
0
9.4
17.5 %
7.5
2.2
1.7
7.2
28.6 %
5.7
0.01
701
122.4
6.3 %
100
77.2
63.1
45.2
-2.8 %
36.9
—
0
15.3
12.5
37.2
7.2 %
30.4
8
-32.2 %
6.5
—
0
—
0
8
-33.3 %
6.5
2.4
2
5.6
-39.8 %
4.6
0.01
701
115.1
5.4 %
100
68.6
59.6
46.5
8.4 %
40.4
—
0
13
11.3
34.7
-4.7 %
30.1
11.8
81.5 %
10.3
0.2
0.2
—
0
12
87.5 %
10.4
2.6
2.3
9.3
86 %
8.1
0.01
701
109.2
4.5 %
100
66.3
60.7
42.9
-0.5 %
39.3
—
0
15
13.7
36.4
3.1 %
33.3
6.5
-16.7 %
6
-0.1
-0.09
—
0
6.4
-16.9 %
5.9
1.4
1.3
5
-16.7 %
4.6
0.01
701
104.5
9.2 %
100
61.4
58.8
43.1
9.1 %
41.2
—
0
14.2
13.6
35.3
3.2 %
33.8
7.8
50 %
7.5
-0.1
-0.1
—
0
7.7
45.3 %
7.4
1.7
1.6
6
46.3 %
5.7
0.01
701
95.7
3.7 %
100
56.2
58.7
39.5
4.8 %
41.3
—
0
13.5
14.1
34.2
11.4 %
35.7
5.2
-26.8 %
5.4
0.1
0.1
—
0
5.3
-23.2 %
5.5
1.3
1.4
4.1
-25.5 %
4.3
0.01
701
92.3
2.6 %
100
54.5
59
37.7
2.7 %
40.8
—
0
10.9
11.8
30.7
-3.8 %
33.3
7.1
47.9 %
7.7
-0.2
-0.2
—
0
6.9
50 %
7.5
1.5
1.6
5.5
52.8 %
6
0.01
701
90
4.8 %
100
53.3
59.2
36.7
6.4 %
40.8
—
0
12.9
14.3
31.9
2.2 %
35.4
4.8
45.5 %
5.3
-0.2
-0.2
—
0
4.6
53.3 %
5.1
1
1.1
3.6
33.3 %
4
0.01
701
85.9
6.7 %
100
51.4
59.8
34.5
2.4 %
40.2
—
0
12.7
14.8
31.2
4.3 %
36.3
3.3
-13.2 %
3.8
-0.3
-0.3
—
0
3
-18.9 %
3.5
0.3
0.3
2.7
-35.7 %
3.1
—
701
80.5
7.3 %
100
46.8
58.1
33.7
2.1 %
41.9
—
0
12.1
15
29.9
12 %
37.1
3.8
-39.7 %
4.7
-0.1
-0.1
—
0
3.7
-38.3 %
4.6
-0.4
-0.5
4.2
-2.3 %
5.2
0.01
701
75
3.9 %
100
42
56
33
2.5 %
44
—
0
9.7
12.9
26.7
-4 %
35.6
6.3
43.2 %
8.4
-0.3
-0.4
—
0
6
50 %
8
1.7
2.3
4.3
38.7 %
5.7
0.01
701
72.2
1.1 %
100
40
55.4
32.2
2.9 %
44.6
—
0
11.3
15.7
27.8
0.4 %
38.5
4.4
22.2 %
6.1
-0.4
-0.6
—
0
4
25 %
5.5
0.9
1.2
3.1
24 %
4.3
—
701
71.4
4.4 %
100
40.1
56.2
31.3
1 %
43.8
—
0
11.1
15.5
27.7
0.7 %
38.8
3.6
2.9 %
5
-0.4
-0.6
—
0
3.2
-3 %
4.5
0.7
1
2.5
-21.9 %
3.5
—
701
68.4
5.1 %
100
37.4
54.7
31
5.4 %
45.3
—
0
10.5
15.4
27.5
11.8 %
40.2
3.5
-27.1 %
5.1
-0.2
-0.3
—
0
3.3
-26.7 %
4.8
0.1
0.1
3.2
-8.6 %
4.7
0.01
324
65.1
—
100
35.7
54.8
29.4
—
45.2
—
0
9.1
14
24.6
—
37.8
4.8
—
7.4
-0.3
-0.5
—
0
4.5
—
6.9
1
1.5
3.5
—
5.4
—
701