Beyond Statements
BY
Data from Beyond`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Beyond Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.911
-11 %
100
0.219
24
0.692
-8.7 %
76
—
0
0.858
94.2
0.941
-10.9 %
103.3
-0.249
16.7 %
-27.3
-0.016
-1.8
0.016
1.8
-0.249
-59.6 %
-27.3
—
0
-0.244
-61.4 %
-26.8
0
16 400.03
1.023
4.8 %
100
0.265
25.9
0.758
5.6 %
74.1
—
0
0.974
95.2
1.056
1.3 %
103.2
-0.298
8.1 %
-29.2
0.176
17.2
-0.033
-3.3
-0.156
83.8 %
-15.2
—
0
-0.151
84.2 %
-14.8
0
16 021.29
0.976
-6 %
100
0.258
26.5
0.717
-0.3 %
73.5
—
0
0.96
98.4
1.042
-5.4 %
106.8
-0.325
15 %
-33.3
-0.639
-65.5
—
0
-0.964
-53.5 %
-98.8
—
0
-0.959
-53.8 %
-98.3
0
16 207.92
1.038
2.8 %
100
0.318
30.7
0.72
-0.5 %
69.3
—
0
1.02
98.2
1.102
-13.6 %
106.2
-0.382
30.7 %
-36.8
-0.252
-24.3
—
0
-0.628
3.6 %
-60.5
—
0
-0.623
3.6 %
-60.04
0
15 589.96
1.009
2.5 %
100
0.286
28.3
0.723
-1.8 %
71.7
—
0
1.179
116.8
1.275
58.1 %
126.3
-0.552
-691.8 %
-54.6
-0.1
-9.9
—
0
-0.651
-73.5 %
-64.5
—
0
-0.647
-74.4 %
-64.08
0
13 682.86
0.984
-3.9 %
100
0.248
25.1
0.737
0 %
74.9
—
0
0.711
72.2
0.807
-35.6 %
81.9
-0.07
86.5 %
-7.08
-0.267
-27.1
—
0
-0.375
74.3 %
-38.1
—
0
-0.371
74.5 %
-37.7
0
10 634.53
1.024
-8.6 %
100
0.287
28.1
0.737
-5.3 %
71.9
—
0
1.147
112
1.253
-23.4 %
122.3
-0.516
39.8 %
-50.3
-0.44
-43
—
0
-1.459
-38.8 %
-142.4
—
0
-1.455
-38.9 %
-142
0
6 844.2
1.121
0.6 %
100
0.342
30.5
0.779
6 %
69.5
—
0
1.539
137.4
1.635
32 %
145.9
-0.857
-69.9 %
-76.5
-0.179
-15.9
—
0
-1.051
83.3 %
-93.8
—
0
-1.047
83.4 %
-93.4
0
5 604.77
1.114
-5.3 %
100
0.379
34
0.735
-4.9 %
66
—
0
1.124
100.9
1.239
5.5 %
111.2
-0.504
-25.5 %
-45.3
-2.355
-211.5
—
0
-6.295
-4548.9 %
-565.3
—
0
-6.29
-4629.4 %
-564.9
-0.002
4 087.46
1.176
19.6 %
100
0.403
34.3
0.773
17.7 %
65.7
—
0
1.111
94.4
1.175
-11.6 %
99.9
-0.402
40.2 %
-34.2
0.266
22.6
—
0
-0.135
98.2 %
-11.5
—
0
-0.133
98.3 %
-11.3
0
3 123.82
0.983
25.7 %
100
0.326
33.2
0.657
23 %
66.8
—
0
1.204
122.5
1.329
4.3 %
135.1
-0.672
9.2 %
-68.3
-7.058
-717.9
—
0
-7.729
-260.6 %
-786.2
—
0
-7.725
-261.7 %
-785.7
-0.003
2 927.66
0.782
-37.3 %
100
0.248
31.7
0.534
-35.3 %
68.3
—
0
1.15
147
1.274
-5.4 %
162.9
-0.74
-41.9 %
-94.6
-1.403
-179.4
—
0
-2.143
-169.4 %
-274.07
—
0
-2.136
-403.1 %
-273.1
-0.001
1 906.07
1.248
0.8 %
100
0.422
33.9
0.825
-15.9 %
66.1
—
0
1.223
98.1
1.347
-24.3 %
107.9
-0.522
34.7 %
-41.8
-0.274
-22
—
0
-0.795
-144.7 %
-63.8
—
0
-0.425
-125.7 %
-34.03
-0.001
1 544.56
1.238
4.5 %
100
0.256
20.7
0.982
19.7 %
79.3
—
0
1.777
143.6
1.78
40 %
143.8
-0.798
-76.8 %
-64.5
0.401
32.4
—
0
1.781
-4.3 %
143.9
—
0
1.649
-8.8 %
133.2
0.001
1 476.58
1.184
-2.4 %
100
0.364
30.8
0.82
-5.8 %
69.2
—
0
1.111
93.8
1.272
-16 %
107.4
-0.452
29.8 %
-38.1
2.312
195.2
—
0
1.861
135.9 %
157.1
—
0
1.809
135 %
152.7
0.001
3 430.62
1.214
161.7 %
100
0.343
28.3
0.871
147.5 %
71.7
—
0
1.354
111.6
1.514
160.8 %
124.8
-0.644
-181.3 %
-53.01
-4.536
-373.6
—
0
-5.179
-38 %
-426.6
—
0
-5.168
-37.7 %
-425.7
-0.005
1 140.71
0.464
—
100
0.112
24.2
0.352
—
75.8
—
0
0.527
113.6
0.581
6.2 %
125.2
-0.229
58.1 %
-49.3
-3.525
-759.9
—
0
-3.754
-82.9 %
-809.2
—
0
-3.754
-82.9 %
-809.2
-0.004
1 043.25
—
—
100
—
0
—
—
0
—
0
0.547
0
0.547
102.4 %
0
-0.547
-102.4 %
0
-1.506
0
—
0
-2.053
-86.6 %
0
—
0
-2.053
-86.6 %
0
-0.002
1 016.67
—
—
100
—
0
—
—
0
—
0
0.27
0
0.27
-18.2 %
0
-0.27
18.2 %
0
-0.83
0
—
0
-1.1
-155.8 %
0
—
0
-1.1
-155.8 %
0
—
1 010.33
—
—
100
—
0
—
—
0
—
0
0.33
0
0.33
-45.9 %
0
-0.33
45.9 %
0
-0.1
0
—
0
-0.43
39.4 %
0
—
0
-0.43
39.4 %
0
—
1 004.14
—
—
100
—
0
—
—
0
—
0
0.61
0
0.61
771.4 %
0
-0.61
-771.4 %
0
-0.1
0
—
0
-0.71
-153.6 %
0
—
0
-0.71
-153.6 %
0
—
1 001.01
—
—
—
—
—
—
0.05
0.07
-50 %
-0.07
50 %
-0.21
—
-0.28
24.3 %
—
-0.28
24.3 %
—
998.44
—
—
—
—
—
—
0.11
0.14
—
-0.14
—
-0.24
—
-0.37
—
—
-0.37
—
—
998.44
—
—
—
—
—
—
0.11
0.14
40 %
-0.14
-40 %
-0.24
—
-0.37
-5.7 %
—
-0.37
-5.7 %
—
511.24
—
-100 %
—
—
—
—
0.07
0.1
-87.8 %
-0.1
88 %
-0.26
—
-0.35
-112.2 %
—
-0.35
-118.4 %
—
511.49
0.03
-81.3 %
0.03
—
-100 %
—
0.75
0.82
-80.8 %
-0.83
80.2 %
3.7
—
2.88
298.6 %
—
1.9
224.2 %
0.02
77.88
0.16
-59 %
0.07
0.09
-66.7 %
—
4.19
4.28
370.3 %
-4.19
-544.6 %
-3.95
6.69
-1.45
-20.8 %
—
-1.53
-31.9 %
-0.02
76.58
0.39
-20.4 %
0.13
0.27
-20.6 %
—
0.85
0.91
-39.3 %
-0.65
44 %
-0.55
—
-1.2
-114.5 %
—
-1.16
-121.2 %
-0.02
59.12
0.49
104.2 %
0.16
0.34
70 %
—
1.44
1.5
-32.1 %
-1.16
42.3 %
4.4
0.01
8.27
202.2 %
—
5.46
163.9 %
0.08
66.01
0.24
71.4 %
0.04
0.2
42.9 %
—
2.16
2.21
-5.6 %
-2.01
9 %
-6.08
—
-8.09
-162.7 %
—
-8.54
-44.3 %
-0.17
46.62
0.14
366.7 %
0.01
0.14
1300 %
—
2.29
2.34
51.9 %
-2.21
-44.4 %
-0.87
—
-3.08
-161 %
—
-5.92
-122.6 %
-0.13
43.84
0.03
-25 %
0.01
0.01
—
—
1.49
1.54
32.8 %
-1.53
-33 %
0.35
—
-1.18
67.1 %
—
-2.66
42.3 %
-0.06
41.21
0.04
-81 %
0.03
—
-100 %
—
1.11
1.16
-58.6 %
-1.15
58.5 %
-2.44
—
-3.59
10.9 %
—
-4.61
-14.4 %
-0.11
41.77
0.21
250 %
0.17
0.04
—
—
2.76
2.8
58.2 %
-2.77
-56.5 %
-1.27
—
-4.03
-67.9 %
—
-4.03
-67.9 %
-0.1
39.48
0.06
-92.1 %
0.06
—
100 %
—
1.72
1.77
-12.4 %
-1.77
14.9 %
-0.63
—
-2.4
6.3 %
—
-2.4
6.3 %
-0.06
37.24
0.76
—
0.82
-0.06
—
—
1.97
2.02
20100 %
-2.08
-20700 %
-0.48
—
-2.56
-25500 %
—
-2.56
-25500 %
-0.07
36.67
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
3.15
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
3.15
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-0.01
3.15
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
3.15