CMG Holdings Statements
CM
Data from CMG Holdings`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
CMG Holdings Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.85
169.4 %
100
0.665
78.3
0.184
253.1 %
21.7
—
0
0.179
21.1
0.179
20.5 %
21.1
0.005
105.6 %
0.6
0.026
3
—
0
0.031
142.5 %
3.7
—
0
0.031
142.5 %
3.7
0
438.67
0.315
-77.6 %
100
0.263
83.4
0.052
-81.3 %
16.6
—
0
0.149
47.1
0.149
-5.2 %
47.1
-0.096
-178.6 %
-30.5
0.023
7.2
—
0
-0.074
-160.9 %
-23.3
—
0
-0.074
-160.9 %
-23.3
0
438.67
1.41
864.7 %
100
1.13
80.2
0.279
136.3 %
19.8
—
0
0.157
11.1
0.157
-37.3 %
11.1
0.123
192.9 %
8.7
-0.002
-0.1
—
0
0.121
223.9 %
8.6
—
0
0.121
223.9 %
8.6
0
438.67
0.146
-54.3 %
100
0.028
19.1
0.118
-34.3 %
80.9
—
0
0.25
171.2
0.25
0.1 %
171.2
-0.132
-88.5 %
-90.3
0.034
23.6
—
0
-0.097
-95 %
-66.7
—
0
-0.097
-95 %
-66.7
0
438.67
0.32
100 %
100
0.14
43.8
0.18
500 %
56.3
—
0
0.24
75
0.25
66.7 %
78.1
-0.07
41.7 %
-21.9
0.02
6.3
—
0
-0.05
50 %
-15.6
—
0
-0.05
50 %
-15.6
—
438.67
0.16
6.7 %
100
0.13
81.3
0.03
50 %
18.8
—
0
0.15
93.8
0.15
-16.7 %
93.8
-0.12
25 %
-75
0.02
12.5
—
0
-0.1
16.7 %
-62.5
—
0
-0.1
16.7 %
-62.5
—
438.67
0.15
-83.5 %
100
0.12
80
0.02
-93.9 %
13.3
—
0
0.18
120
0.18
-5.3 %
120
-0.16
-214.3 %
-106.7
0.03
20
—
0
-0.12
-175 %
-80
—
0
-0.12
-175 %
-80
—
438.67
0.91
59.6 %
100
0.58
63.7
0.33
266.7 %
36.3
—
0
0.19
20.9
0.19
26.7 %
20.9
0.14
300 %
15.4
0.02
2.2
—
0
0.16
1500 %
17.6
—
0
0.16
1500 %
17.6
—
438.67
0.57
39 %
100
0.48
84.2
0.09
-25 %
15.8
—
0
0.16
28.1
0.15
0 %
26.3
-0.07
-133.3 %
-12.3
0.01
1.8
—
0
0.01
150 %
1.8
—
0
0.01
150 %
1.8
—
438.67
0.41
-26.8 %
100
0.29
70.7
0.12
100 %
29.3
—
0
0.15
36.6
0.15
-16.7 %
36.6
-0.03
75 %
-7.3
0.01
2.4
—
0
-0.02
77.8 %
-4.9
—
0
-0.02
77.8 %
-4.9
—
438.67
0.56
-26.3 %
100
0.5
89.3
0.06
-81.3 %
10.7
—
0
0.18
32.1
0.18
20 %
32.1
-0.12
-166.7 %
-21.4
—
0
—
0
-0.09
-123.1 %
-16.07
—
0
-0.09
-123.1 %
-16.07
—
438.67
0.76
280 %
100
0.44
57.9
0.32
1166.7 %
42.1
—
0
0.15
19.7
0.15
-31.8 %
19.7
0.18
172 %
23.7
0.01
1.3
—
0
0.39
8.3 %
51.3
—
0
0.39
8.3 %
51.3
—
438.67
0.2
122.2 %
100
0.23
115
-0.03
-160 %
-15
—
0
0.21
105
0.22
37.5 %
110
-0.25
-127.3 %
-125
0.43
215
—
0
0.36
200 %
180
—
0
0.36
200 %
180
—
438.67
0.09
-30.8 %
100
0.04
44.4
0.05
—
55.6
—
0
0.16
177.8
0.16
33.3 %
177.8
-0.11
-57.1 %
-122.2
0.06
66.7
—
0
0.12
—
133.3
—
0
0.12
—
133.3
—
438.67
0.13
—
100
0.08
61.5
0.05
600 %
38.5
—
0
0.12
92.3
0.12
-14.3 %
92.3
-0.07
53.3 %
-53.8
0.01
7.7
—
0
0.12
500 %
92.3
—
0
0.12
500 %
92.3
—
466.08
—
-100 %
100
0.01
0
-0.01
—
0
—
0
0.15
0
0.14
-12.5 %
0
-0.15
6.2 %
0
—
0
—
0
0.02
200 %
0
—
0
0.02
200 %
0
—
440.35
0.01
—
100
0.01
100
—
—
0
—
0
0.16
1600
0.16
-23.8 %
1600
-0.16
23.8 %
-1600
—
0
—
0
-0.02
71.4 %
-200
—
0
-0.02
71.4 %
-200
—
440.35
—
-100 %
100
—
0
—
-100 %
0
—
0
0.21
0
0.21
16.7 %
0
-0.21
-275 %
0
—
0
—
0
-0.07
-158.3 %
0
—
0
-0.07
-158.3 %
0
—
440.35
0.45
164.7 %
100
0.15
33.3
0.3
130.8 %
66.7
—
0
0.18
40
0.18
-18.2 %
40
0.12
250 %
26.7
—
0
—
0
0.12
-20 %
26.7
—
0
0.12
-20 %
26.7
—
938.33
0.17
-58.5 %
100
0.04
23.5
0.13
-53.6 %
76.5
—
0
0.22
129.4
0.22
57.1 %
129.4
-0.08
-157.1 %
-47.06
0.23
135.3
—
0
0.15
275 %
88.2
—
0
0.15
275 %
88.2
—
286.33
0.41
925 %
100
0.13
31.7
0.28
2700 %
68.3
—
0
0.14
34.1
0.14
-36.4 %
34.1
0.14
166.7 %
34.1
-0.1
-24.4
—
0
0.04
112.9 %
9.8
—
0
0.04
112.9 %
9.8
—
286.33
0.04
-75 %
100
0.03
75
0.01
150 %
25
—
0
0.22
550
0.22
—
550
-0.21
-950 %
-525
-0.1
-250
—
0
-0.31
-188.6 %
-775
—
0
-0.31
-188.6 %
-775
—
286.33
0.16
33.3 %
100
0.18
112.5
-0.02
-133.3 %
-12.5
—
0
0.14
87.5
—
-100 %
0
-0.02
96.5 %
-12.5
0.29
181.2
-0.01
-6.3
0.35
177.8 %
218.8
—
0
0.35
177.8 %
218.8
—
289.28
0.12
-98 %
100
0.06
50
0.06
-90 %
50
0.05
41.7
0.58
483.3
0.63
-54.3 %
525
-0.57
26.9 %
-475
0.12
100
—
0
-0.45
60.9 %
-375.00000000000006
—
0
-0.45
60.9 %
-375.00000000000006
—
289.33
5.97
285.2 %
100
5.37
89.9
0.6
-10.4 %
10.1
0.09
1.5
1.29
21.6
1.38
53.3 %
23.1
-0.78
-254.5 %
-13.07
-0.28
-4.7
—
0
-1.15
-5650 %
-19.3
—
0
-1.15
-5650 %
-19.3
—
294.02
1.55
—
100
0.88
56.8
0.67
—
43.2
—
0
0.89
57.4
0.9
—
58.1
-0.22
—
-14.2
0.2
12.9
—
0
-0.02
—
-1.3
—
0
-0.02
—
-1.3
—
285.32