Clubhouse Media Statements
CM
Data from Clubhouse Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Aug, 2024
Clubhouse Media Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.417
3.9 %
100
0.315
75.5
0.102
-20.2 %
24.5
—
0
0.352
84.4
0.352
-13.1 %
84.4
-0.25
9.7 %
-59.9
-0.059
-14.05
—
0
-0.38
78.3 %
-91.1
—
0
-0.466
73.5 %
-111.7
0
16 372.18
0.402
-73.1 %
100
0.273
68
0.128
-75.5 %
32
—
0
0.405
100.9
0.405
-68.5 %
100.9
-0.277
63.7 %
-68.9
-1.544
-384.6
—
0
-1.749
12.4 %
-435.6
—
0
-1.761
23.4 %
-438.4
0
16 372.18
1.495
28.9 %
100
0.971
65
0.524
-15.5 %
35
—
0
1.285
86
1.285
142.5 %
86
-0.761
-946.1 %
-50.9
-1.086
-72.6
-0.14
-9.4
-1.997
-1564.5 %
-133.6
—
0
-2.3
-945.3 %
-153.8
0
11 008.93
1.16
46.8 %
100
0.54
46.6
0.62
106.7 %
53.4
—
0
0.54
46.6
0.53
-25.4 %
45.7
0.09
122 %
7.8
-0.21
-18.1
—
0
-0.12
67.6 %
-10.3
—
0
-0.22
38.9 %
-19
—
12 061.38
0.79
-41.9 %
100
0.48
60.8
0.3
100 %
38
—
0
0.71
89.9
0.71
1.4 %
89.9
-0.41
25.5 %
-51.9
0.05
6.3
-0.01
-1.3
-0.37
83.3 %
-46.8
—
0
-0.36
82.7 %
-45.6
—
8 480.5
1.36
-3.5 %
100
1.21
89
0.15
171.4 %
11
—
0
0.7
51.5
0.7
-11.4 %
51.5
-0.55
45 %
-40.4
-1.55
-114
-0.11
-8.09
-2.22
-3800 %
-163.2
—
0
-2.08
-642.9 %
-152.9
—
7 696.31
1.41
-34.7 %
100
1.62
114.9
-0.21
-126.3 %
-14.9
—
0
0.79
56
0.79
-25.5 %
56
-1
-300 %
-70.9
0.58
41.1
-0.94
-66.7
0.06
-92.9 %
4.3
—
0
-0.28
-135.4 %
-19.9
—
4 130.15
2.16
13.7 %
100
1.35
62.5
0.8
50.9 %
37
—
0
1.06
49.1
1.06
3.9 %
49.1
-0.25
49 %
-11.6
1.38
63.9
-0.29
-13.4
0.84
117 %
38.9
—
0
0.79
116 %
36.6
—
5 264.74
1.9
134.6 %
100
1.37
72.1
0.53
488.9 %
27.9
—
0
1.03
54.2
1.02
-21.5 %
53.7
-0.49
59.8 %
-25.8
-3.41
-179.5
0.17
8.9
-4.93
-40.9 %
-259.5
—
0
-4.93
-40.9 %
-259.5
-0.03
171.58
0.81
-21.4 %
100
0.73
90.1
0.09
550 %
11.1
—
0
1.31
161.7
1.3
-48.2 %
160.5
-1.22
51.8 %
-150.6
-0.93
-114.8
-1.35
-166.7
-3.5
6.2 %
-432.1
—
0
-3.5
6.2 %
-432.1
-0.03
108.75
1.03
-41.8 %
100
1.05
101.9
-0.02
-106.7 %
-1.9
—
0
2.51
243.7
2.51
-25.7 %
243.7
-2.53
17.9 %
-245.6
4.74
460.2
-5.93
-575.7
-3.73
30.9 %
-362.1
—
0
-3.73
30.9 %
-362.1
-0.04
96.74
1.77
90.3 %
100
1.47
83.1
0.3
400 %
16.9
—
0
3.38
191
3.38
-32.7 %
191
-3.08
37.9 %
-174.01
-2.29
-129.4
—
0
-5.4
26.1 %
-305.08
—
0
-5.4
26.1 %
-305.08
-0.06
95.79
0.93
78.8 %
100
0.87
93.5
0.06
-71.4 %
6.5
—
0
5.03
540.9
5.02
15.1 %
539.8
-4.96
-19.2 %
-533.3
-2.28
-245.2
—
0
-7.31
-26 %
-786.02
—
0
-7.31
-26 %
-786.02
-0.08
94.52
0.52
-48.5 %
100
0.32
61.5
0.21
-51.2 %
40.4
—
0
4.37
840.4
4.36
78.7 %
838.5
-4.16
-107 %
-800
-1.29
-248.08
-0.05
-9.6
-5.8
-129.2 %
-1115.4
—
0
-5.8
-129.2 %
-1115.4
-0.06
93.33
1.01
—
100
0.58
57.4
0.43
—
42.6
—
0
2.44
241.6
2.44
4780 %
241.6
-2.01
-3920 %
-199.01
-0.28
-27.7
—
0
-2.53
-4960 %
-250.5
—
0
-2.53
-4960 %
-250.5
-0.04
70.96
—
—
100
—
0
—
—
0
—
0
0.05
0
0.05
—
0
-0.05
—
0
—
0
—
0
-0.05
—
0
—
0
-0.05
—
0
—
45.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
15.81
—
—
100
—
0
—
—
0
—
0
0.05
0
0.05
150 %
0
-0.05
-150 %
0
—
0
—
0
-0.05
-150 %
0
—
0
-0.05
-150 %
0
—
46.04
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
100 %
0
-0.02
-100 %
0
—
0
—
0
-0.02
-100 %
0
—
0
-0.02
-100 %
0
—
23.96
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
—
0
-0.01
—
0
—
0
—
0
-0.01
—
0
—
0
-0.01
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
-100 %
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
7.02
—
0
0.44
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
100 %
0
—
15.81
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
-0.64
-190.9 %
0
-0.04
15.81
—
-100 %
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
—
0
—
0
—
100 %
0
—
0
-0.22
93.5 %
0
—
15.81
0.44
—
100
0.23
52.3
0.22
—
50
—
0
0.25
56.8
0.61
—
138.6
-0.4
—
-90.9
-0.33
-75
0.01
2.3
-3.38
—
-768.2
—
0
-3.38
-3655.6 %
-768.2
-0.21
15.81
—
100 %
100
—
0
—
—
0
—
0
—
0
—
100 %
0
—
-100 %
0
—
0
—
0
—
-100 %
0
—
0
-0.09
-280 %
0
—
15.81
-0.5
-200 %
100
—
0
—
—
0
—
0
-0.22
44
-0.55
-277.4 %
110
0.05
200 %
-10
—
0
—
0
0.13
200 %
-26
—
0
0.05
138.5 %
-10
0.01
15.99
0.5
-18 %
100
0.24
48
0.26
-23.5 %
52
—
0
0.22
44
0.31
-40.4 %
62
-0.05
72.2 %
-10
-0.08
-16
0.01
2
-0.13
60.6 %
-26
—
0
-0.13
60.6 %
-26
-0.01
15.81
0.61
7 %
100
0.27
44.3
0.34
17.2 %
55.7
—
0
0.26
42.6
0.52
52.9 %
85.2
-0.18
-260 %
-29.5
—
0
0.01
1.6
-0.33
-230 %
-54.1
—
0
-0.33
-230 %
-54.1
-0.02
15.81
0.57
-12.3 %
100
0.27
47.4
0.29
-12.1 %
50.9
—
0
0.25
43.9
0.34
-10.5 %
59.6
-0.05
—
-8.8
-0.07
-12.3
0.02
3.5
-0.1
-11.1 %
-17.5
—
0
-0.1
-11.1 %
-17.5
-0.01
15.81
0.65
18.2 %
100
0.32
49.2
0.33
6.5 %
50.8
—
0
0.28
43.1
0.38
11.8 %
58.5
-0.05
-66.7 %
-7.7
-0.05
-7.7
0.01
1.5
-0.09
-28.6 %
-13.8
—
0
-0.09
-28.6 %
-13.8
-0.01
15.81
0.55
-16.7 %
100
0.24
43.6
0.31
-16.2 %
56.4
—
0
0.25
45.5
0.34
-10.5 %
61.8
-0.03
-200 %
-5.5
-0.05
-9.09
0.01
1.8
-0.07
78.8 %
-12.7
—
0
-0.07
78.8 %
-12.7
—
15.81
0.66
1.5 %
100
0.29
43.9
0.37
-2.6 %
56.1
—
0
0.28
42.4
0.38
2.7 %
57.6
-0.01
-200 %
-1.5
-0.05
-7.6
0.01
1.5
-0.33
-560 %
-50
—
0
-0.33
-560 %
-50
-0.02
15.81
0.65
-3 %
100
0.27
41.5
0.38
5.6 %
58.5
—
0
0.27
41.5
0.37
8.8 %
56.9
0.01
-50 %
1.5
-0.06
-9.2
0.01
1.5
-0.05
-150 %
-7.7
—
0
-0.05
-150 %
-7.7
—
15.81
0.67
24.1 %
100
0.31
46.3
0.36
16.1 %
53.7
—
0
0.24
35.8
0.34
3 %
50.7
0.02
200 %
3
-0.04
-6
0.01
1.5
-0.02
66.7 %
-3
—
0
-0.02
66.7 %
-3
—
15.81
0.54
-18.2 %
100
0.23
42.6
0.31
-11.4 %
57.4
—
0
0.23
42.6
0.33
-23.3 %
61.1
-0.02
75 %
-3.7
-0.05
-9.3
0.01
1.9
-0.06
88.5 %
-11.1
—
0
-0.06
88.5 %
-11.1
—
15.81
0.66
—
100
0.31
47
0.35
—
53
—
0
0.26
39.4
0.43
—
65.2
-0.08
—
-12.1
—
0
-0.01
-1.5
-0.52
—
-78.8
—
0
-0.52
—
-78.8
-0.03
15.81