Cfn Statements
CN
Cfn Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.845
100
2.152
56
1.693
44
—
0
1.62
42.1
1.62
42.1
0.073
1.9
-0.721
-18.7
—
0
-0.648
-16.8
—
0
-0.708
-18.4
-0.009
82.211
1.594
100
1.574
98.7
0.02
1.3
—
0
1.908
119.7
1.908
119.7
-1.888
-118.5
-0.762
-47.8
0.022
1.4
-11.269
-707.07
—
0
-11.329
-710.8
-0.138
81.892
1.679
100
1.226
73
0.453
27
—
0
1.598
95.2
1.598
95.2
-1.145
-68.2
-0.766
-45.6
—
0
-1.91
-113.8
—
0
-1.97
-117.4
-0.024
81.991
0.152
100
0.047
31.2
0.105
68.8
—
0
1.703
1118.3
1.703
1118.3
-1.598
-1049.5
-0.037
-24.5
0.158
103.4
-1.456
-955.8
—
0
-1.516
-995.2
-0.037
40.847
0.113
100
0.176
156
-0.063
-56
—
0
0.422
373.6
0.422
373.6
-0.485
-429.6
-0.066
-58.4
—
0
-0.551
-488
—
0
-0.611
-541.09
-0.016
38.171
0.489
100
0.801
163.9
-0.313
-63.9
—
0
0.853
174.5
0.853
174.5
-1.166
-238.4
-0.429
-87.7
0.03
6.2
-6.031
-1233.7
—
0
-6.071
-1241.8
-0.159
38.182
0.841
100
1.31
155.8
-0.469
-55.8
—
0
0.513
61
0.513
61
-0.982
-116.8
-0.14
-16.6
—
0
-1.122
-133.4
—
0
-1.182
-140.6
-0.035
33.822
1.468
100
2.117
144.2
-0.649
-44.2
—
0
0.784
53.4
0.784
53.4
-1.433
-97.6
-0.126
-8.6
0.004
0.3
-1.467
-99.9
—
0
-1.527
-104
-0.046
33.346
1.519
100
2.284
150.3
-0.764
-50.3
—
0
0.491
32.4
0.492
32.4
-1.256
-82.7
-0.046
-3.05
—
0
-1.302
-85.7
—
0
-1.362
-89.7
-0.041
32.93
1.707
100
2.59
151.8
-0.884
-51.8
—
0
1.139
66.8
1.139
66.8
-2.023
-118.6
-0.107
-6.3
0.263
15.4
-11.223
-657.6
—
0
-11.254
-659.4
-0.694
16.227
0.948
100
0.73
77
0.218
23
—
0
0.848
89.4
0.848
89.4
-0.63
-66.4
0
0.03
0.263
27.7
-0.367
-38.7
—
0
-0.453
-47.7
-0.05
9.136
0.291
100
0.091
31.1
0.201
68.9
—
0
0.341
117
0.34
117
-0.14
-48.05
-0.008
-2.8
—
0
-0.268
-92.03
—
0
-0.352
-120.8
-0.044
7.929
0.212
100
0.128
60.6
0.083
39.4
—
0
0.363
171.5
0.363
171.5
-0.28
-132.2
-0.014
-6.7
—
0
-0.347
-163.7
—
0
-0.392
-184.9
-0.051
7.648
0.157
100
0.123
77.9
0.035
22.1
—
0
0.293
185.9
0.293
185.9
-0.258
-163.8
-0.014
-8.6
—
0
-0.313
-198.6
—
0
-0.373
-236.8
-0.053
6.973
0.154
100
0.129
83.5
0.025
16.5
—
0
0.307
198.9
0.307
198.9
-0.282
-182.4
-0.014
-8.8
0.01
6.5
-0.315
-204.2
—
0
-0.456
-295.2
-0.055
6.854
0.082
100
0.061
74.1
0.021
25.9
—
0
0.405
490.9
0.405
490.9
-0.383
-465.005
-0.013
-15.8
—
0
-0.396
-480.8
—
0
-0.456
-553.6
-0.005
99.921
0.112
100
0.224
199.7
-0.112
-99.7
—
0
0.195
173.7
0.195
173.7
-0.307
-273.3
-0.011
-10.2
—
0
-0.318
-283.5
—
0
-0.378
-337
-0.004
99.68
0.233
100
0.45
193
-0.217
-93.01
—
0
0.749
321.1
0.749
321.1
-0.966
-414.1
-0.011
-4.9
—
0
-4.745
-2034.6
—
0
-4.885
-2094.6
-0.048
99.852
0.569
100
0.381
67
0.188
33
—
0
0.601
105.6
0.601
105.6
-0.413
-72.6
-0.002
-0.4
—
0
-0.415
-73.01
—
0
-0.474
-83.4
-0.005
99.68
0.063
100
0.033
53.3
0.029
46.7
—
0
0.606
965.9
0.606
965.9
-0.577
-919.3
0
0.1
—
0
-0.577
-919.2
—
0
14.612
23296.7
0.2
69.861
—
100
—
0
—
0
—
0
0.289
0
0.289
0
-0.289
0
0
0
—
0
-0.289
0
—
0
-1.014
0
-0.004
68.946
5.047
100
2.21
43.8
2.836
56.2
—
0
2.963
58.7
8.709
172.6
-5.872
-116.4
-0.761
-15.09
—
0
-6.634
-131.4
—
0
-6.634
-131.4
-0.1
66.181
—
100
—
0
—
0
—
0
0.314
0
0.314
0
-0.314
0
0
0
—
0
-0.314
0
—
0
-1.963
0
-0.02
66.177
—
100
—
0
—
0
—
0
0.25
0
0.25
0
-0.25
0
—
0
—
0
-0.25
0
—
0
-1.56
0
-0.02
65.94
—
100
—
0
—
0
—
0
0.46
0
0.46
0
-0.46
0
—
0
—
0
-0.46
0
—
0
-1.26
0
-0.01
65.94
6.09
2.41
3.68
1.21
3.08
4.27
-0.6
-0.35
—
-1.06
—
-1.06
-0.02
65.58
6.07
2.75
3.32
1.03
2.67
3.71
-0.39
-0.31
—
-0.7
—
-0.7
-0.01
65.52
5.99
2.37
3.63
1.13
2.83
3.96
-0.34
-0.28
—
-0.62
—
-0.62
-0.01
65.28
5.96
1.55
4.41
1.04
3.14
4.18
0.23
-0.28
—
-0.06
—
-0.06
—
65.26
5.87
2.19
3.68
1.07
2.67
3.74
-0.06
-0.54
—
-2.8
—
-2.8
-0.04
68.89
6.02
2.07
3.94
0.95
2.88
3.84
0.11
-0.24
—
-0.13
—
-0.13
—
65.12
6
2.03
3.97
0.97
3.12
4.1
-0.12
-0.21
—
-0.33
—
-0.33
-0.01
65.07
5.86
1.93
3.93
1.03
3.28
4.31
-0.38
-0.2
—
-0.58
—
-0.58
-0.01
65.07
5.44
1.79
3.65
1.04
3.29
4.32
-0.67
-0.06
—
-0.73
—
-0.73
-0.01
65.08
5.29
1.8
3.49
1.39
4.22
5.61
-2.12
-0.06
—
-2.18
—
-2.18
-0.03
63.88
5.47
1.59
3.87
1.33
4.27
5.59
-1.72
-0.04
—
-1.76
—
-1.76
-0.03
62.84
5.2
1.32
3.88
0.88
4.59
5.46
-1.58
-0.01
—
-1.59
—
-1.59
-0.03
62.83
4.81
0.97
3.84
0.32
4.41
4.73
-0.89
-0.03
—
-0.92
—
-0.92
-0.01
62.84
4.32
1.24
3.07
0.83
3.49
4.33
-1.25
—
—
-1.26
—
-1.26
-0.02
61.71
3.91
1.05
2.86
0.6
2.97
3.57
-0.71
—
—
-0.71
—
-0.71
-0.01
60.03
3.43
0.79
2.64
0.58
2.43
3
-0.36
—
—
-0.37
—
-0.37
-0.01
58.77
2.7
1.08
1.62
0.42
1.7
2.11
-0.49
—
—
-0.49
—
-0.35
-0.01
58.12
2.53
0.52
2.01
0.31
1.6
1.92
0.09
-0.01
—
0.09
—
0.15
—
74.9
2.26
0.49
1.77
0.43
1.3
1.74
0.03
-0.01
—
0.02
—
0.06
—
75.35
2.16
0.47
1.69
0.38
1.13
1.51
0.18
—
—
0.18
—
0.24
—
69.39
1.89
0.45
1.44
0.21
0.95
1.15
0.28
-0.03
—
0.26
—
0.29
—
84.21