Cuentas Statements
CU
Cuentas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.639
100
0.708
110.8
-0.069
-10.8
—
0
0.772
120.8
0.774
121.1
-0.843
-131.9
0.478
74.8
-0.08
-12.5
-0.445
-69.6
—
0
-0.445
-69.6
-0.164
2.72
1.346
100
1.486
110.4
-0.14
-10.4
—
0
2.512
186.6
2.51
186.5
-2.65
-196.9
4.715
350.3
0.096
7.1
2.161
160.5
—
0
2.098
155.9
0.674
3.111
0.895
100
0.971
108.5
-0.076
-8.5
—
0
1.097
122.6
1.104
123.4
-1.18
-131.8
-0.002
-0.2
—
0
-1.182
-132.07
—
0
-1.187
-132.6
-0.533
2.228
0.04
100
0.15
375
-0.11
-275
—
0
0.78
1950
0.78
1950
-0.89
-2225
0.01
25
-0.52
-1300
-1.4
-3500
—
0
-1.41
-3525
-0.67
2.1
0.06
100
0.12
200
-0.06
-100
—
0
1.63
2716.7
1.63
2716.7
-1.69
-2816.7
—
0
—
0
-1.69
-2816.7
—
0
-1.7
-2833.3
-1
1.7
0.79
100
0.61
77.2
0.18
22.8
—
0
1.47
186.1
1.92
243
-1.74
-220.3
0.01
1.3
-0.1
-12.7
-5.43
-687.3
—
0
-5.45
-689.9
-3.95
1.38
1.14
100
1.03
90.4
0.12
10.5
—
0
1.93
169.3
2.38
208.8
-2.27
-199.1
—
0
—
0
-2.27
-199.1
—
0
-2.28
-200
-1.84
1.23
0.67
100
0.62
92.5
0.06
9
—
0
2.74
409
3.19
476.1
-3.14
-468.7
—
0
-0.03
-4.5
-3.18
-474.6
—
0
-3.19
-476.1
-2.75
1.16
0.39
100
0.26
66.7
0.13
33.3
—
0
3.29
843.6
3.74
959
-3.61
-925.6
—
0
—
0
-3.61
-925.6
—
0
-3.62
-928.2
-3.15
1.15
0.1
100
0.11
110
—
0
—
0
4.19
4190
4.64
4640
-4.65
-4650
0.01
10
—
0
-4.64
-4640
—
0
-4.65
-4650
-4.03
1.15
0.11
100
0.09
81.8
0.02
18.2
—
0
1.98
1800
2.43
2209.1
-2.41
-2190.9
0.01
9.1
—
0
-2.41
-2190.9
—
0
-2.41
-2190.9
-2.1
1.15
0.16
100
0.02
12.5
0.13
81.3
—
0
1.67
1043.8
2.13
1331.2
-1.99
-1243.8
0.04
25
-0.05
-31.3
-2
-1250
—
0
-2
-1250
-1.94
1.03
0.23
100
0.25
108.7
-0.02
-8.7
—
0
1.14
495.7
1.59
691.3
-1.61
-700
-0.12
-52.2
0.05
21.7
-1.68
-730.4
—
0
-1.68
-730.4
-3.49
0.48
0.17
100
0.08
47.1
0.1
58.8
—
0
2.51
1476.5
2.95
1735.3
-2.86
-1682.4
-0.09
-52.9
—
0
-2.95
-1735.3
—
0
-2.95
-1735.3
-10.92
0.27
0.13
100
0.24
184.6
-0.1
-76.9
—
0
0.53
407.7
0.98
753.8
-1.09
-838.5
-0.07
-53.8
0.02
15.4
-1.14
-876.9
—
0
-1.75
-1346.2
-3.23
0.54
0.12
100
0.21
175
-0.09
-75
—
0
0.71
591.7
1.16
966.7
-1.25
-1041.7
—
0
0.02
16.7
-1.24
-1033.3
—
0
-1.24
-1033.3
-5.16
0.24
0.13
100
0.18
138.5
-0.04
-30.8
—
0
2.09
1607.7
2.54
1953.8
-2.58
-1984.6
0.36
276.9
0.06
46.2
-2.16
-1661.5
—
0
-2.16
-1661.5
-10.8
0.2
0.16
100
0.19
118.8
-0.04
-25
—
0
0.64
400
0.64
400
-0.68
-425
-1.45
-906.3
-0.04
-25
-2.17
-1356.3
—
0
-2.17
-1356.3
-19.72
0.11
0.25
100
0.15
60
0.1
40
—
0
0.66
264
0.66
264
-0.57
-228
-0.11
-44
-0.02
-8
-0.69
-276
—
0
-0.69
-276
-7.66
0.09
0.26
100
0.23
88.5
0.03
11.5
—
0
0.51
196.2
0.51
196.2
-0.48
-184.6
0.05
19.2
2.32
892.3
1.89
726.9
—
0
1.87
719.2
18.7
0.1
0.3
100
0.24
80
0.07
23.3
—
0
0.49
163.3
0.49
163.3
-0.43
-143.3
-0.12
-40
0.22
73.3
-0.32
-106.7
—
0
-0.32
-106.7
-4.57
0.07
13.18
100
13.81
104.8
-0.63
-4.8
—
0
0.95
7.2
0.94
7.1
-1.58
-12
0.09
0.7
-0.25
-1.9
-3.66
-27.8
—
0
-3.65
-27.7
-73
0.05
20.56
100
20.46
99.5
0.11
0.5
—
0
1.12
5.4
1.12
5.4
-1.01
-4.9
0.53
2.6
0.01
0.05
-0.47
-2.3
—
0
-0.47
-2.3
-9.39
0.05
20.91
100
20.66
98.8
0.25
1.2
—
0
0.83
4
0.82
3.9
-0.57
-2.7
-0.33
-1.6
-0.07
-0.3
-0.98
-4.7
—
0
-0.97
-4.6
-19.39
0.05
20
100
19.26
96.3
0.74
3.7
—
0
0.87
4.3
0.87
4.3
-0.13
-0.7
1.57
7.8
-0.02
-0.1
1.52
7.6
—
0
1.52
7.6
30.4
0.05
52.09
100
50.11
96.2
1.98
3.8
—
0
1.71
3.3
1.71
3.3
0.27
0.5
-0.48
-0.9
—
0
-1.54
-3
-1.09
-2.09
-0.77
-1.5
-25.66
0.03
0.63
100
0.5
79.4
0.12
19
—
0
0.52
82.5
0.53
84.1
-0.4
-63.5
1.54
244.4
0.55
87.3
1.69
268.3
—
0
1.69
268.3
33.79
0.05
0.57
100
0.45
78.9
0.12
21.1
—
0
0.92
161.4
0.92
161.4
-0.8
-140.4
-1.82
-319.3
0.18
31.6
-2.44
-428.07
—
0
-2.44
-428.07
-61
0.04
0.5
100
0.34
68
0.17
34
—
0
0.8
160
0.8
160
-0.64
-128
-0.77
-154
—
0
-1.41
-282
—
0
-1.73
-346
-57.66
0.03
0.43
100
0.47
109.3
-0.04
-9.3
—
0
0.17
39.5
0.17
39.5
-0.21
-48.8
-0.95
-220.9
0.19
44.2
-3.65
-848.8
—
0
-4.75
-1104.7
-158.33
0.03
0.52
100
0.44
84.6
0.07
13.5
—
0
1.87
359.6
1.87
359.6
-1.8
-346.2
0.78
150
—
0
-1.02
-196.2
—
0
-0.95
-182.7
-31.66
0.03
—
100
0.04
0
-0.04
0
—
0
2.71
0
2.71
0
-2.75
0
-0.21
0
-0.04
0
-2.99
0
—
0
-2.99
0
-99.66
0.03
0.08
100
0.11
137.5
-0.02
-25
—
0
0.43
537.5
0.42
525
-0.45
-562.5
-0.29
-362.5
-0.01
-12.5
-0.75
-937.5
—
0
-0.75
-937.5
-25
0.03
—
100
—
0
—
0
—
0
0.54
0
0.54
0
-0.54
0
-0.2
0
—
0
-0.53
0
—
0
-0.53
0
-131.49
—
-0.02
100
-0.01
50
-0.01
50
—
0
0.1
-500
0.1
-500
-0.11
550
-1.1
5500
—
0
-1.22
6100
—
0
-1.22
6100
-823.8
—
—
100
—
0
—
0
—
0
0.13
0
0.13
0
-0.13
0
0.1
0
—
0
-0.03
0
—
0
-0.03
0
-16.96
—
0.02
100
0.02
100
—
0
—
0
0.13
650
0.13
650
-0.13
-650
0.04
200
—
0
-0.09
-450
—
0
-0.09
-450
-43.57
—
—
100
—
0
—
0
—
0
0.11
0
0.11
0
-0.11
0
-0.38
0
—
0
-0.48
0
—
0
-0.48
0
-265.96
—
0.01
100
—
0
—
0
—
0
0.32
3200
0.32
3200
-0.32
-3200
-0.27
-2700
-0.04
-400
-0.63
-6300
—
0
-0.63
-6300
-11 360.81
—
—
100
—
0
—
0
—
0
0.07
0
0.07
0
-0.07
0
0.63
0
—
0
0.57
0
—
0
0.57
0
718.49
—
—
100
—
0
—
0
—
0
0.12
0
0.12
0
-0.12
0
-1.19
0
—
0
-1.39
0
—
0
-1.39
0
-46.33
0.03
—
100
—
0
—
0
—
0
0.18
0
0.18
0
-0.18
0
-0.1
0
—
0
-0.28
0
—
0
-0.28
0
-9 823.98
—