Emmis Statements
EM
Emmis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.444
100
9.334
89.4
1.11
10.6
—
0
3.63
34.8
3.897
37.3
-2.787
-26.7
-1.561
-14.9
0.583
5.6
-18.336
-175.6
-7.546
-72.3
-10.923
-104.6
-0.817
13.054
10.737
100
8.199
76.4
2.538
23.6
—
0
10.437
97.2
10.7
99.7
-8.162
-76.02
-0.869
-8.09
0.121
1.1
-7.267
-67.7
-0.95
-8.8
52.725
491.1
4.07
12.937
8.883
100
7.799
87.8
1.084
12.2
—
0
2.216
24.9
2.512
28.3
-1.428
-16.08
-0.976
-11
0.014
0.2
-6.443
-72.5
-0.337
-3.8
7.013
78.9
0.54
12.83
9.646
100
7.669
79.5
1.977
20.5
—
0
2.558
26.5
2.865
29.7
-0.888
-9.2
-1.195
-12.4
0.012
0.1
-2.071
-21.5
-0.246
-2.6
1.67
17.3
0.13
12.816
9.008
100
8.365
92.9
0.643
7.1
—
0
2.706
30
3.029
33.6
-2.386
-26.5
-1.946
-21.6
0.047
0.5
-4.637
-51.5
-2.661
-29.5
-0.472
-5.2
-0.03
12.729
10.797
100
10.809
100.1
-0.012
-0.1
—
0
2.297
21.3
2.642
24.5
-2.654
-24.6
-1.307
-12.1
0.04
0.4
-4.46
-41.3
-2.747
-25.4
0.712
6.6
0.05
12.609
9.4
100
9
95.7
0.4
4.3
—
0
2.8
29.8
3.2
34
-2.8
-29.8
-1.5
-16
—
0
-4.4
-46.8
-1.2
-12.8
-0.4
-4.3
-0.03
12.5
10.7
100
10.7
100
—
0
—
0
2.5
23.4
2.9
27.1
-2.9
-27.1
-2.4
-22.4
—
0
26
243
10.1
94.4
23.5
219.6
1.8
13
30.1
100
26.6
88.4
3.5
11.6
—
0
2.9
9.6
3.9
13
-0.4
-1.3
-2.9
-9.6
—
0
-3.5
-11.6
-2.3
-7.6
12.7
42.2
0.99
12.8
35.3
28
7.4
—
2.5
3.4
4
-3
—
0.8
0.4
-0.3
-0.02
12.3
42.8
33.9
8.9
—
2.5
3.5
5.5
-4.5
—
75.2
4.4
70
5.59
12.5
40.2
31.2
8.9
—
2.7
3.8
5.2
-4.7
—
0.6
—
-0.3
-0.02
12.3
43.5
44.7
-1.2
—
2.5
3.5
-4.7
-4.1
-0.3
-10
-2.1
-7.6
-0.62
12.2
56.3
45.4
10.9
—
3.4
4.5
6.4
-4.5
—
18.9
0.6
17.7
1.43
12.4
58.8
47
11.8
—
2.5
3.7
8
-4.8
0.1
0.3
0.7
0.3
0.03
12.3
56
43
13
—
3
4.4
8.6
-4.7
—
4
0.7
2.7
0.23
11.8
50.9
46.5
4.4
—
2.9
4.2
0.1
-4.7
0.2
-13.9
-0.6
-9.5
-0.85
11.3
59.6
43.7
16
—
2.8
4.3
11.6
-4.8
—
6.9
0.9
5.5
0.47
11.9
62.5
47.7
14.7
—
3.5
4.9
9.9
-4.9
0.8
5.7
0.8
4.4
0.37
11.8
58.5
45.5
12.9
—
3.8
5.3
7.6
-4.5
—
3.1
0.9
1.5
0.13
11.8
53.4
46.9
6.6
—
3.5
4.9
1.7
-5.2
-6.6
-78.2
27.9
-105.8
-9.89
10.7
63
44.9
18
—
3.2
4.8
13.3
-5.4
0.1
7.8
4.5
2.8
0.24
11.8
61.8
46.3
15.5
—
3.3
5.4
10.2
-4.9
0.2
6.4
2.2
2.8
0.23
11.9
59.7
46.8
13
—
4.9
6.2
6.7
-1.6
—
5.1
2.4
1
0.08
11.4
47
40.8
6.2
—
3.9
5.1
1
-1.6
—
-0.9
-35
33.2
2.81
11.8
52.6
38.5
14.1
—
3.7
5
9.2
-1.7
0.1
6.4
0.7
4.3
0.37
11.6
55
41.9
13
—
5.1
6.4
6.7
-1.8
—
3.9
—
2.6
0.23
11.7
50.6
37.7
12.9
—
4.4
5.5
7.3
-1.9
—
5.1
0.2
3.7
0.33
11.4
34.8
28.9
5.8
—
5
5.6
0.3
-1.7
-0.2
-7.1
-2.6
4.3
0.43
9.9
50.9
37.4
13.5
—
3.7
4.9
8.6
-5.4
0.2
2.9
1
4.6
0.4
11.4
52.9
39.8
13.2
—
4.2
5.3
7.8
-6.9
-0.2
-0.1
-1.5
38.1
3.92
9.7
49
40.6
8.4
—
5
6
2.3
-5.8
0.2
-4.9
-4.4
-5
-0.51
9.7
32.5
29.9
2.6
—
3.8
3.7
-1.1
-3.7
-15.9
-21.5
-3
-18.2
-1.89
9.6
53.6
43.6
9.9
—
5
6.4
3.5
27.5
-0.4
30.1
-28.7
110.9
9.72
11.4
59
46.3
12.7
—
3
4.5
8.2
-6.3
0.3
1.5
2.1
-8.6
-0.88
9.7
57.1
47.4
9.7
—
7.3
9.3
0.4
-5.6
—
-6.6
-2.7
-4.6
-0.47
9.6
57.5
50.5
7
—
2.4
4.7
2.3
-5
-0.2
-9.9
2
-17.3
-1.82
9.5
66.3
49.1
17.2
—
3.4
5.7
11.5
-5.2
-0.1
6.2
4.1
-1.7
-0.17
9.5
66.7
51.4
15.3
—
4.7
7
8.3
-5.2
-0.1
3
1.7
-2.3
-0.25
9.5
60.2
48.9
11.3
—
5.2
7.6
3.8
-5.7
—
-1.9
-1.4
-3.9
-0.41
9.4