Friendable Statements
FD
Data from Friendable`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Friendable Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.049
2.9 %
100
—
0
—
—
0
—
0
0.356
727
0.613
-4.2 %
1251.9
-0.564
4.8 %
-1151.9
0.041
84
-0.019
-39.8
-1.372
-79.9 %
-2804.5
—
0
-1.372
-79.9 %
-2804.5
-0.143
9.568
0.048
-27.2 %
100
—
0
—
—
0
—
0
0.376
790.9
0.639
-18.4 %
1345.1
-0.592
17.6 %
-1245.1
-0.026
-54.9
-0.145
-304.8
-0.763
-7.7 %
-1604.9
—
0
-0.763
26.1 %
-1604.9
-0.18
4.249
0.065
3427.6 %
100
—
0
—
—
0
—
0
0.519
795.9
0.784
0.8 %
1201.3
-0.719
7.4 %
-1101.3
-0.071
-109.1
—
0
-0.708
24.2 %
-1085.2
—
0
-1.032
-10.5 %
-1581.7
-0.625
1.653
0.002
-1.1 %
100
—
0
—
—
0
—
0
0.462
24998.9
0.778
2 %
42038.9
-0.776
-2 %
-41938.9
0.059
3195.7
—
0
-0.935
-192.7 %
-50514.05
—
0
-0.935
-192.7 %
-50514.05
-1.267
0.738
0.002
16.1 %
100
—
0
—
—
0
0.253
13502.7
0.45
24087.7
0.762
3.4 %
40761
-0.76
-3.3 %
-40661
0.441
23588.2
—
0
-0.319
-138.3 %
-17072.7
—
0
-0.319
-138.3 %
-17072.7
-0.516
0.618
0.002
22.9 %
100
—
0
—
—
0
0.225
13975.2
0.484
30052.2
0.738
31.5 %
45808.7
-0.736
-31.5 %
-45708.7
1.569
97482
—
0
0.834
133.5 %
51773.3
—
0
0.834
133.5 %
51773.3
0.002
342.55
0.001
-98.3 %
100
—
0
—
—
0
0.098
7442.7
0.444
33879.4
0.561
30.7 %
42828.2
-0.56
-59.9 %
-42728.2
-0.128
-9799.2
-1.797
-137163.4
-2.485
-51.9 %
-189691.6
—
0
-2.485
-51.9 %
-189691.6
-0.014
180.09
0.079
-28.9 %
100
—
0
—
—
0
—
0
0.276
348.5
0.429
-46.5 %
541.8
-0.35
49.3 %
-441.8
-0.511
-644.4
-0.688
-867.7
-1.636
-684.2 %
-2064.3
—
0
-1.636
-684.2 %
-2064.3
-0.012
134.54
0.111
19.9 %
100
—
0
—
—
0
0.106
95
0.692
620.8
0.802
60.6 %
719.8
-0.69
-69.9 %
-619.8
0.225
201.6
0.257
231
-0.209
71.6 %
-187.2
—
0
-0.209
71.6 %
-187.2
-0.002
121.82
0.093
-21.5 %
100
—
0
—
—
0
0.203
218
0.283
304.8
0.499
11.8 %
537.5
-0.406
-23.9 %
-437.5
0.092
98.8
-0.419
-451.07
-0.734
52.6 %
-789.8
—
0
-0.734
52.6 %
-789.8
-0.014
52.636
0.118
-3 %
100
—
0
—
—
0
0.152
128.2
0.171
144.6
0.446
-6.9 %
377.1
-0.328
8.2 %
-277.06
-0.321
-271.5
-0.898
-758.6
-1.548
81.3 %
-1307.2
—
0
-1.548
81.3 %
-1307.2
-0.064
24.214
0.122
2.7 %
100
—
0
—
—
0
0.143
117.2
0.242
198.7
0.48
50.3 %
392.9
-0.357
-78.6 %
-292.9
-0.268
-219.4
—
0
-8.265
-606.8 %
-6773
—
0
-8.265
-606.8 %
-6773
-2.254
3.667
0.119
13714 %
100
—
0
—
—
0
0.101
84.6
0.218
183.9
0.319
34.2 %
268.5
-0.2
15.5 %
-168.5
-0.189
-159.2
—
0
-1.169
-217.1 %
-984.3
—
0
-1.169
-217.1 %
-984.3
-3.715
0.315
0.001
-14.9 %
100
—
0
—
—
0
0.025
2907
0.212
24697.7
0.238
-4.4 %
27634.9
-0.237
4.4 %
-27534.9
-0.132
-15338.4
—
0
-0.369
3 %
-42873.3
—
0
-0.369
3 %
-42873.3
-1.195
0.309
0.001
110.4 %
100
—
0
—
—
0
0.031
3028.7
0.218
21559.4
0.249
1217.6 %
24617.8
-0.248
-1246.5 %
-24517.8
-0.133
-13133.7
—
0
-0.38
-64.9 %
-37652.5
—
0
-0.38
-64.9 %
-37652.5
-1.141
0.333
0
-61 %
100
—
0
—
—
0
0.08
16666.7
0.149
31072.9
0.019
-94.3 %
3931.2
-0.018
94.4 %
-3831.2
-0.177
-36935.4
—
0
-0.231
71.4 %
-48058.3
—
0
-0.231
71.4 %
-48058.3
-0.748
0.309
0.001
—
100
—
0
—
—
0
0.001
44.7
0.328
26641.5
0.329
-0.4 %
26716.3
-0.327
0.8 %
-26616.3
-0.478
-38869.9
—
0
-0.805
6.3 %
-65486.2
—
0
-0.805
6.3 %
-65486.2
-2.417
0.333
—
—
100
—
0
—
—
0
—
0
0.33
0
0.33
-8.3 %
0
-0.33
5.7 %
0
-0.53
0
—
0
-0.86
29.5 %
0
—
0
-0.86
29.5 %
0
-2.59
0.33
—
—
100
—
0
—
—
0
—
0
0.36
0
0.36
-14.3 %
0
-0.35
16.7 %
0
-0.87
0
—
0
-1.22
-0.8 %
0
—
0
-1.22
-0.8 %
0
-3.83
0.32
—
—
—
—
—
0.01
0.41
0.42
-25 %
-0.42
23.6 %
-0.79
—
-1.21
33.1 %
—
-1.21
33.1 %
-4.48
0.27
—
—
—
—
—
0.13
0.42
0.56
19.1 %
-0.55
-17 %
-1.26
—
-1.81
-41.4 %
—
-1.81
-41.4 %
-12.92
0.14
—
—
—
—
—
0.04
0.43
0.47
-7.8 %
-0.47
7.8 %
-0.81
—
-1.28
4.5 %
—
-1.28
4.5 %
-12.8
0.1
—
—
—
—
—
0.05
0.47
0.51
-34.6 %
-0.51
34.6 %
-0.83
—
-1.34
29.1 %
—
-1.34
29.1 %
-16.75
0.08
—
-100 %
—
—
—
0.25
0.53
0.78
-22 %
-0.78
21.2 %
-1.03
-0.08
-1.89
-39 %
—
-1.89
-39 %
-31.5
0.06
0.01
—
—
—
—
0.08
0.91
1
3.1 %
-0.99
-2.1 %
-0.37
—
-1.36
13.9 %
—
-1.36
13.9 %
-34
0.04
0.01
—
—
—
—
0.06
0.91
0.97
56.5 %
-0.97
-59 %
-0.61
—
-1.58
-29.5 %
—
-1.58
-29.5 %
-52.66
0.03
0.01
-66.7 %
—
—
—
0.1
0.52
0.62
17 %
-0.61
-22 %
-0.61
—
-1.22
-43.5 %
—
-1.22
-43.5 %
-61
0.02
0.03
—
—
—
—
0.17
0.34
0.53
39.5 %
-0.5
-47.1 %
-0.35
—
-0.85
-19.7 %
—
-0.85
-19.7 %
-85
0.01
0.03
-40 %
—
—
—
0.03
0.34
0.38
-19.1 %
-0.34
19 %
-0.37
—
-0.71
17.4 %
—
-0.71
17.4 %
-71
0.01
0.05
25 %
—
—
—
0.02
0.43
0.47
14.6 %
-0.42
-10.5 %
-0.44
—
-0.86
-30.3 %
—
-0.86
-30.3 %
-182
—
0.04
300 %
—
—
—
0.02
0.38
0.41
-4.7 %
-0.38
9.5 %
-0.29
—
-0.66
28.3 %
—
-0.66
28.3 %
-547.88
—
0.01
-83.3 %
—
—
—
—
0.38
0.43
-38.6 %
-0.42
35.4 %
-0.5
—
-0.92
7.1 %
—
-0.92
7.1 %
-4 419.5
—
0.06
-14.3 %
0.02
0.04
—
0.15
0.54
0.7
-7.9 %
-0.65
7.1 %
-0.32
-0.01
-0.99
-12.5 %
—
-0.99
-12.5 %
-16 606.23
—
0.07
133.3 %
—
—
—
0.09
0.65
0.76
90 %
-0.7
-89.2 %
-0.26
—
-0.88
3.3 %
—
-0.88
3.3 %
-29 924.32
—
0.03
—
—
—
—
0.04
0.35
0.4
207.7 %
-0.37
-184.6 %
-0.25
—
-0.91
8.1 %
—
-0.91
8.1 %
-80 512.14
—
—
—
—
—
—
0.02
0.12
0.13
-58.1 %
-0.13
58.1 %
-0.45
0.02
-0.99
-22.2 %
—
-0.99
-22.2 %
-314 098.23
—
—
—
—
—
—
0.01
0.31
0.31
-22.5 %
-0.31
22.5 %
-0.12
-0.17
-0.81
-17.4 %
—
-0.81
-17.4 %
-481 682.9
—
—
—
—
—
—
—
0.4
0.4
17.6 %
-0.4
-17.6 %
-0.04
—
-0.69
-76.9 %
—
-0.69
-76.9 %
-423 418.06
—
—
—
—
—
—
—
0.33
0.34
-30.6 %
-0.34
30.6 %
-0.01
—
-0.39
27.8 %
—
-0.39
27.8 %
-243 132.5
—
—
—
—
—
—
0.03
0.46
0.49
—
-0.49
—
-0.01
—
-0.54
—
—
-0.54
—
-342 654.89
—