Farmhouse Statements
FM
Data from Farmhouse`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
02 Dec, 2024
Farmhouse Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.002
-16.4 %
100
0.001
39.2
0.001
1.8 %
60.8
—
0
0.127
6709.5
0.127
21.8 %
6709.5
-0.126
-22 %
-6648.7
-0.013
-712.2
—
0
-0.139
-19.9 %
-7360.8
—
0
-0.139
-19.9 %
-7360.8
-0.008
17.408
0.002
-50 %
100
0.001
50
0.001
-56.5 %
50
—
0
0.104
4606.2
0.104
-4.8 %
4606.2
-0.103
3.6 %
-4556.2
-0.013
-579.6
—
0
-0.116
3.3 %
-5135.8
—
0
-0.116
3.3 %
-5135.8
-0.007
17.326
0.005
-17.8 %
100
0.002
42.5
0.003
-16.1 %
57.5
—
0
0.109
2420.4
0.109
2.8 %
2420.4
-0.107
-3.4 %
-2362.8
-0.013
-292.9
—
0
-0.12
-3.2 %
-2655.8
—
0
-0.12
-3.2 %
-2655.8
-0.007
17.293
0.005
33.2 %
100
0.002
43.6
0.003
50.5 %
56.4
—
0
0.106
1935.1
0.106
-25.4 %
1935.1
-0.103
26.5 %
-1878.7
-0.013
-236.9
—
0
-0.116
24 %
-2115.6
—
0
-0.116
24 %
-2115.6
-0.007
17.076
0.004
286 %
100
0.002
50.1
0.002
288.7 %
49.9
—
0
0.143
3455
0.143
-10.4 %
3455
-0.141
11.4 %
-3405.08
-0.012
-301.5
—
0
-0.153
10.6 %
-3706.5
—
0
-0.153
10.6 %
-3706.5
-0.009
17.076
0.001
-59.5 %
100
0.001
50.5
0.001
-59.8 %
49.5
—
0
0.159
14890.7
0.159
12.9 %
14889.7
-0.159
-13.6 %
-14840.2
-0.013
-1170.09
—
0
-0.171
-336 %
-16011.2
—
0
-0.171
-336 %
-16011.2
-0.01
17.076
0.003
-46.9 %
100
0.001
50
0.001
-46.8 %
50
—
0
0.141
5345.1
0.141
-20.2 %
5345.1
-0.14
19.9 %
-5295.08
0.213
8053.8
—
0
0.073
389.5 %
2749.2
—
0
0.073
389.5 %
2749.2
0.004
17.063
0.005
87.5 %
100
0.002
50.1
0.002
—
49.9
—
0
0.177
3560
0.177
-29.1 %
3560
-0.174
29.3 %
-3510.06
-0.016
-314.5
—
0
-0.025
90.2 %
-504.4
—
0
-0.025
90.2 %
-504.4
-0.001
16.803
0.003
—
100
—
0
—
—
0
—
0
0.249
9410.9
0.249
14.2 %
9410.9
-0.247
-13 %
-9310.9
-0.009
-352.5
—
0
-0.256
-9.3 %
-9663.4
—
0
-0.256
-9.3 %
-9663.4
-0.016
15.893
—
-100 %
100
—
0
—
100 %
0
—
0
0.218
0
0.218
-35.8 %
0
-0.218
37.2 %
0
-0.016
0
—
0
-0.234
34.5 %
0
—
0
-0.234
34.5 %
0
-0.015
15.753
0
33.3 %
100
0.008
4000
-0.008
—
-3900
—
0
0.34
169870
0.34
36.8 %
170020
-0.348
-40 %
-173920
-0.01
-4765
—
0
-0.357
-59 %
-178685
—
0
-0.357
-59 %
-178685
-0.023
15.774
0
-72.7 %
100
—
0
—
—
0
—
0
0.248
165560
0.249
1.4 %
165760
-0.248
-1.6 %
-165660.00000000003
-0.013
-8560
0.022
14920
-0.225
12.3 %
-149813.3
—
0
-0.225
12.3 %
-149813.3
-0.015
15.337
0.001
-95.2 %
100
—
0
—
—
0
—
0
0.245
44532.7
0.245
84.7 %
44587.3
-0.245
-89.1 %
-44487.3
-0.011
-2089.09
—
0
-0.256
-86.5 %
-46576.4
—
0
-0.256
-86.5 %
-46576.4
-0.017
14.998
0.011
29.7 %
100
0.008
70.5
0.003
—
29.5
—
0
0.132
1167.1
0.133
-1.7 %
1169.8
-0.129
-2.4 %
-1140.3
-0.008
-69.7
—
0
-0.137
76.2 %
-1210
—
0
-0.137
76.2 %
-1210
-0.009
14.873
0.009
10.2 %
100
—
0
—
—
0
—
0
0.198
2257.8
0.135
-69.1 %
1543.9
-0.126
70.6 %
-1443.9
-0.023
-258.5
—
0
-0.577
-23.4 %
-6599.5
—
0
-0.577
-23.4 %
-6599.5
-0.039
14.794
0.008
170.1 %
100
—
0
—
—
0
—
0
0.436
5487.2
0.437
268.3 %
5507.7
-0.429
-270.8 %
-5407.7
-0.039
-486.8
—
0
-0.468
-266.9 %
-5894.5
—
0
-0.468
-266.9 %
-5894.5
-0.032
14.66
0.003
—
100
—
0
—
—
0
—
0
0.119
4038.8
0.119
-25.7 %
4038.8
-0.116
27.6 %
-3938.8
-0.012
-400
—
0
-0.128
31.6 %
-4338.8
—
0
-0.128
31.6 %
-4338.8
-0.009
14.703
—
-100 %
100
—
0
—
—
0
—
0
0.16
0
0.16
23.3 %
0
-0.16
-49.3 %
0
-0.027
0
—
0
-0.186
-71.4 %
0
—
0
-0.186
-71.4 %
0
-0.013
14.513
0.023
-98.4 %
100
—
0
—
—
0
—
0
0.13
574.1
0.13
-89.5 %
574
-0.107
66.6 %
-474.02
-0.004
-15.9
—
0
-0.109
74 %
-481.6
—
0
-0.109
72 %
-481.6
-0.008
14.487
1.408
-2.2 %
0.496
0.912
-6.7 %
—
1.192
1.233
14.6 %
-0.321
-227.6 %
-0.099
0.001
-0.419
-113.8 %
—
-0.388
-123 %
-0.003
148.48
1.439
-74.7 %
0.461
0.978
-69.3 %
—
1.035
1.076
-72.4 %
-0.098
86.2 %
-0.099
0.001
-0.196
75.1 %
—
-0.174
69.5 %
-0.001
148.48
5.681
360.4 %
2.494
3.187
365.9 %
—
3.737
3.896
279.4 %
-0.709
-106.7 %
-0.079
0.001
-0.787
-130.8 %
-0.096
-0.571
-60.8 %
-0.018
31.971
1.234
-4.9 %
0.55
0.684
-26.1 %
—
0.995
1.027
217 %
-0.343
-157.1 %
0.002
—
-0.341
-157 %
0.014
-0.355
-159.4 %
-0.004
99.286
1.298
47.5 %
0.373
0.925
340.5 %
—
0.292
0.324
-82.2 %
0.601
137.1 %
0.001
-0.004
0.598
125.4 %
—
0.598
125.4 %
0.006
95.813
0.88
-51.6 %
0.67
0.21
-75 %
—
1.78
1.82
-17.6 %
-1.62
-18.2 %
-0.12
-0.56
-2.35
-62.1 %
—
-2.35
-62.1 %
-0.25
9.32
1.82
122 %
0.98
0.84
86.7 %
—
2.15
2.21
245.3 %
-1.37
-621.1 %
-0.05
-0.03
-1.45
-663.2 %
—
-1.45
-663.2 %
-0.14
10.25
0.82
7.9 %
0.37
0.45
-2.2 %
—
0.63
0.64
128.6 %
-0.19
-205.6 %
—
—
-0.19
-205.6 %
—
-0.19
-211.8 %
—
95.81
0.76
-65.9 %
0.3
0.46
-61 %
—
0.27
0.28
-85.1 %
0.18
125.7 %
—
-0.01
0.18
111.6 %
—
0.17
110.9 %
—
95.81
2.23
-11.5 %
1.05
1.18
-18.6 %
—
1.83
1.88
0 %
-0.7
-62.8 %
-0.03
-0.02
-1.55
-216.3 %
—
-1.56
-218.4 %
-0.23
6.9
2.52
-16.6 %
1.07
1.45
-36.7 %
—
1.84
1.88
-22.6 %
-0.43
-230.8 %
-0.08
0.02
-0.49
-226.7 %
—
-0.49
-226.7 %
-0.07
6.68
3.02
-11.4 %
0.73
2.29
6 %
—
2.38
2.43
24 %
-0.13
-161.9 %
-0.01
—
-0.15
-162.5 %
—
-0.15
-162.5 %
-0.02
6.86
3.41
2.7 %
1.25
2.16
13.1 %
—
1.9
1.96
-9.3 %
0.21
184 %
-0.01
0.05
0.24
108.6 %
—
0.24
107.8 %
0.04
6.8
3.32
50.9 %
1.41
1.91
37.4 %
—
2.06
2.16
26.3 %
-0.25
21.9 %
0.15
0.02
-2.8
-723.5 %
0.27
-3.07
-802.9 %
-0.45
6.79
2.2
-10.2 %
0.81
1.39
-15.2 %
—
1.66
1.71
3 %
-0.32
-1500 %
0.02
-0.03
-0.34
-1233.3 %
—
-0.34
-1233.3 %
-0.05
6.79
2.45
-0.4 %
0.81
1.64
10.8 %
—
1.64
1.66
-2.9 %
-0.02
91.3 %
0.02
0.03
0.03
108.8 %
—
0.03
108.8 %
—
6.81
2.46
-32.8 %
0.98
1.48
-23.7 %
—
1.69
1.71
-5 %
-0.23
-264.3 %
-0.11
—
-0.34
72.8 %
—
-0.34
66.3 %
-0.05
6.79
3.66
38.1 %
1.72
1.94
9 %
—
1.73
1.8
4 %
0.14
180 %
-0.02
-0.32
-1.25
-3225 %
-0.24
-1.01
-3466.7 %
-0.15
6.89
2.65
-40 %
0.87
1.78
-25.8 %
—
1.66
1.73
-12.2 %
0.05
-88.4 %
-0.01
—
0.04
-86.7 %
0.01
0.03
-89.3 %
—
7.78
4.42
-24.2 %
2.02
2.4
-25.2 %
—
1.81
1.97
-7.5 %
0.43
-60.2 %
0.03
-0.16
0.3
-60.5 %
0.02
0.28
-61.1 %
0.04
7.2
5.83
-4.9 %
2.62
3.21
-5 %
—
2.1
2.13
2.9 %
1.08
-17.6 %
-0.25
-0.07
0.76
-37.7 %
0.04
0.72
-36.8 %
0.1
6.95
6.13
7.7 %
2.75
3.38
15.4 %
—
2.03
2.07
-11.2 %
1.31
118.3 %
-0.22
0.13
1.22
408.3 %
0.09
1.14
375 %
0.17
6.76
5.69
5.8 %
2.76
2.93
14.9 %
—
2.3
2.33
5 %
0.6
81.8 %
-0.21
-0.15
0.24
-35.1 %
—
0.24
-35.1 %
0.03
6.77
5.38
35.2 %
2.83
2.55
55.5 %
—
2.21
2.22
15.6 %
0.33
217.9 %
-0.15
0.19
0.37
223.3 %
—
0.37
223.3 %
0.05
6.76
3.98
2.8 %
2.34
1.64
2.5 %
—
1.9
1.92
9.1 %
-0.28
-64.7 %
-0.12
0.1
-0.3
9.1 %
—
-0.3
9.1 %
-0.04
6.76
3.87
-37 %
2.27
1.6
—
—
1.74
1.76
-68.4 %
-0.17
-129.8 %
-0.08
-0.03
-0.33
-164.7 %
—
-0.33
-164.7 %
-0.06
5.26
6.14
80.6 %
—
—
—
—
—
5.57
59.1 %
0.57
178.1 %
0.08
-0.13
0.51
169.9 %
—
0.51
169.9 %
0.12
4.06
3.4
-7.6 %
0.64
2.76
11.3 %
—
3.49
3.5
-6.7 %
-0.73
43 %
—
—
-0.73
43 %
—
-0.73
43 %
-0.15
4.76
3.68
—
1.2
2.48
—
—
3.75
3.75
—
-1.28
—
—
—
-1.28
—
—
-1.28
—
-0.3
4.28