Orange Statements
FN
Data from Orange`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Orange Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 839
-12.1 %
100
7 760
39.1
12 079
-7.9 %
60.9
—
0
5 978
30.1
9 442
-5 %
47.6
2 637
-16.8 %
13.3
-888
-4.5
142
0.7
1 504
-32 %
7.6
620
3.1
826
-43.7 %
4.2
0.31
2 658.15
22 577
4.8 %
100
9 466
41.9
13 111
4.2 %
58.1
—
0
5 847
25.9
9 943
-2.4 %
44
3 168
32.2 %
14
-715
-3.2
81
0.4
2 213
42.8 %
9.8
410
1.8
1 467
83.8 %
6.5
0.551
2 661.86
21 545
-2.8 %
100
8 961
41.6
12 584
-2.6 %
58.4
—
0
6 070
28.2
10 188
10 %
47.3
2 396
-34.5 %
11.1
-709
-3.3
90
0.4
1 550
-15.5 %
7.2
461
2.1
798
-3.9 %
3.7
0.3
2 659.18
22 174
4.1 %
100
9 258
41.8
12 916
1.2 %
58.2
—
0
5 387
24.3
9 258
-10.2 %
41.8
3 658
49.4 %
16.5
-635
-2.9
74
0.3
1 834
-10.4 %
8.3
685
3.1
830
-25.6 %
3.7
0.31
2 714.89
21 297
-1.7 %
100
8 536
40.1
12 761
2.8 %
59.9
—
0
6 187
29.1
10 312
-43.8 %
48.4
2 449
-25.7 %
11.5
-410
-1.9
26
0.1
2 047
-47.9 %
9.6
580
2.7
1 116
-61.6 %
5.2
0.42
2 658.77
21 655
3.8 %
100
9 237
42.7
12 418
2.4 %
57.3
—
0
5 066
23.4
18 358
-0.6 %
84.8
3 297
37.5 %
15.2
-438
-2.02
76
0.4
3 927
279.5 %
18.1
545
2.5
2 906
200.3 %
13.4
1.09
2 656.38
20 867
-2.9 %
100
8 736
41.9
12 131
-1.9 %
58.1
—
0
5 699
27.3
18 469
1.2 %
88.5
2 398
-26.1 %
11.5
-464
-2.2
27
0.1
-2 188
-181 %
-10.5
417
2
-2 898
-177 %
-13.9
-1.09
2 659.13
21 501
3.5 %
100
9 134
42.5
12 367
1.3 %
57.5
—
0
4 966
23.1
18 255
-0.5 %
84.9
3 246
33.6 %
15.1
-551
-2.6
10
0.05
2 700
79.2 %
12.6
-1 339
-6.2
3 762
367.3 %
17.5
1.4
2 685.56
20 769
-4.1 %
100
8 557
41.2
12 212
-1.3 %
58.8
—
0
5 800
27.9
18 340
0.5 %
88.3
2 429
-28.9 %
11.7
-755
-3.6
-1
-0.005
1 507
-50.1 %
7.3
491
2.4
805
-56.1 %
3.9
0.3
2 682.02
21 665
5.3 %
100
9 298
42.9
12 367
3 %
57.1
—
0
4 767
22
18 251
1.1 %
84.2
3 414
35.5 %
15.8
-512
-2.4
1
0.005
3 019
83 %
13.9
934
4.3
1 834
103.3 %
8.5
0.68
2 723.27
20 573
-2.6 %
100
8 562
41.6
12 011
4 %
58.4
—
0
5 524
26.9
18 054
-2.3 %
87.8
2 519
-4.6 %
12.2
-641
-3.1
-101
-0.5
1 650
-18.7 %
8
513
2.5
902
-11.8 %
4.4
0.34
2 652.68
21 119
4.2 %
100
9 573
45.3
11 546
2.4 %
54.7
—
0
5 431
25.7
18 478
3.9 %
87.5
2 641
6.9 %
12.5
-584
-2.8
157
0.7
2 029
41.1 %
9.6
750
3.6
1 023
60.3 %
4.8
0.38
2 657.36
20 262
-2.5 %
100
8 990
44.4
11 272
-0.4 %
55.6
—
0
5 483
27.1
17 791
0.3 %
87.8
2 471
-18.4 %
12.2
-741
-3.7
-174
-0.9
1 438
-20.2 %
7.1
559
2.8
638
-34.6 %
3.1
0.24
2 658.85
20 771
3.4 %
9 451
11 320
1.5 %
—
4 952
17 743
0.7 %
3 028
22.3 %
-655
-28
1 803
43.1 %
516
975
62.2 %
0.35
2 764.53
20 088
-3.6 %
8 930
11 158
-6.7 %
—
5 468
17 612
94.1 %
2 476
-14 %
-681
-350
1 260
88.3 %
536
601
215.6 %
0.23
2 659.34
20 839
3.8 %
8 886
11 953
1 %
—
5 719
9 075
-1.4 %
2 878
9.1 %
-563
-5
669
-49 %
733
-520
-116.4 %
-0.2
2 659.23
20 079
-2.9 %
8 239
11 840
-1 %
—
6 111
9 201
-1.6 %
2 639
1.3 %
-760
-3
1 311
-24.4 %
237
3 168
104 %
1.17
2 700.93
20 679
5.7 %
8 722
11 957
7 %
—
5 798
9 352
-46.4 %
2 605
23.6 %
-762
-3
1 734
21.7 %
55
1 553
41.3 %
0.57
2 752.53
19 557
-1.5 %
8 386
11 171
2.2 %
—
5 606
17 450
0.5 %
2 107
-15.7 %
-841
16
1 425
23.5 %
594
1 099
507.2 %
0.41
2 648.87
19 853
1.3 %
8 922
10 931
-2.9 %
—
5 372
17 355
0.7 %
2 498
6.2 %
-971
-3
1 154
-23.8 %
685
181
-68.8 %
0.06
2 638.58
19 592
-52.2 %
8 329
11 263
-0.8 %
—
5 752
17 240
-50.1 %
2 352
-63.3 %
-876
-4
1 515
-57.7 %
788
581
-69 %
0.22
2 626.73
40 981
98.9 %
9 029
11 349
-2.7 %
—
10 736
34 574
100.8 %
6 407
89.4 %
-1 978
14
3 583
68.7 %
1 405
1 873
75.4 %
0.73
2 626.96
20 603
-6.4 %
8 936
11 667
-5.9 %
—
4 650
17 221
-12 %
3 382
39.2 %
-938
-5
2 124
565.8 %
915
1 068
216.3 %
0.4
2 699.23
22 009
-1.8 %
9 614
12 395
-4.1 %
—
7 372
19 579
4.2 %
2 430
-32.8 %
-1 261
25
-456
-116.3 %
349
-918
-152.8 %
-0.35
2 632.62
22 406
-2.8 %
9 486
12 920
-1 %
—
4 848
18 791
3.1 %
3 615
-24.9 %
-798
44
2 791
4.1 %
882
1 738
-10.9 %
0.64
2 711.1
23 042
0.7 %
9 998
13 044
-1.6 %
—
4 301
18 231
-2.9 %
4 811
16.9 %
-1 157
29
2 682
-17 %
949
1 950
0.3 %
0.72
2 711.5
22 893
-3.2 %
9 640
13 253
-44.8 %
—
4 514
18 778
-5.7 %
4 115
1 %
-1 027
25
3 233
78 %
1 138
1 945
68.4 %
0.72
2 712.45
23 656
5.5 %
-336
23 992
81 %
—
4 835
19 919
12.8 %
4 073
-14.4 %
-1 075
17
1 816
-51.5 %
844
1 155
-69 %
0.41
2 772.68
22 420
-1.2 %
9 162
13 258
-41.5 %
—
4 379
17 663
-4.7 %
4 757
14.7 %
-1 000
44
3 746
146.1 %
911
3 725
715.1 %
1.4
2 647.96
22 681
-0.2 %
—
22 681
68.2 %
—
4 759
18 533
4.9 %
4 148
-18.1 %
-1 082
25
1 522
-61.2 %
986
457
-82.2 %
0.17
2 649.86
22 732
-16.9 %
9 246
13 486
-9.9 %
—
4 251
17 670
-18.9 %
5 062
-9.2 %
-1 054
43
3 922
29.7 %
1 256
2 561
83.7 %
0.96
2 648.39
27 362
3.2 %
12 389
14 973
-1.8 %
—
4 331
21 787
4.4 %
5 575
-1.3 %
-272
-1 711
3 023
-29.1 %
1 527
1 394
-47.9 %
0.54
2 613.06
26 506
-2.7 %
11 263
15 243
0.8 %
—
4 547
20 859
-5.2 %
5 647
7.5 %
-2
-1 213
4 262
7 %
1 266
2 675
-10.6 %
0.94
2 836.87
27 250
4.2 %
12 126
15 124
0 %
—
4 540
21 996
4.6 %
5 254
2.8 %
-2
-1 349
3 982
-4.4 %
787
2 992
-9.6 %
1.05
2 834.26
26 149
-1.4 %
11 030
15 119
3.2 %
—
4 586
21 036
-1.9 %
5 113
0.8 %
2
-1 297
4 167
4106.7 %
543
3 308
84.5 %
1.16
2 831.67
26 520
3.4 %
11 876
14 644
-0.5 %
—
4 412
21 448
5.2 %
5 072
-3.7 %
13
-1 959
-104
-102.7 %
966
1 793
-23.6 %
0.67
2 666.78
25 655
-0.5 %
10 933
14 722
-1.6 %
—
4 526
20 388
-1 %
5 267
1.6 %
37
-1 318
3 841
16.6 %
1 214
2 346
0 %
0.85
2 732.5
25 784
8 %
10 823
14 961
2.9 %
—
4 455
20 601
13 %
5 183
-8.1 %
-1 447
-82
3 295
-28.6 %
550
2 345
-30.3 %
0.87
2 688.34
23 864
5.3 %
9 326
14 538
3.9 %
—
4 655
18 226
1.3 %
5 638
21 %
-1 745
-82
4 612
102.1 %
1 018
3 363
222.7 %
1.28
2 631.3
22 655
—
8 657
13 998
—
—
4 291
17 994
-2.9 %
4 661
12.9 %
-1 953
-74
2 282
—
1 138
1 042
—
0.41
2 535.73
22 655
-2.6 %
8 657
13 998
-4.5 %
—
4 690
18 528
-2.8 %
4 127
-1.8 %
-1 953
-74
2 282
66.4 %
1 138
1 042
52.3 %
0.42
2 490.46
23 269
1.8 %
8 604
14 665
3 %
238
5 609
19 065
84.2 %
4 204
8.2 %
-1 715
-900
1 371
2177.3 %
640
684
-72.9 %
0.3
2 241.04
22 852
-5.4 %
8 619
14 233
-3.4 %
240
5 508
10 349
-12.9 %
3 884
36.5 %
-2 275
-545
-66
99.2 %
-3 231
2 522
129.5 %
1.33
1 895
24 158
—
9 425
14 733
—
294
6 392
11 887
—
2 846
—
-2 064
-3 697
-8 399
—
203
-8 560
—
-6.63
1 292