Frontier Developments Statements
FR
Data from Frontier Developments`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 May, 2024
Next reporting period:
27 Nov, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Jan, 2025
Frontier Developments Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.593
-12.8 %
100
13.24
31.8
28.353
-14 %
68.2
19.821
47.7
9.575
23
24.545
-47.6 %
59
3.808
127.4 %
9.2
-0.229
-0.6
—
0
4.674
114.1 %
11.2
-6.953
-16.7
11.627
135.1 %
28
0.301
38.616
47.677
0.5 %
100
14.714
30.9
32.963
5.6 %
69.1
10.464
21.9
15.719
33
46.849
0.7 %
98.3
-13.886
9.4 %
-29.1
0.217
0.5
—
0
-33.099
0.4 %
-69.4
—
0
-33.099
-19.8 %
-69.4
-0.857
38.601
47.457
-16.9 %
100
16.246
34.2
31.211
-13.6 %
65.8
6.089
12.8
12.842
27.1
46.53
58.9 %
98
-15.319
-323.4 %
-32.3
0.208
0.4
—
0
-33.228
-594.5 %
-70.02
-5.604
-11.8
-27.624
-511.1 %
-58.2
-0.708
39.033
57.118
-12 %
100
20.984
36.7
36.134
-15.6 %
63.3
7.463
13.1
13.226
23.2
29.278
-10 %
51.3
6.856
-33.3 %
12
-0.137
-0.2
—
0
6.719
158.7 %
11.8
—
0
6.719
-40.4 %
11.8
0.166
40.599
64.916
32.2 %
100
22.094
34
42.822
39.1 %
66
20.188
31.1
12.357
19
32.545
1.3 %
50.1
10.277
865.2 %
15.8
-0.282
-0.4
—
0
2.597
257.1 %
4
-8.684
-13.4
11.281
782.5 %
17.4
0.268
42.051
49.116
-8.7 %
100
18.326
37.3
30.79
-16.8 %
62.7
18.593
37.9
13.54
27.6
32.133
34.2 %
65.4
-1.343
-110.3 %
-2.7
-0.31
-0.6
—
0
-1.653
-113 %
-3.4
—
0
-1.653
-110.5 %
-3.4
-0.042
39.163
53.781
45.7 %
100
16.791
31.2
36.99
41.4 %
68.8
12.308
22.9
11.644
21.7
23.952
24.2 %
44.5
13.038
89.6 %
24.2
-0.308
-0.6
—
0
12.73
97.2 %
23.7
-3.019
-5.6
15.749
171.1 %
29.3
0.389
40.474
36.907
-16.4 %
100
10.747
29.1
26.16
-13.3 %
70.9
9.717
26.3
9.565
25.9
19.282
7.1 %
52.2
6.878
-43.5 %
18.6
-0.423
-1.1
—
0
6.455
-46.1 %
17.5
0.646
1.8
5.809
-52.7 %
15.7
0.144
40.469
44.122
38 %
100
13.937
31.6
30.185
41.2 %
68.4
8.486
19.2
9.526
21.6
18.012
6.4 %
40.8
12.173
173.5 %
27.6
-0.206
-0.5
—
0
11.967
181.2 %
27.1
-0.31
-0.7
12.277
239.4 %
27.8
0.304
40.354
31.967
27.8 %
100
10.595
33.1
21.372
39 %
66.9
7.528
23.5
9.393
29.4
16.921
28 %
52.9
4.451
106.3 %
13.9
-0.195
-0.6
—
0
4.256
81.9 %
13.3
0.639
2
3.617
41.7 %
11.3
0.09
40.28
25.013
-61.3 %
100
9.634
38.5
15.379
-60.8 %
61.5
6.105
24.4
7.116
28.4
13.221
-40.1 %
52.9
2.158
-87.5 %
8.6
0.182
0.7
—
0
2.34
-86.5 %
9.4
-0.212
-0.8
2.552
-83.5 %
10.2
0.064
40.022
64.656
325.3 %
100
25.387
39.3
39.269
259.4 %
60.7
8.786
13.6
13.272
20.5
22.058
99 %
34.1
17.211
10790.1 %
26.6
0.107
0.2
—
0
17.318
18329.5 %
26.8
1.88
2.9
15.438
2267.8 %
23.9
0.381
40.487
15.202
-19.9 %
100
4.276
28.1
10.926
-17.1 %
71.9
3.92
25.8
7.167
47.1
11.087
8.6 %
72.9
-0.161
-105.4 %
-1.06
0.066
0.4
—
0
-0.095
-103.2 %
-0.6
-0.747
-4.9
0.652
-77.8 %
4.3
0.016
40.39
18.99
-1.6 %
5.816
13.174
-5.2 %
4.58
5.633
10.213
4.7 %
2.961
-28.7 %
0.015
—
2.976
-28.6 %
0.034
2.942
-27.9 %
0.076
38.58
19.29
6.8 %
5.39
13.9
3.3 %
3.68
6.07
9.75
-0.6 %
4.15
14 %
0.01
—
4.17
14.2 %
0.09
4.08
12.1 %
0.12
34.01
18.07
72.9 %
4.62
13.46
58.7 %
3.95
5.87
9.81
27.9 %
3.64
349.4 %
0.01
—
3.65
334.5 %
0.01
3.64
250 %
0.1
35.34
10.45
-4.3 %
1.97
8.48
8.9 %
3.71
3.97
7.67
4.2 %
0.81
88.4 %
0.03
—
0.84
90.9 %
-0.2
1.04
160 %
0.03
37.01
10.92
-29.5 %
3.13
7.79
-43.7 %
3.28
4.08
7.36
-29 %
0.43
-87.6 %
0.01
—
0.44
-87.5 %
0.05
0.4
-88.7 %
0.01
33.6
15.49
112.8 %
1.65
13.84
103.5 %
6.24
4.14
10.37
19.2 %
3.47
282.6 %
0.05
—
3.51
285.7 %
-0.03
3.54
287.3 %
0.11
33.56
7.28
62.1 %
0.47
6.8
392.8 %
5.53
3.17
8.7
472.4 %
-1.9
-1166.7 %
0.01
—
-1.89
-2600 %
—
-1.89
-894.7 %
-0.06
33.47
4.49
-11.1 %
3.12
1.38
452 %
—
1.53
1.52
-15.6 %
-0.15
90.4 %
0.08
—
-0.07
95.5 %
0.11
-0.19
87.9 %
-0.01
31.23
5.05
-17.2 %
4.8
0.25
-83.3 %
—
1.81
1.8
32.4 %
-1.56
-1300 %
-0.01
—
-1.57
-1146.7 %
—
-1.57
-1408.3 %
-0.05
29.73
6.1
2.2 %
4.61
1.5
-31.8 %
—
1.37
1.36
6.2 %
0.13
-85.9 %
0.02
—
0.15
-83.7 %
0.03
0.12
-87 %
—
38.37
5.97
8 %
3.77
2.2
63 %
—
1.28
1.28
146.2 %
0.92
9.5 %
—
—
0.92
8.2 %
—
0.92
9.5 %
0.07
12.62
5.53
-35.9 %
4.18
1.35
-12.3 %
—
0.52
0.52
-47.5 %
0.84
52.7 %
0.01
—
0.85
51.8 %
—
0.84
50 %
0.07
12.36
8.63
—
7.08
1.54
—
—
0.99
0.99
—
0.55
—
—
—
0.56
—
—
0.56
—
0.04
12.36